
Zhejiang Langdi Group Co., Ltd.
SSE:603726.SS
15.46 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 254.834 | 256.073 | 191.599 | 196.715 | 196.179 | 241.87 | 205.412 | 169.318 | 180.336 | 200.823 | 158.944 | 164.42 | 222.991 | 195.482 | 166.677 | 196 | 137.427 | 170.285 | 117.125 | 105.971 | 123.485 | 133.524 | 151.144 | 143.715 | 101.709 | 135.413 | 51.416 | 81.446 | 74.874 | 130.541 | 55.253 | 85.696 | 62.361 | 73.807 | 104.972 | 82.147 | 42.398 | 75.184 | -66.403 |
Kortetermijnbeleggingen
| 422.717 | 0 | 0 | -27.666 | 0 | 0 | -8.091 | -8.489 | 0 | 0 | 0 | 317.872 | 293.533 | -7.385 | -6.922 | -7.102 | -7.287 | -7.399 | -6.622 | -6.682 | -6.239 | -5.85 | -5.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 90 | 0 | 0 | 0 | 0 | 132.807 |
Liquide middelen en kortetermijnbeleggingen
| 254.834 | 256.073 | 191.599 | 196.715 | 196.179 | 241.87 | 205.412 | 169.318 | 180.336 | 200.823 | 158.944 | 164.42 | 222.991 | 195.482 | 166.677 | 196 | 137.427 | 170.285 | 117.125 | 105.971 | 123.485 | 133.524 | 151.144 | 143.715 | 101.709 | 135.413 | 51.416 | 81.446 | 74.874 | 130.541 | 55.253 | 85.696 | 62.361 | 73.807 | 104.972 | 82.147 | 42.398 | 75.184 | 66.403 |
Nettovorderingen
| 906.121 | 843.586 | 820.27 | 818.183 | 683.643 | 649.023 | 725.868 | 639.804 | 550.367 | 568.95 | 612.652 | 632.39 | 516.397 | 533.374 | 551.398 | 574.079 | 564.854 | 454.819 | 486.035 | 482.696 | 398.353 | 450.57 | 493.119 | 525.83 | 487.134 | 423.03 | 524.717 | 558.191 | 435.056 | 392.033 | 451.157 | 433.802 | 352.946 | 311.61 | 312.234 | 286.679 | 213.782 | 213.264 | 0 |
Voorraad
| 385.733 | 357.787 | 337.62 | 314.387 | 342.132 | 324.739 | 285.233 | 271.468 | 306.712 | 326.995 | 310.771 | 324.05 | 393.685 | 371.554 | 316.342 | 327.438 | 333.042 | 324.956 | 279.396 | 263.081 | 286.607 | 277.353 | 273.249 | 277.042 | 294.403 | 293.65 | 299.217 | 280.311 | 312.94 | 273.292 | 242.587 | 222.224 | 242.621 | 188.946 | 165.766 | 160.65 | 173.406 | 157.409 | 0 |
Overige vlottende activa
| 7.305 | 9.536 | 6.1 | 3.343 | 10.647 | 10.767 | 8.186 | 13.113 | 19.6 | 20.762 | 623.618 | 4.124 | 16.267 | 20.836 | 16.47 | 13.697 | 13.301 | 23.977 | 23.473 | 28.191 | 33.406 | 36.912 | 10.61 | 22.315 | 24.734 | 24.847 | 15.741 | 25.967 | 22.124 | 16.509 | 53.272 | 73.564 | 98.519 | 4.694 | 62.738 | 102.477 | 14.368 | 14.101 | 0 |
Totaal vlottende activa
