
ZOY Home Furnishing Co.,Ltd
SSE:603709.SS
12.41 (CNY) • At close May 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -0.591 | -2.983 | 6.058 | -8.789 | 12.444 | 11.743 | 5.962 | -37.504 | -8.201 | 1.222 | 2.402 | -24.799 | -1.076 | 4.717 | 5.827 | 6.294 | 14.377 | 22.878 | -1.831 | -13.33 | 11.226 | 24.456 | 11.356 | 35.011 | 24.141 | 19.077 | 5.544 | 26.231 | 16.568 | 29.785 | 10.098 | 19.682 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 23.436 | 23.436 | 62.925 | -26.138 | 14.941 | 14.941 | 15.151 | 15.151 | 8.536 | 8.536 | 7.237 | 7.237 | 9.03 | 9.03 | 24.461 | -11.99 | 11.99 | 0 | 19.528 | -9.77 | 9.77 | 0 | 15.554 | -7.462 | 7.462 | 0 | 11.089 | -5.239 | 5.239 | 0 | 8.875 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -132.129 | 0 | -212.758 | 58.052 | -58.052 | 0 | 41.118 | -38.108 | 38.108 | 0 | 100.443 | -7.267 | 7.267 | 0 | -84.4 | 6.765 | -6.765 | 0 | -125.161 | 18.288 | -18.288 | 0 | -50.898 | 39.534 | -39.534 | 0 | -43.645 | 16.15 | -16.15 | 0 | -29.912 |
Vorderingen
| 0 | 0 | 0 | -47.77 | 0 | -113.097 | 34.447 | -34.447 | 0 | 21.776 | -12.031 | 12.031 | 0 | 68.666 | -15.953 | 15.953 | 0 | -28.045 | 5.441 | -5.441 | 0 | -67.189 | 24.145 | -24.145 | 0 | -27.239 | 33.949 | -33.949 | 0 | -35.304 | 25.368 | -25.368 | 0 | -13.23 |
Voorraden
| 0 | 0 | 0 | -84.36 | 0 | -99.661 | 23.605 | -23.605 | 0 | 19.342 | -26.077 | 26.077 | 0 | 31.778 | 8.686 | -8.686 | 0 | -56.411 | 1.324 | -1.324 | 0 | -57.971 | -5.857 | 5.857 | 0 | -23.659 | 5.585 | -5.585 | 0 | -8.341 | -9.218 | 9.218 | 0 | -16.682 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -10.229 | -8.204 | -21.026 | 206.99 | -36.949 | 80.331 | -14.941 | -56.27 | 22.957 | -46.644 | -29.048 | 126.656 | 1.076 | -4.717 | -35.689 | -6.294 | -14.377 | -22.878 | 1.831 | 13.33 | -11.226 | -24.456 | -11.356 | -35.011 | -24.141 | -19.077 | -5.544 | -26.231 | -16.568 | -29.785 | -10.098 | -19.682 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -10.82 | -34.623 | -14.968 | 48.367 | 7.409 | 48.963 | 5.962 | -37.504 | -8.201 | 1.222 | -26.646 | 72.423 | 4.862 | -3.542 | -40.169 | 59.139 | 16.848 | -11.334 | -26.709 | 11.183 | 5.445 | 26.316 | -12.597 | 54.399 | 1.738 | 28.737 | -19.532 | 35.178 | 22.035 | 46.824 | 1.442 | 33.244 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.045 | -5.668 | -1.128 | -5.755 | -23.626 | -23.729 | -14.926 | -19.202 | -26.026 | -41.643 | -48.852 | -25.427 | -38.116 | -58.916 | -42.094 | -57.132 | -70.576 | -54.041 | -18.515 | -23.344 | -15.774 | -27.432 | -20.278 | -11.046 | -17.468 | -81.416 | -12.53 | -12.045 | -7.171 | -71.076 | -8.655 | -3.676 | -7.401 | -31.381 |
Netto Overnames
| 0 | 0 | 0 | 0.072 | 0 | 1.045 | -0 | 7.03 | 4.445 | 1.174 | 0.06 | 0.105 | 0 | 5.458 | 0.1 | 0.155 | 70.576 | 54.167 | 18.515 | 25.242 | 15.774 | 27.267 | 20.297 | 11.047 | 17.654 | 0.001 | 0 | 12.067 | 7.171 | 71.076 | 8.655 | 0.023 | -0 | 0 |
Aankoop van Beleggingen
| -96 | 0 | 0 | 0 | 0 | 10.771 | -30 | 11.7 | -38.109 | 1 | -0.06 | -24 | 0 | 0 | 0 | 0 | -26 | -75 | -55 | -87 | -19 | -131 | -197 | -195 | -111 | -362.54 | -459.96 | -494 | -122 | -82 | -298 | -350 | -239 | 0 |
Verkoop/verval van Beleggingen
