
TKD Science and Technology Co.,Ltd.
SSE:603738.SS
14.3 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 174.864 | 178.194 | 124.155 | 144.799 | 201.379 | 231.5 | 170.501 | 253.978 | 335.171 | 316.902 | 660.146 | 580.39 | 623.081 | 667.708 | 686.433 | 103.436 | 120.512 | 185.125 | 130.869 | 135.731 | 136.05 | 152.275 | 148.108 | 104.102 | 98.467 | 95.254 | 97.845 | 139.65 | 113.824 | 294.193 | 60.306 | 83.046 | 144.743 | 198.954 | 306.729 | 106.146 | -56.31 | 56.31 |
Kortetermijnbeleggingen
| 20.688 | 0 | 0 | -48.897 | 0 | 262.188 | -47.985 | -48.929 | -42.055 | 260 | -46.811 | 10.193 | 10.088 | -56.824 | -41.348 | -43.367 | -37.036 | -36.093 | -38.409 | -38.551 | -37.121 | -38.087 | -38.35 | -38.596 | -38.802 | -38.922 | -31.634 | -14.227 | -14.454 | -13.594 | 0 | 0 | 0 | 0 | 0 | 0 | 112.62 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 174.864 | 178.194 | 124.155 | 144.799 | 201.379 | 493.688 | 170.501 | 253.978 | 335.171 | 316.902 | 660.146 | 580.39 | 623.081 | 667.708 | 686.433 | 103.436 | 120.512 | 185.125 | 130.869 | 135.731 | 136.05 | 152.275 | 148.108 | 104.102 | 98.467 | 95.254 | 97.845 | 139.65 | 113.824 | 294.193 | 60.306 | 83.046 | 144.743 | 198.954 | 306.729 | 106.146 | 56.31 | 56.31 |
Nettovorderingen
| 310.17 | 337.026 | 333.569 | 305.355 | 287.385 | 302.283 | 304.615 | 286.564 | 279.626 | 281.381 | 272.486 | 298.313 | 280.808 | 319.699 | 352.216 | 317.73 | 265.999 | 221.059 | 230.613 | 247.16 | 210.738 | 246.054 | 265.336 | 247.94 | 257.623 | 252.184 | 260.545 | 278.593 | 239.611 | 205.15 | 228.627 | 201.608 | 196.024 | 187.039 | 168.853 | 0 | 0 | 161.699 |
Voorraad
| 253.914 | 239.101 | 224.532 | 210.967 | 193.748 | 158.808 | 135.292 | 148.423 | 162.813 | 176.971 | 201.758 | 211.705 | 196.013 | 178.591 | 173.687 | 155.972 | 159.924 | 163.276 | 154.455 | 165.471 | 152.25 | 137.608 | 138.958 | 142.621 | 137.474 | 155.017 | 157.061 | 133.648 | 138.481 | 111.958 | 110.675 | 98.179 | 68.456 | 50.989 | 48.723 | 46.562 | 0 | 40.436 |
Overige vlottende activa
| 408.295 | 422.328 | 410.436 | 374.146 | 352.763 | 104.81 | 341.919 | 310.426 | 258.856 | 267.191 | 21.431 | 32.347 | 39.675 | 45.771 | 38.822 | 32.669 | 44.849 | 41.065 | 46.061 | 265.588 | 50.534 | 31.086 | 36.726 | 30.535 | 40.461 | 41.923 | 54.706 | 63.626 | 74.073 | 54.439 | 52.721 | 40.31 | 16.497 | 18.717 | 12.018 | 158.122 | 0 | 19.627 |
Totaal vlottende activa
