
TKD Science and Technology Co.,Ltd.
SSE:603738.SS
14.33 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 200.49 | 204.527 | 224.458 | 210.973 | 181.084 | 195.311 | 210.122 | 210.043 | 175.411 | 183.651 | 207.543 | 263.266 | 261.903 | 342.738 | 334.564 | 312.153 | 251.2 | 194.705 | 192.736 | 170.772 | 72.713 | 160.893 | 162.488 | 123.665 | 132.644 | 143.92 | 138.944 | 187.961 | 140.474 | 185.888 | 145.738 | 116.52 | 91.818 | 107.97 | 98.422 | 100.612 | 63.066 | 97.942 | 95.121 |
Kosten van de omzet
| 164.654 | 161.322 | 171.33 | 157.093 | 136.865 | 139.96 | 156.256 | 158.255 | 133.95 | 118.795 | 132.902 | 162.98 | 149.995 | 187.155 | 185.773 | 205.928 | 173.286 | 149.19 | 153.941 | 134.676 | 59.307 | 132.454 | 133.704 | 95.848 | 109.515 | 113.174 | 105.063 | 146.029 | 98.931 | 142.066 | 106.127 | 80.211 | 57.314 | 70.579 | 61.225 | 63.276 | 40.641 | 66.876 | 61.661 |
Brutowinst
| 35.837 | 43.206 | 53.128 | 53.879 | 44.219 | 55.351 | 53.866 | 51.788 | 41.461 | 64.856 | 74.641 | 100.286 | 111.907 | 155.583 | 148.79 | 106.225 | 77.915 | 45.515 | 38.795 | 36.096 | 13.405 | 28.438 | 28.784 | 27.817 | 23.129 | 30.746 | 33.881 | 41.932 | 41.543 | 43.822 | 39.611 | 36.309 | 34.504 | 37.391 | 37.197 | 37.336 | 22.425 | 31.065 | 33.461 |
Brutowinstmarge
| 0.179 | 0.211 | 0.237 | 0.255 | 0.244 | 0.283 | 0.256 | 0.247 | 0.236 | 0.353 | 0.36 | 0.381 | 0.427 | 0.454 | 0.445 | 0.34 | 0.31 | 0.234 | 0.201 | 0.211 | 0.184 | 0.177 | 0.177 | 0.225 | 0.174 | 0.214 | 0.244 | 0.223 | 0.296 | 0.236 | 0.272 | 0.312 | 0.376 | 0.346 | 0.378 | 0.371 | 0.356 | 0.317 | 0.352 |
Onderzoek- en ontwikkelingskosten
| 10.761 | 15.156 | 13.548 | 9.925 | 10.054 | 5.225 | 10.919 | 9.11 | 10.137 | 8.802 | 11.858 | 15.612 | 14.292 | 18.49 | 14.811 | 13.197 | 11.446 | 9.23 | 6.662 | 4.211 | 7.506 | 3.663 | 6.463 | 6.177 | 5.278 | 6.248 | 5.504 | 4.314 | 4.137 | 5.401 | 3.954 | 8.101 | 0 | 18.717 | 0 | 7.933 | 0 | 10.534 | 0 |
Algemene en administratieve kosten
| 16.409 | -12.801 | 28.099 | -1.675 | 10.671 | -17.551 | 29.993 | -1.439 | 11.771 | -25.802 | 34.758 | -6.33 | 17.33 | -20.337 | 35.47 | -3.286 | 13.555 | -12.883 | 10.8 | -0.331 | 6.734 | -13.234 | 9.117 | -1.791 | 8.028 | -13.224 | 8.894 | -6.262 | 11.918 | -21.704 | 12.623 | -4.901 | 10.151 | -20.207 | 11.975 | -5.171 | 8.503 | -19.887 | 10.398 |
Verkoop- en marketingkosten
| 5.097 | -10.021 | 9.593 | 3.745 | 3.841 | 3.613 | 4.786 | 4.246 | 3.124 | 5.041 | 4.355 | 4.921 | 4.434 | 4.338 | 7.257 | 4.686 | 6.483 | 2.002 | 6.216 | 4.175 | 3.174 | 5.184 | 4.862 | 3.717 | 3.51 | 4.367 | 3.8 | 2.974 | 2.551 | 3.002 | 2.188 | 2.103 | 1.713 | 2.448 | 1.928 | 1.54 | 1.15 | 1.484 | 1.503 |