| 1,553.993 | 1,466.981 | 1,355.588 | 1,332.628 | 1,232.601 | 1,226.399 | 1,224.698 | 1,093.704 | 1,057.015 | 1,117.53 | 1,093.334 | 1,124.984 | 1,149.339 | 1,121.245 | 1,050.887 | 1,111.214 | 1,048.624 | 974.037 | 906.03 | 879.939 | 841.851 | 898.36 | 928.123 | 968.902 | 907.98 | 876.941 | 891.092 | 945.915 | 844.994 | 812.374 | 802.269 | 815.286 | 756.447 | 669.057 | 645.709 | 631.953 | 443.954 | 459.957 | 66.403 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 456.678 | 467.968 | 475.204 | 481.269 | 506.047 | 519.556 | 507.575 | 507.193 | 513.658 | 521.503 | 517.35 | 523.976 | 524.309 | 537.186 | 541.969 | 545.514 | 522.355 | 505.038 | 483.542 | 487.236 | 485.507 | 486.411 | 449.868 | 449.321 | 419.656 | 418.353 | 419.507 | 420.794 | 401.497 | 385.124 | 368.095 | 366.688 | 364.147 | 350.705 | 311.513 | 314.366 | 307.248 | 311.885 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 91.966 | 92.747 | 93.39 | 93.779 | 100.193 | 100.989 | 101.85 | 102.644 | 103.437 | 104.231 | 104.476 | 105.168 | 105.684 | 106.446 | 100.401 | 96.216 | 96.511 | 96.92 | 97 | 97.591 | 98.183 | 98.775 | 99.37 | 99.966 | 100.403 | 100.859 | 94.014 | 70.411 | 70.852 | 71.297 | 71.75 | 72.216 | 72.685 | 73.157 | 73.628 | 74.133 | 74.637 | 75.146 | 0 |
Goodwill en immateriële activa
| 91.966 | 92.747 | 93.39 | 93.779 | 100.193 | 100.989 | 101.85 | 102.644 | 103.437 | 104.231 | 104.476 | 105.168 | 105.684 | 106.446 | 100.401 | 96.216 | 96.511 | 96.92 | 97 | 97.591 | 98.183 | 98.775 | 99.37 | 99.966 | 100.403 | 100.859 | 94.014 | 70.411 | 70.852 | 71.297 | 71.75 | 72.216 | 72.685 | 73.157 | 73.628 | 74.133 | 74.637 | 75.146 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 448.102 | 451.162 | 419.712 | 381.011 | 383.786 | 376.094 | 372.776 | 376.783 | 326.296 | 0 | 0 | 294.869 | 282.451 | 195.31 | 190.34 | 187.09 | 141.995 | 141.765 | 142.941 | 142.524 | 104.348 | 4.518 | 4.333 | 3.957 | 3.02 | 1.893 | 1.997 | 1.941 | 1.756 | 1.855 | 1.85 | 1.785 | 1.85 | 1.921 | 1.841 | 1.542 | 0 |
Belastingvorderingen
| 11.439 | 10.691 | 10.088 | 9.032 | 7.882 | 8.243 | 7.481 | 8.233 | 8.956 | 8.977 | 8.291 | 8.041 | 5.336 | 6.692 | 3.887 | 4.385 | 4.009 | 4.036 | 5.988 | 6.173 | 5.912 | 5.588 | 5.326 | 6.207 | 5.928 | 5.733 | 3.854 | 3.934 | 3.591 | 3.642 | 3.628 | 3.305 | 3.337 | 4.2 | 2.577 | 2.548 | 2.625 | 2.512 | 0 |
Overige niet-vlottende activa
| 450.957 | 451.679 | 8.254 | 1.741 | 9.2 | 8.59 | 4.444 | 5.206 | 14.545 | 14.409 | 17.266 | 331.02 | 309.614 | 4.584 | 11.321 | 6.954 | 11.684 | 6.094 | 3.94 | 4.05 | 5.744 | 2.935 | 3.509 | 2.138 | 3.831 | 4.092 | 3.879 | 6.141 | 3.398 | 5.265 | 3.344 | 3.426 | 6.555 | 8.439 | 6.605 | 3.85 | 8.569 | 0.969 | -66.403 |
Totaal niet-vlottende activa