| 1,147.243 | 1,176.65 | 1,092.691 | 1,032.235 | 1,032.127 | 974.463 | 952.327 | 1,001.612 | 1,032.024 | 1,045.054 | 1,141.716 | 1,117.102 | 1,135.043 | 1,208.282 | 1,235.514 | 604.671 | 582.267 | 601.726 | 551.124 | 566.789 | 539.36 | 562.839 | 571.242 | 515.904 | 529.066 | 539.354 | 558.566 | 607.149 | 553.378 | 662.425 | 436.309 | 416.731 | 419.877 | 451.936 | 534.621 | 310.83 | 56.31 | 277.333 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 726.219 | 744.384 | 736.074 | 712.052 | 727.448 | 742.016 | 707.683 | 722.502 | 741.672 | 761.286 | 781.248 | 793.429 | 776.001 | 737.238 | 777.174 | 774.588 | 579.855 | 562.991 | 538.48 | 530.213 | 497.787 | 517.935 | 527.238 | 544.971 | 549.4 | 546.098 | 552.209 | 549.476 | 531.425 | 510.58 | 392.939 | 275.609 | 263.596 | 225.32 | 194.503 | 196.35 | 0 | 182.771 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.592 | 0.592 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 36.843 | 37.129 | 37.58 | 36.484 | 36.863 | 37.233 | 37.498 | 36.65 | 36.96 | 37.271 | 31.499 | 41.015 | 41.299 | 32.682 | 32.704 | 32.989 | 31.833 | 31.915 | 30.951 | 31.246 | 31.542 | 31.802 | 32.096 | 32.39 | 32.685 | 32.979 | 33.591 | 33.828 | 34.613 | 30.883 | 29.261 | 29.403 | 14.774 | 14.916 | 14.882 | 15.112 | 0 | 15.307 |
Goodwill en immateriële activa
| 36.843 | 37.129 | 37.58 | 36.484 | 36.863 | 37.233 | 37.498 | 36.65 | 36.96 | 37.271 | 31.499 | 41.015 | 41.299 | 32.682 | 32.704 | 32.989 | 31.833 | 31.915 | 30.951 | 31.246 | 31.542 | 31.802 | 32.096 | 32.39 | 32.685 | 32.979 | 33.591 | 33.828 | 34.613 | 30.883 | 30.261 | 29.995 | 15.366 | 14.916 | 14.882 | 15.112 | 0 | 15.307 |
Langetermijnbeleggingen
| 0 | 0 | 63.504 | 61.383 | 53.51 | 253.314 | 61.345 | 62.224 | 52.448 | 56.865 | 57.391 | 0 | 0 | 70.72 | 55.402 | 57.225 | 50.5 | 48.135 | 46.658 | 46.501 | 44.998 | 45.923 | 45.449 | 45.471 | 45.585 | 45.675 | 38.338 | 20.927 | 21.143 | 20.298 | 5.446 | 5.602 | 1.794 | 1.578 | 1.828 | 1.58 | 0 | 1.654 |
Belastingvorderingen
| 23.657 | 24.354 | 22.624 | 24.924 | 25.871 | 27.044 | 28.523 | 29.565 | 28.538 | 29.311 | 22.515 | 24.182 | 21.162 | 19.839 | 12.89 | 9.342 | 7.911 | 7.51 | 6.1 | 6.387 | 7.207 | 6.536 | 5.938 | 5.944 | 7.457 | 5.449 | 5.082 | 4.599 | 4.165 | 3.504 | 4.115 | 3.81 | 3.759 | 3.497 | 2.969 | 2.884 | 0 | 2.78 |
Overige niet-vlottende activa
| 211.018 | 168.078 | 116.1 | 150.775 | 141.383 | 7.548 | 216.531 | 226.967 | 224.193 | 133.225 | 10.608 | 78.274 | 97.368 | 44.482 | 38.279 | 34.73 | 176.776 | 125.946 | 68.782 | 48.64 | 49.341 | 17.102 | 7.154 | 7.117 | 21.368 | 26.642 | 36.934 | 37.886 | 42.154 | 40.125 | 61.328 | 67.1 | 12.801 | 3.695 | 7.831 | 7.201 | -56.31 | 1.897 |
Totaal niet-vlottende activa