| 80.035 | 15.51 | 4.488 | 0 | 0 | -6.94 | 25 | -11.89 | 37.939 | -0.433 | 16.98 | 4.508 | 2.1 | -3.803 | 1.304 | 1.223 | 27.276 | 101.74 | 107.151 | 87.915 | 40.288 | 172.896 | 141.663 | 366.929 | 162.018 | 459.992 | 145.307 | 439.281 | 110.184 | 170.36 | 210.65 | 388.669 | 201.466 | 0 |
Overige Investeringsactiviteiten
| 0.141 | -18.592 | 0.008 | 9.843 | -9.843 | 0.149 | -0.125 | -0.949 | 0.18 | -3.222 | 0.06 | 0 | 0 | 13.708 | 0.1 | 0.155 | -70.576 | -58.041 | -18.515 | -23.344 | -15.774 | -32.432 | -20.278 | -11.046 | -17.468 | 4.32 | 0.117 | -10.045 | -7.171 | -66.974 | -8.733 | -1.45 | -4 | 52.542 |
Kasstroom uit Investeringsactiviteiten
| -29.869 | -8.75 | 3.368 | -5.68 | -33.469 | -18.904 | -20.051 | -13.311 | -21.571 | -43.123 | -31.811 | -44.815 | -36.016 | -49.012 | -40.69 | -55.754 | -69.3 | -31.175 | 33.636 | -20.531 | 5.513 | 9.3 | -75.597 | 160.885 | 33.736 | 20.357 | -327.066 | -64.742 | -18.987 | 21.386 | -96.084 | 33.566 | -48.935 | 52.542 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.648 | 22.502 | 26.352 | 26.352 | 26.352 | -41.074 | 8.952 | 3.504 | 24.718 | 55 | 20.037 | 61.037 | 46.771 | 0 | -6.322 | 6.322 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -5.981 | 5.981 | 0 | 0 | -0.2 | 0.2 | 0 | 0 | -0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | 0 | -0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.374 | -2.813 | -19.812 | -2.369 | -2.353 | -2.394 | -1.925 | -3.389 | -0.895 | -2.749 | -0.812 | -0.648 | -0.396 | -0.305 | -0.322 | -9.163 | 0 | 0 | 0 | -18.4 | 0 | -0.495 | 0 | -17.105 | 0 | 0 | -0.24 | -7.76 | 0 | -3.2 | -36.8 | 0 | 0 | -18 |
Overige Financieringsactiviteiten
| -2.41 | -48.249 | -4.43 | 2.633 | -1.86 | -15.839 | -1.644 | -7.696 | 0.2 | -9.605 | 0.2 | 0.2 | -0 | 1.407 | 2.575 | -11.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.868 | 0 | -7.935 | 355.285 | -0.283 | 0 | 0 | 0 | -2.675 |
Kasstroom uit Financieringsactiviteiten
| -11.432 | -28.56 | 2.109 | 26.616 | 22.138 | -59.107 | 5.383 | -7.582 | 24.024 | 42.646 | 19.425 | 60.59 | 46.374 | -0.898 | -4.069 | -5.416 | 30 | 0 | 0 | -18.4 | 0 | -0.495 | 0 | -17.105 | 0 | -3.868 | -0.24 | -7.935 | 355.285 | -3.483 | -36.8 | 0 | 0 | -2.675 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.667 | 9.566 | -5.712 | 5.587 | 2.812 | -3.765 | -1.038 | 15.845 | -4.003 | -12.714 | 15.19 | 14.229 | -0.952 | -7.142 | 2.366 | -4.092 | 1.969 | -18.116 | -3.466 | -0.38 | 0.51 | -4.838 | 8.662 | 4.313 | -3.408 | -1.071 | 6.814 | 7.203 | -3.39 | -1.619 | -1.611 | -1.204 | -0.472 | 4.588 |
Netto Kasstroomverandering
| -14.844 | 46.269 | -11.057 | -8.103 | -23.486 | -33.408 | -8.297 | 43.916 | -0.558 | 30.259 | -42.665 | 16.367 | -17.241 | 15.372 | -37.531 | -68.804 | -77.5 | 9.848 | 47.019 | -50.644 | -20.686 | 15.149 | -61.49 | 174.409 | 17.732 | 69.818 | -318.754 | -36.737 | 313.376 | 51.462 | -112.46 | 79.186 | -47.965 | 87.699 |
Kaspositie aan het Einde van de Periode
| 65.934 | 80.778 | 34.508 | 45.566 | 53.669 | 77.155 | 110.563 | 118.86 | 74.944 | 75.502 | 45.243 | 87.908 | 71.541 | 88.782 | 73.41 | 110.941 | 179.745 | 257.245 | 247.397 | 200.378 | 251.022 | 271.707 | 256.558 | 318.048 | 143.639 | 125.908 | 56.09 | 374.844 | 411.581 | 98.205 | 46.743 | 159.203 | 80.017 | 49.868 |