Verkoop-, algemene en administratieve kosten
| 21.506 | -20.539 | 37.692 | 2.07 | 12.228 | 17.789 | 34.779 | 2.807 | 14.895 | -20.761 | 39.113 | -1.409 | 21.763 | -15.999 | 42.727 | 1.4 | 20.038 | -10.881 | 17.015 | 3.844 | 9.908 | -8.05 | 13.979 | 1.926 | 11.538 | -8.857 | 12.695 | -3.288 | 14.469 | -18.702 | 14.811 | -2.798 | 11.864 | -17.76 | 13.904 | -3.631 | 9.653 | -18.403 | 11.901 |
Overige kosten
| -6.531 | 51.282 | -27.932 | 0.909 | -2.694 | -10.541 | -0.004 | 0.534 | -3.574 | 42.499 | -23.77 | 19.817 | -5.589 | -0.876 | -3.02 | -0.046 | 0.303 | 3.357 | 0.518 | 2.55 | -1.181 | -0.225 | 0.364 | -0.115 | 0.131 | -6.17 | 5.769 | 0.206 | 0.236 | -4.159 | 0.632 | 0.468 | 5.703 | 5.236 | 0.3 | 0.35 | 0.336 | 3.2 | 0.153 |
Bedrijfskosten
| 25.736 | 27.497 | 23.308 | 25.918 | 24.976 | 33.555 | 25.968 | 25.68 | 21.458 | 30.54 | 27.201 | 34.02 | 30.466 | 55.025 | 38.869 | 32.792 | 30.121 | 18.887 | 20.67 | 18.548 | 17.112 | 18.345 | 20.058 | 19.785 | 16.075 | 19.148 | 18.55 | 15.943 | 15.036 | 15.738 | 15.602 | 13.323 | 12.251 | 14.501 | 14.367 | 10.527 | 10.041 | 4.762 | 12.105 |
Bedrijfsresultaat
| 10.1 | 13.435 | 29.82 | 30.234 | 19.243 | 21.796 | 31.567 | 31.625 | 22.624 | 12.943 | 50.759 | 75.474 | 83.295 | 89.104 | 91.448 | 67.671 | 42.815 | 25.445 | 6.977 | 15.558 | -9.258 | 2.2 | 5.733 | 9.637 | -1.523 | 1.66 | 13.591 | 23.625 | 18.946 | 31.253 | 22.1 | 22.752 | 17.347 | 23.124 | 20.546 | 23.207 | 10.798 | 28.314 | 16.523 |
Bedrijfsresultaat ratio
| 0.05 | 0.066 | 0.133 | 0.143 | 0.106 | 0.112 | 0.15 | 0.151 | 0.129 | 0.07 | 0.245 | 0.287 | 0.318 | 0.26 | 0.273 | 0.217 | 0.17 | 0.131 | 0.036 | 0.091 | -0.127 | 0.014 | 0.035 | 0.078 | -0.011 | 0.012 | 0.098 | 0.126 | 0.135 | 0.168 | 0.152 | 0.195 | 0.189 | 0.214 | 0.209 | 0.231 | 0.171 | 0.289 | 0.174 |
Totaal overige inkomsten en kosten netto
| 1.08 | -12.817 | 1.231 | 0.909 | 14.209 | -2.805 | 6.16 | 15.653 | 1.778 | -4.685 | 3.181 | -1.26 | 17.079 | -0.876 | -3.02 | -0.046 | -2.573 | 3.357 | -8.969 | 2.55 | -3.908 | 1.206 | 2.172 | -0.114 | -7.956 | -6.17 | 5.766 | 0.194 | -7.325 | 0.576 | 0.164 | 0.507 | 1.906 | 5.162 | -1.984 | 0.292 | -1.25 | 3.192 | -4.68 |
Inkomen voor belasting
| 11.18 | -2.61 | 31.051 | 31.144 | 36.68 | 29.476 | 31.563 | 32.159 | 22.564 | 9.131 | 53.94 | 74.634 | 83.898 | 88.228 | 88.428 | 67.625 | 43.118 | 28.803 | 7.496 | 18.108 | -10.439 | 1.976 | 6.097 | 9.522 | -1.392 | -4.51 | 19.36 | 23.831 | 19.182 | 27.211 | 22.732 | 23.259 | 22.893 | 28.286 | 20.846 | 23.499 | 11.133 | 31.506 | 16.676 |
Inkomen voor belasting ratio