| 1,011.041 | 1,023.085 | 1,035.037 | 1,036.983 | 1,043.033 | 1,018.389 | 1,005.135 | 999.37 | 1,013.372 | 1,025.903 | 973.679 | 968.205 | 944.943 | 949.777 | 940.028 | 848.38 | 824.9 | 799.178 | 732.465 | 736.816 | 738.287 | 736.233 | 662.422 | 562.15 | 534.152 | 532.993 | 524.274 | 503.173 | 481.335 | 467.269 | 448.574 | 447.49 | 448.574 | 438.285 | 396.172 | 396.818 | 394.92 | 392.053 | -66.403 |
Totaal activa
| 2,565.034 | 2,490.067 | 2,390.625 | 2,369.611 | 2,275.634 | 2,244.788 | 2,229.834 | 2,093.074 | 2,070.387 | 2,143.433 | 2,067.012 | 2,093.188 | 2,094.282 | 2,071.023 | 1,990.915 | 1,959.594 | 1,873.524 | 1,773.215 | 1,638.494 | 1,616.755 | 1,580.138 | 1,634.593 | 1,590.545 | 1,531.052 | 1,442.131 | 1,409.934 | 1,415.365 | 1,449.087 | 1,326.329 | 1,279.643 | 1,250.843 | 1,262.776 | 1,205.02 | 1,107.342 | 1,041.881 | 1,028.771 | 838.874 | 852.01 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 726.054 | 676.426 | 200.297 | 656.484 | 544.804 | 555.632 | 567.027 | 393.763 | 365.182 | 453.695 | 453.695 | 473.257 | 449.056 | 464.141 | 459.91 | 473.326 | 420.32 | 322.188 | 319.928 | 198.014 | 327.552 | 378.025 | 374.879 | 404.113 | 321.806 | 291.341 | 299.088 | 357.815 | 324.545 | 277.453 | 310.212 | 285.855 | 284.75 | 261.512 | 220.36 | 209.775 | 176.32 | 162.143 | 0 |
Kortlopende schulden
| 113.974 | 136.783 | 76.549 | 73.056 | 120.729 | 196.637 | 208.034 | 276.674 | 367.579 | 375.452 | 382.94 | 383.012 | 336.072 | 311.371 | 319.346 | 299.308 | 259.319 | 259.308 | 259.283 | 320.084 | 241.3 | 246.33 | 244 | 174 | 136 | 170.323 | 168.674 | 150.674 | 38.839 | 31.837 | 67 | -7.739 | 67 | 25.897 | 21 | 31 | 136 | 167.5 | 0 |
Belastingschulden
| 20.907 | 22.22 | 23.081 | 22.48 | 18.752 | 9.662 | 16.71 | 18.415 | 23.308 | 25.242 | 34.009 | 37.005 | 18.465 | 10.119 | 12.642 | 21.974 | 16.517 | 11.435 | 17.131 | 17.512 | 8.029 | 11.856 | 15.649 | 16.502 | 10.089 | 8.599 | 15.66 | 26.279 | 10.855 | 11.105 | 11.942 | 11.997 | 7.143 | 6.946 | 6.966 | 9.421 | 5.494 | 6.401 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 96.294 | 46.86 | 47.295 | 42.389 | 46.47 | 3.475 | 5.717 | 5.498 | 0 | 4.584 | 48.523 | 39.946 | 50.489 | 44.552 | 47.156 | 42.025 | 80.562 | 31.823 | 41.439 | 36.366 | 40.273 | 34.096 | 34.345 | 36.835 | 53.676 | 33.532 | 38.654 | 32.139 | 74.739 | 26.347 | 26.083 | 20.047 | 22.977 | 17.657 | 21.753 | 0 |
Overige kortlopende verplichtingen
| 247.627 | 219.697 | 695.086 | 192.415 | 35.497 | 24.031 | 22.511 | 87.657 | 69.091 | 60.495 | 29.016 | 60.111 | 67.956 | 87.055 | 74.964 | 75.09 | 72.174 | 133.609 | 23.866 | 173.523 | 24.548 | 34.183 | 22.084 | 25.112 | -9.155 | 25.746 | -12.589 | 32.374 | -6.653 | 20.656 | 25.876 | 10.843 | 23.367 | 22.811 | 16.308 | -5.396 | 14.832 | 18.985 | 0 |
