
SKSHU Paint Co.,Ltd.
SSE:603737.SS
49.29 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 200.327 | 162.925 | 47.083 | -381.002 | 243.979 | 284.142 | 26.421 | 16.143 | 204.798 | 134.606 | -38.739 | -480.908 | -49.007 | 104.957 | 8.067 | 176.866 | 216.151 | 235.14 | -126.384 | 133.842 | 154.388 | 119.833 | -1.92 | 93.315 | 70.116 | 66.861 | -7.804 | 85.916 | 49.682 | 53.212 | -12.835 | 81.356 | 18.195 | 47.889 | -13.781 | 69.994 | 13.532 | 53.162 | -21.178 |
Afschrijvingen & Amortisatie
| 0 | 123.035 | 123.035 | 115.327 | -198.763 | 103.269 | 103.269 | 86.673 | 86.673 | 74.236 | 74.236 | 62.533 | 62.533 | 47.551 | 47.551 | 127.33 | -60.445 | 60.445 | 0 | 91.969 | -40.309 | 40.309 | 0 | 62.722 | -29.078 | 29.078 | 0 | 46.401 | -21.611 | 21.611 | 0 | 39.911 | -19.924 | 9.965 | 9.959 | 37.345 | -17.841 | 9.201 | 8.64 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.334 | -0.826 | 0.826 | 0 | 9.941 | 0 | 5.286 | 0 | 31.709 | 0 | 16.234 | 0 | 6.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -543.524 | 0 | -175.39 | 702.457 | -702.457 | 0 | -733.251 | 316.147 | -316.147 | 0 | -2,014.255 | 1,040.309 | -1,040.309 | 0 | -2,304.883 | 742.623 | -742.623 | 0 | -1,148.369 | 1,004.189 | -1,004.189 | 0 | -538.954 | 394.299 | -394.299 | 0 | -240.439 | 146.903 | -146.903 | 0 | -324.24 | 131.391 | -43.914 | -55.968 | -35.666 | 64.626 | -88.734 | -9.422 |
Vorderingen
| 0 | -492.422 | 0 | -80.087 | 661.244 | -661.244 | 0 | -630.708 | 108.258 | -108.258 | 0 | -1,901.668 | 742.135 | -742.135 | 0 | -1,691.832 | 641.27 | -641.27 | 0 | -995.876 | 802.508 | -802.508 | 0 | -439.921 | 300.186 | -300.186 | 0 | -153.77 | 52.24 | -52.24 | 0 | -281.283 | 101.355 | -101.355 | 0 | -33.514 | 28.088 | -91.012 | 62.924 |
Voorraden
| 0 | -51.102 | 0 | -95.303 | 41.213 | -41.213 | 0 | -102.544 | 207.889 | -207.889 | 0 | -74.15 | 287.483 | -287.483 | 0 | -478.201 | 103.819 | -103.819 | 0 | -241.329 | 196.394 | -196.394 | 0 | -79.488 | 78.022 | -78.022 | 0 | -61.734 | 74.148 | -74.148 | 0 | -50.566 | 44.954 | -21.658 | -23.297 | 3.134 | 34.083 | 3.961 | -38.044 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.152 | -6.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.152 | 6.152 | 0 | -38.437 | 10.691 | -10.691 | 0 | -134.85 | -2.466 | 2.466 | 0 | 88.836 | 5.286 | -5.286 | 0 | -19.544 | 16.09 | -16.09 | 0 | -24.935 | 20.516 | -20.516 | 0 | 7.61 | -14.918 | -22.256 | -32.672 | -5.286 | 2.455 | -1.683 | 28.622 |
Overige Niet-Contante Posten
| 757.65 | 229.136 | -310.992 | 1,073.863 | -344.756 | 972.761 | -103.269 | 646.579 | -402.82 | 241.911 | -258.84 | 1,074.193 | 49.007 | -104.957 | -8.067 | -176.866 | -216.151 | -235.14 | 126.384 | -133.842 | -154.388 | -119.833 | 1.92 | -93.315 | -70.116 | -66.861 | 7.804 | -85.916 | -49.682 | -53.212 | 12.835 | -81.356 | -18.195 | 15.77 | 6.567 | -69.994 | -13.532 | -53.162 | -0.69 |