| 997.737 | 973.945 | 975.882 | 985.617 | 985.074 | 1,067.155 | 1,051.58 | 1,077.907 | 1,083.812 | 1,017.959 | 903.261 | 936.9 | 935.829 | 904.961 | 916.449 | 908.873 | 846.875 | 776.497 | 690.97 | 662.988 | 630.875 | 619.298 | 617.875 | 635.894 | 656.494 | 656.842 | 666.153 | 646.716 | 633.5 | 605.388 | 494.088 | 382.116 | 297.316 | 249.006 | 222.014 | 223.126 | -56.31 | 204.409 |
Totaal activa
| 2,144.979 | 2,150.595 | 2,068.573 | 2,017.852 | 2,017.202 | 2,041.618 | 2,003.906 | 2,079.52 | 2,115.836 | 2,063.013 | 2,044.977 | 2,054.003 | 2,070.873 | 2,113.243 | 2,151.963 | 1,513.544 | 1,429.142 | 1,378.223 | 1,242.095 | 1,229.778 | 1,170.235 | 1,182.136 | 1,189.117 | 1,151.798 | 1,185.56 | 1,196.197 | 1,224.719 | 1,253.865 | 1,186.878 | 1,267.813 | 930.397 | 798.847 | 717.193 | 700.942 | 756.634 | 533.956 | 0 | 481.742 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 139.247 | 152.376 | 125.756 | 102.68 | 100.677 | 110.184 | 82.045 | 81.743 | 82.98 | 76.864 | 86.412 | 126.829 | 119.25 | 144.936 | 177.625 | 186.494 | 134.89 | 119.372 | 103.04 | 89.385 | 94.221 | 98.81 | 85.203 | 81.009 | 86.958 | 87.576 | 110.766 | 114.388 | 111.188 | 176.941 | 140.235 | 87.451 | 59.472 | 62.563 | 55.265 | 61.886 | 0 | 40.399 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0.842 | 0 | 9.625 | 0 | 17.759 | 0 | 15.801 | 0 | 38.93 | 80 | 151.5 | 218.884 | 264 | 240 | 190 | 179 | 125 | 120 | 150.5 | 154.5 | 167.5 | 167.5 | 180 | 227 | 157 | 187 | 112 | 55 | 0 | 0 | 28 | 58 | 0 | 76.481 |
Belastingschulden
| 3.52 | 3.408 | 10.645 | 9.087 | 10.087 | 4.396 | 13.509 | 14.149 | 21.703 | 30.459 | 36.726 | 43.316 | 34.547 | 29.75 | 20.746 | 17.921 | 10.188 | 9.308 | 9.967 | 8.249 | 5.706 | 6.686 | 7.903 | 4.405 | 3.685 | 5.844 | 7.716 | 9.287 | 6.692 | 7.24 | 8.6 | 6.865 | 7.409 | 7.621 | 4.536 | 6.252 | 0 | 9.301 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 30.577 | 1.7 | 1.651 | 44.548 | 53.119 | 2.04 | 3.152 | 3.901 | 0 | 0 | 111.042 | 158.726 | 98.85 | 124.313 | 75.551 | 33.458 | 50.073 | 23.429 | 27.756 | 29.117 | 23.587 | 23.068 | 27.777 | 26.067 | 29.498 | 26.825 | 31.007 | 25.361 | 22.796 | 0 | 0 | 68.127 | 62.534 | 0 | 27.907 |
Overige kortlopende verplichtingen
| 118.393 | 121.483 | 58.425 | 56.298 | 51.008 | 62.751 | 56.617 | 76.606 | 51.683 | 74.81 | 52.339 | 77.866 | 63.827 | 94.876 | 143.027 | 72.302 | 108.709 | 54.019 | 23.656 | 17.312 | 26.788 | 27.694 | 26.33 | 23.399 | 23.214 | 26.526 | 23.256 | 24.615 | 25.515 | 27.03 | 21.431 | 20.732 | 18.707 | 18.11 | 72.09 | 67.837 | 0 | 20.766 |
Totaal kortlopende verplichtingen