Totaal kortlopende verplichtingen
| 1,108.562 | 1,055.126 | 995.012 | 944.436 | 813.502 | 833.257 | 817.738 | 779.634 | 832.11 | 917.799 | 899.66 | 953.385 | 880.716 | 876.4 | 870.451 | 871.28 | 770.866 | 722.854 | 622.175 | 640.571 | 603.687 | 670.394 | 656.611 | 619.727 | 492.836 | 487.004 | 507.667 | 567.142 | 434.65 | 418.36 | 415.03 | 450.434 | 382.26 | 317.166 | 264.634 | 267.777 | 332.646 | 355.029 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 91.813 | 108.302 | 110.555 | 174.668 | 195.008 | 162.788 | 187.853 | 121.338 | 20.766 | 21.678 | 25.187 | 25.901 | 61.702 | 63.465 | 20.688 | 24.173 | 14.511 | 0 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 25.073 | 25.591 | 26.108 | 26.625 | 27.142 | 27.672 | 28.238 | 28.817 | 29.396 | 29.975 | 30.554 | 31.133 | 31.712 | 32.292 | 34.547 | 33.458 | 34.041 | 34.624 | 35.314 | 35.897 | 36.48 | 37.063 | 37.68 | 38.27 | 38.86 | 39.456 | 40.055 | 40.653 | 41.252 | 41.851 | 42.45 | 43.048 | 43.647 | 44.246 | 44.845 | 45.458 | 46.101 | 46.743 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.507 | 6.604 | 4.453 | 8.042 | 8.11 | 4.758 | 4.035 | 4.14 | 4.255 | 4.343 | 1.476 | 1.562 | 1.593 | 1.636 | 1.751 | 1.907 | 1.59 | 1.614 | 1.639 | 1.662 | 1.685 | 1.708 | 1.728 | 1.751 | 1.774 | 1.797 | 1.821 | 1.844 | 1.868 | 1.892 | 1.915 | 1.939 | 1.986 | 1.986 | 1.838 | 1.665 | 1.319 | 1.319 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.741 | 4.897 | 52.316 | 52.958 | 0 |
Totaal niet-vlottende verplichtingen
| 123.393 | 140.497 | 141.116 | 209.335 | 230.261 | 195.217 | 220.125 | 154.295 | 54.417 | 55.996 | 57.217 | 58.596 | 95.006 | 97.393 | 56.986 | 59.537 | 50.142 | 36.238 | 76.953 | 77.559 | 38.165 | 38.771 | 39.408 | 40.02 | 40.634 | 41.254 | 41.876 | 42.498 | 43.12 | 43.742 | 44.365 | 44.987 | 45.633 | 46.231 | 51.579 | 52.02 | 52.316 | 52.958 | 0 |
Totaal passiva
| 1,231.955 | 1,195.623 | 1,136.128 | 1,153.772 | 1,043.763 | 1,028.474 | 1,037.863 | 933.929 | 886.528 | 973.795 | 956.877 | 1,011.981 | 975.722 | 973.793 | 927.437 | 930.817 | 821.009 | 759.092 | 699.127 | 718.13 | 641.852 | 709.165 | 696.019 | 659.748 | 533.471 | 528.257 | 549.542 | 609.64 | 477.771 | 462.102 | 459.394 | 495.421 | 427.893 | 363.398 | 316.213 | 319.797 | 384.962 | 407.988 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 76.705 | 76.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 185.651 | 132.608 | 132.608 | 132.608 | 132.608 | 94.72 | 94.72 | 94.72 | 94.72 | 94.72 | 94.72 | 94.72 | 94.72 | 71.04 | 71.04 | 0 |