Kasstroom uit Operationele Activiteiten
| 957.977 | 269.026 | -263.908 | 808.188 | 402.918 | 657.714 | 26.421 | 16.143 | 204.798 | 134.606 | -297.579 | 530.71 | -186.107 | 588.124 | -448.174 | 1,455.237 | -356.698 | 188.127 | -829.312 | 433.833 | 53.783 | 140.256 | -227.98 | 376.003 | -0.662 | -12.496 | -96.113 | 149.956 | 93.779 | 115.817 | -136.128 | 39.916 | 41.123 | 29.71 | -53.224 | 106.464 | 37.653 | 92.746 | -22.65 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -127.771 | -369.711 | -229.025 | 35.835 | -197.682 | -133.555 | -313.155 | -141.174 | -212.845 | -238.362 | -342.692 | -766.302 | -411.242 | -690.786 | -388.852 | -351.856 | -202.771 | -99.574 | -195.885 | -127.154 | -161.965 | -166.477 | -233.605 | -141.284 | -74.447 | -36.365 | -27.414 | -104.651 | -32.699 | -10.397 | -58.291 | -50.308 | -57.125 | -45.936 | -37.683 | -22.4 | -14.224 | -26.686 | -20.342 |
Netto Overnames
| 0 | 0 | 0 | 54 | -25.76 | 10 | -10 | -25.76 | -0.433 | 0 | 0 | 27.738 | -27.738 | -148.637 | 0 | 0 | -41.3 | 0 | 195.885 | 1 | -39.235 | 166.634 | -53.005 | 141.304 | 74.436 | 36.545 | 27.414 | 104.773 | 32.73 | 10.582 | 58.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -115 | -50 | -12 | 501.545 | -420.394 | -303.615 | -100 | -193.661 | 0.375 | -3.132 | -1.233 | -155 | 0 | 0 | 0 | 0 | -0.05 | 0 | -60 | -90 | 162.356 | -95 | -76 | -336 | -90 | -59.5 | -202 | -38 | -20 | -50 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 100.111 | 50 | 0 | -500.236 | 410.487 | 297.163 | 150.223 | 59.983 | 0.058 | 0.02 | 80.078 | 75 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.193 | -0.862 | 30.58 | 96.454 | 239.47 | 203.356 | 62.307 | 102.472 | 156.622 | 60.73 | 20.178 | 50.488 | 40.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.045 | -12 | -0 | 0 | 0 | 0 | -0.026 | 0.433 | -74.678 | 0 | -79.958 | -411.242 | -148.637 | -388.852 | 0.229 | 0.025 | 0.127 | -195.885 | 0.024 | -161.965 | -166.477 | 0.001 | -141.284 | -74.447 | -36.365 | -27.414 | -104.651 | -32.699 | -10.397 | -58.291 | -217.768 | 0.054 | 0.11 | 0.055 | 0.284 | 0.024 | 0.037 | 0.018 |
Kasstroom uit Investeringsactiviteiten
| -142.66 | -369.711 | -241.025 | 91.144 | -233.348 | -130.006 | -272.933 | -300.638 | -212.412 | -316.152 | -263.846 | -818.523 | -438.98 | -839.423 | -388.852 | -351.627 | -244.045 | -99.448 | -105.691 | -216.992 | -170.229 | -164.866 | -123.14 | -273.908 | -102.151 | 6.787 | -72.792 | -81.799 | -32.489 | -9.724 | -58.054 | -268.076 | -57.071 | -45.826 | -37.628 | -22.115 | -14.2 | -26.648 | -20.323 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -258.427 | 362.336 | 386.273 | -389.34 | -358.965 | 37.517 | 794.388 | -256.352 | -454.153 | -3.385 | 589.191 | 315.169 | 589.589 | 345.751 | 259.5 | -290.16 | 326.453 | 86.78 | 559.516 | 139.854 | 189.739 | 113.919 | 287.189 | 40 | 316 | 196 | 126 | 0 | -82.038 | -120.699 | 0 | 140.35 | -75 | -50 | 0 | 0 | -20 | -50 | 55 |