| 0.056 | -0.013 | 0.138 | 0.148 | 0.203 | 0.151 | 0.15 | 0.153 | 0.129 | 0.05 | 0.26 | 0.283 | 0.32 | 0.257 | 0.264 | 0.217 | 0.172 | 0.148 | 0.039 | 0.106 | -0.144 | 0.012 | 0.038 | 0.077 | -0.01 | -0.031 | 0.139 | 0.127 | 0.137 | 0.146 | 0.156 | 0.2 | 0.249 | 0.262 | 0.212 | 0.234 | 0.177 | 0.322 | 0.175 |
Belastingkosten
| 2.437 | -3.42 | 3.748 | 4.248 | 4.663 | 3.194 | 3.591 | 3.428 | 2.946 | -0.295 | 10.762 | 11.657 | 9.494 | 9.592 | 12.424 | 10.049 | 6.533 | -0.706 | 2.711 | 2.48 | -0.346 | -1.391 | 3.906 | 3.252 | 0.017 | 0.013 | 3.701 | 6.089 | 3.949 | 4.376 | 4.799 | 5.492 | 5.19 | 5.078 | 4.251 | 4.301 | 2.413 | 6.109 | 3.202 |
Nettowinst
| 8.689 | 3.161 | 27.03 | 26.884 | 30.506 | 26.099 | 28.118 | 27.968 | 19.119 | 9.709 | 43.082 | 62.049 | 73.648 | 73.575 | 75.552 | 57.35 | 38.151 | 27.528 | 5.854 | 14.668 | -9.437 | 5.331 | 1.739 | 5.496 | -1.184 | -5.084 | 14.482 | 14.32 | 12.641 | 19.596 | 14.927 | 14.638 | 15.379 | 19.629 | 14.632 | 17.569 | 7.195 | 23.996 | 9.897 |
Nettowinstmarge
| 0.043 | 0.015 | 0.12 | 0.127 | 0.168 | 0.134 | 0.134 | 0.133 | 0.109 | 0.053 | 0.208 | 0.236 | 0.281 | 0.215 | 0.226 | 0.184 | 0.152 | 0.141 | 0.03 | 0.086 | -0.13 | 0.033 | 0.011 | 0.044 | -0.009 | -0.035 | 0.104 | 0.076 | 0.09 | 0.105 | 0.102 | 0.126 | 0.167 | 0.182 | 0.149 | 0.175 | 0.114 | 0.245 | 0.104 |
WPA (Winst Per Aandeel)
| 0.02 | 0.01 | 0.069 | 0.071 | 0.08 | 0.068 | 0.073 | 0.1 | 0.07 | 0.036 | 0.22 | 0.31 | 0.37 | 0.2 | 0.44 | 0.33 | 0.11 | 0.19 | 0.02 | 0.088 | -0.031 | 0.031 | 0.005 | 0.035 | -0.004 | -0.032 | 0.046 | 0.089 | 0.041 | 0.12 | 0.046 | 0.092 | 0.051 | 0.16 | 0.062 | 0.14 | 0.03 | 0.2 | 0.043 |
Verwaterde WPA
| 0.02 | 0.01 | 0.069 | 0.071 | 0.08 | 0.068 | 0.073 | 0.1 | 0.07 | 0.036 | 0.22 | 0.31 | 0.37 | 0.19 | 0.44 | 0.33 | 0.11 | 0.19 | 0.02 | 0.088 | -0.026 | 0.031 | 0.005 | 0.035 | -0.004 | -0.032 | 0.046 | 0.089 | 0.041 | 0.12 | 0.046 | 0.092 | 0.051 | 0.16 | 0.062 | 0.14 | 0.03 | 0.2 | 0.043 |
EBITDA
| 11.204 | 76.707 | 31.07 | 31.18 | 62.408 | 56.487 | 58.565 | 59.628 | 50.968 | 41.165 | 85.659 | 105.793 | 115.989 | 126.032 | 124.089 | 98.382 | 73.201 | 57.742 | 35.51 | 43.76 | 15.423 | 30.677 | 30.273 | 34.935 | 25.148 | 4.413 | 24.136 | 25.66 | 28.236 | 29.308 | 25.737 | 24.104 | 32.879 | 24.805 | 23.28 | 24.392 | 12.384 | 29.095 | 26.542 |
EBITDA ratio
| 0.056 | 0.375 | 0.138 | 0.148 | 0.345 | 0.289 | 0.279 | 0.284 | 0.291 | 0.224 | 0.413 | 0.402 | 0.443 | 0.368 | 0.371 | 0.315 | 0.291 | 0.297 | 0.184 | 0.256 | 0.212 | 0.191 | 0.186 | 0.283 | 0.19 | 0.031 | 0.174 | 0.137 | 0.201 | 0.158 | 0.177 | 0.207 | 0.358 | 0.23 | 0.237 | 0.242 | 0.196 | 0.297 | 0.279 |