| 261.16 | 277.267 | 194.826 | 168.064 | 162.614 | 177.331 | 161.795 | 172.498 | 174.125 | 182.133 | 191.278 | 248.011 | 256.554 | 349.562 | 503.812 | 504.698 | 523.973 | 435.815 | 326.663 | 318.74 | 251.714 | 253.19 | 269.935 | 263.313 | 281.357 | 287.447 | 321.737 | 375.29 | 300.395 | 398.211 | 282.267 | 170.049 | 85.588 | 88.294 | 164.679 | 193.975 | 0 | 146.947 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.6 | 2.825 | 1.986 | 2.101 | 2.59 | 2.254 | 1.431 | 1.679 | 1.659 | 2.124 | 2.454 | 2.422 | 2.396 | 22.735 | 21.607 | 54.741 | 0 | 3.086 | 0 | 0 | 25.166 | 50.757 | 50.396 | 110.532 | 163.793 | 163.038 | 162.301 | 161.807 | 160.961 | 160.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 |
Uitgestelde opbrengsten niet-vlottend
| 99.406 | 101.466 | 88.199 | 89.18 | 89.693 | 91.663 | 92.577 | 91.025 | 99.071 | 55.212 | 50.546 | 48.593 | 46.46 | 52.452 | 43.189 | 43.793 | 44.486 | 45.102 | 46.264 | 46.337 | 46.696 | 47.304 | 45.226 | 15.812 | 16.054 | 14.637 | 9.585 | 10.102 | 10.341 | 9.538 | 9.5 | 9.905 | 9.143 | 9.73 | 12.246 | 12.386 | 0 | 11.618 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.328 | 0.354 | 0.217 | 0.259 | 0.229 | 0.343 | -92.577 | -91.025 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.166 | -50.757 | -50.396 | -110.532 | -163.793 | -163.038 | -162.301 | -161.807 | -160.961 | -160.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.698 | 8.387 | 61.198 | 16.752 | 40.48 | 20.178 | 43.793 | 0 | -3.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 102.334 | 104.645 | 90.402 | 91.541 | 92.512 | 2.596 | 94.008 | 92.704 | 100.729 | 61.704 | 61.388 | 63.619 | 65.608 | 95.427 | 84.974 | 98.534 | 44.486 | 45.102 | 46.264 | 46.337 | 71.862 | 98.061 | 95.622 | 126.344 | 179.847 | 177.675 | 171.886 | 171.909 | 171.302 | 169.655 | 9.5 | 9.905 | 9.143 | 9.73 | 12.246 | 12.386 | 0 | 19.118 |
Totaal passiva
| 363.494 | 381.912 | 285.228 | 259.605 | 255.126 | 179.928 | 255.803 | 265.202 | 274.854 | 243.837 | 252.666 | 311.63 | 322.162 | 444.99 | 588.785 | 603.232 | 568.459 | 480.917 | 372.928 | 365.077 | 323.576 | 351.251 | 365.557 | 389.658 | 461.204 | 465.122 | 493.623 | 547.199 | 471.697 | 567.866 | 291.767 | 179.954 | 94.731 | 98.025 | 176.925 | 206.361 | 0 | 166.065 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 389.323 | 389.323 | 389.323 | 389.323 | 389.323 | 389.323 | 389.343 | 389.343 | 278.102 | 278.102 | 278.134 | 278.134 | 198.667 | 198.667 | 198.667 | 173.304 | 173.304 | 173.304 | 170.194 | 170.194 | 168.944 | 167.112 | 167.108 | 162.661 | 158.726 | 158.726 | 158.725 | 158.699 | 113.356 | 113.356 | 113.356 | 113.356 | 66.68 | 66.68 | 66.68 | 50 | 0 | 50 |