Uitgifte van Gewone Aandelen
| -4.316 | 4.316 | 0 | 0 | 0 | 268.834 | 0 | 0 | 10.65 | 0 | 0 | 3,993.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.055 | -0.055 | 0 | -249.751 | -206.793 | -268.834 | 0 | -265.287 | -10.65 | -10.65 | 0 | -3,989.471 | -599.2 | -599.2 | 0 | -2,291.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246 | 0 | 0 | 0 | 0 | -214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -51.143 | -84.322 | -46.813 | -17.428 | -55.675 | -60.41 | -53.065 | -10.081 | -54.799 | -40.246 | -53.119 | -16.628 | -39.059 | -185.343 | -23.694 | -25.702 | -101.678 | -57.137 | -13.428 | -14.526 | -11.132 | -75.439 | -5.311 | -5.031 | -3.375 | -56.981 | -1.77 | -1.034 | -1.401 | -42.092 | -2.203 | -5.463 | -37.354 | -0.967 | -1.195 | -0.93 | -1.334 | -25.865 | -7.336 |
Overige Financieringsactiviteiten
| 0.969 | 5.923 | -46.963 | -129.382 | 577.94 | -382.992 | -1.528 | 253.258 | 136.309 | -167.971 | 266.144 | -49.005 | 60.644 | 660.166 | -0 | -0.898 | 351.099 | 69.579 | -12.729 | -2.019 | 0 | 0 | -0 | 6.249 | -246 | -156 | -0 | 33.278 | 4.296 | 4.296 | 184 | 0 | 2.162 | 334.217 | 48.805 | -0 | 3.201 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -308.601 | 139.403 | 292.497 | -785.901 | -156.967 | -345.475 | 739.795 | -13.175 | -372.642 | -222.251 | 802.216 | 249.536 | 611.173 | 221.374 | 235.806 | -317.204 | 575.875 | 86.493 | 533.359 | 123.309 | 178.607 | 38.48 | 281.878 | 41.218 | 66.625 | -16.981 | 124.23 | 32.243 | -83.439 | -162.791 | 181.797 | 134.887 | -112.354 | 284.217 | 48.805 | -0.93 | -21.334 | -75.865 | 47.664 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.135 | -0.089 | 0.031 | -0.1 | -0.007 | 0.022 | 0.065 | 0.057 | -0.032 | -0.145 | 0.002 | -0.174 | 0.003 | -0.174 | 0.021 | -0.007 | -0.003 | -0.003 | 0.007 | 0.014 | -0.008 | 0.011 | 0.001 | -0.007 | -0.006 | 0.004 | -0.003 | 0.006 | -0.008 | -0.037 | -0.002 | 0.035 | 0.014 | 0.026 | -0.021 | 0.021 | 0.008 | -0.001 | -0 |
Netto Kasstroomverandering
| 506.309 | 171.007 | -326.165 | -112.638 | 12.596 | 182.255 | 4.146 | 102.058 | -200.894 | -84.98 | 240.793 | -38.451 | -13.91 | -30.1 | -601.199 | 786.398 | -24.871 | 175.17 | -401.637 | 340.164 | 62.154 | 13.881 | -69.241 | 143.306 | -36.193 | -22.686 | -44.678 | 100.406 | -22.158 | -56.735 | -12.388 | -93.237 | -128.289 | 268.127 | -42.068 | 83.44 | 2.127 | -9.769 | 4.691 |
Kaspositie aan het Einde van de Periode
| 1,099.147 | 1,557.088 | 1,386.081 | 1,712.246 | 653.284 | 640.688 | 458.433 | 454.287 | 352.229 | 553.123 | 638.103 | 397.31 | 435.761 | 449.671 | 479.771 | 1,080.969 | 294.571 | 319.443 | 144.273 | 545.91 | 205.746 | 143.592 | 129.711 | 198.953 | 55.646 | 91.84 | 114.526 | 159.204 | 58.798 | 80.956 | 137.691 | 150.079 | 243.316 | 371.605 | 103.478 | 145.546 | 62.106 | 59.979 | 69.748 |