Ingehouden winsten
| 839.226 | 801.821 | 771.713 | 734.716 | 750.767 | 712.287 | 696.422 | 664.134 | 689.034 | 674.261 | 675.945 | 648.203 | 685.545 | 663.777 | 652.173 | 617.238 | 640.938 | 602.546 | 583.114 | 542.372 | 582.033 | 569.175 | 557.655 | 534.433 | 571.789 | 544.806 | 534.253 | 507.877 | 516.988 | 485.971 | 464.698 | 440.605 | 450.377 | 417.194 | 400.327 | 383.633 | 360.458 | 350.568 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 192.832 | 2.318 | 2.318 | 304.712 | 183.872 | 302.981 | 183.365 | 240.999 | 119.745 | 238.725 | 119.109 | 225.926 | 106.309 | 225.926 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 382.63 |
Overige totale aandeelhoudersvermogen
| 305.421 | 303.792 | 293.911 | 99.152 | 289.282 | 311.86 | 0 | 303.488 | 0 | 302.981 | 0 | 239.361 | 0 | 119.616 | 0 | 119.616 | 0 | 119.616 | 170.602 | 170.602 | 170.602 | 170.602 | 151.22 | 151.22 | 204.263 | 172.66 | 198.962 | 198.962 | 236.85 | 236.85 | 232.03 | 232.03 | 232.03 | 232.03 | 230.621 | 251.573 | 22.414 | 22.414 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,330.299 | 1,291.264 | 1,251.274 | 1,212.35 | 1,228.018 | 1,212.116 | 1,186.786 | 1,153.274 | 1,177.667 | 1,162.893 | 1,102.595 | 1,073.215 | 1,109.922 | 1,088.153 | 1,063.75 | 1,028.815 | 1,052.515 | 1,014.123 | 939.367 | 898.625 | 938.286 | 925.428 | 894.526 | 871.304 | 908.661 | 881.677 | 865.823 | 839.447 | 848.558 | 817.541 | 791.448 | 767.355 | 777.127 | 743.944 | 725.668 | 708.974 | 453.912 | 444.023 | 382.63 |
Totaal eigen vermogen
| 1,333.078 | 1,294.444 | 1,254.497 | 1,215.839 | 1,231.872 | 1,216.314 | 1,191.971 | 1,159.145 | 1,183.859 | 1,169.638 | 1,110.135 | 1,081.208 | 1,118.56 | 1,097.23 | 1,063.478 | 1,028.777 | 1,052.515 | 1,014.123 | 939.367 | 898.625 | 938.286 | 925.428 | 894.526 | 871.304 | 908.661 | 881.677 | 865.823 | 839.447 | 848.558 | 817.541 | 791.448 | 767.355 | 777.127 | 743.944 | 725.668 | 708.974 | 453.912 | 444.023 | 382.63 |
Totaal passiva en aandeelhoudersvermogen
| 2,565.034 | 2,490.067 | 2,390.625 | 2,369.611 | 2,275.634 | 2,244.788 | 2,229.834 | 2,093.074 | 2,070.387 | 2,143.433 | 2,067.012 | 2,093.188 | 2,094.282 | 2,071.023 | 1,990.915 | 1,959.594 | 1,873.524 | 1,773.215 | 1,638.494 | 1,616.755 | 1,580.138 | 1,634.593 | 1,590.545 | 1,531.052 | 1,442.131 | 1,409.934 | 1,415.365 | 1,449.087 | 1,326.329 | 1,279.643 | 1,250.843 | 1,262.776 | 1,205.02 | 1,107.342 | 1,041.881 | 1,028.771 | 838.874 | 852.01 | 382.63 |