Ingehouden winsten
| 588.026 | 579.337 | 581.509 | 554.479 | 558.32 | 527.814 | 527.793 | 499.676 | 530.109 | 510.99 | 513.004 | 469.922 | 483.366 | 409.718 | 351.331 | 335.379 | 290.16 | 252.009 | 226.524 | 220.67 | 219.616 | 229.054 | 226.367 | 224.813 | 232.982 | 239.26 | 245.986 | 231.505 | 243.266 | 230.625 | 214.29 | 199.363 | 206.06 | 190.681 | 174.876 | 160.244 | 0 | 151.479 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 947.763 | 83.646 | 947.605 | 83.652 | 924.636 | 88.342 | 1,031.098 | 83.634 | 1,008.525 | 90.131 | 1,078.108 | 77.916 | 1,040.057 | 34.051 | 416.774 | 0 | 0 | -0 | 5.51 | 11.237 | 11.248 | 25.141 | 37.436 | 37.437 | 37.44 | 37.523 | 37.523 | 37.523 | -0 | 0 | 0 | -0 | -0 | 0 | 266.905 | 0 |
Overige totale aandeelhoudersvermogen
| 791.504 | 787.467 | -149.955 | 797.65 | -149.955 | 837.085 | -109.65 | 907.85 | -15.007 | 1,013.908 | -23.793 | 976.313 | -28.492 | 1,043.565 | 1,001.178 | 389.796 | 385.611 | 388.32 | 0 | 387.085 | 361.286 | 348.273 | 341.673 | 286.891 | 238.85 | 243.536 | 237.183 | 236.857 | 282.198 | 220.531 | 241.414 | 241.414 | 288.09 | 288.09 | 284.266 | 65.426 | 48.771 | 65.426 |
Totaal eigen vermogen van aandeelhouders
| 1,768.852 | 1,756.126 | 1,768.64 | 1,741.452 | 1,745.293 | 1,754.222 | 1,732.123 | 1,796.869 | 1,824.302 | 1,803 | 1,775.87 | 1,724.369 | 1,731.65 | 1,651.951 | 1,551.176 | 898.479 | 849.076 | 813.633 | 783.803 | 777.949 | 760.868 | 744.438 | 735.148 | 674.366 | 630.558 | 636.831 | 641.894 | 627.06 | 638.82 | 626.179 | 569.06 | 554.133 | 560.83 | 545.452 | 525.823 | 275.67 | 315.677 | 266.905 |
Totaal eigen vermogen
| 1,781.485 | 1,768.683 | 1,783.345 | 1,758.247 | 1,762.076 | 1,770.027 | 1,748.104 | 1,814.317 | 1,840.982 | 1,819.176 | 1,792.311 | 1,742.372 | 1,748.711 | 1,668.253 | 1,563.178 | 910.312 | 860.683 | 897.306 | 869.167 | 864.7 | 846.659 | 830.885 | 823.56 | 762.14 | 724.356 | 731.075 | 731.096 | 706.666 | 715.181 | 699.948 | 638.63 | 618.893 | 622.462 | 602.918 | 579.709 | 327.595 | 315.677 | 315.677 |
Totaal passiva en aandeelhoudersvermogen
| 2,144.979 | 2,150.595 | 2,068.573 | 2,017.852 | 2,017.202 | 2,041.618 | 2,003.906 | 2,079.52 | 2,115.836 | 2,063.013 | 2,044.977 | 2,054.003 | 2,070.873 | 2,113.243 | 2,151.963 | 1,513.544 | 1,429.142 | 1,378.223 | 1,242.095 | 1,229.778 | 1,170.235 | 1,182.136 | 1,189.117 | 1,151.798 | 1,185.56 | 1,196.197 | 1,224.719 | 1,253.865 | 1,186.878 | 1,267.813 | 930.397 | 798.847 | 717.193 | 700.942 | 756.634 | 533.956 | 315.677 | 481.742 |