Firstlogic,Inc.
TSE:6037.T
665 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,195.216 | 945.792 | 3,035.099 | 4,682.444 | 4,780.169 | 4,470.655 | 4,425.736 | 4,118.393 | 4,101.315 | 3,868.927 | 3,620.51 | 3,530.903 | 3,572.957 | 3,261.405 | 3,244.016 | 3,021.778 | 3,300.262 | 2,931.347 | 2,892.87 | 2,683.149 | 2,925.918 | 2,810.11 | 2,701.573 | 2,482.586 | 2,268.182 | 1,917.873 | 1,848.292 | 1,927.153 | 1,986.688 | 1,940.155 | 1,844.143 | 1,745.708 | 1,752.909 | 1,870.332 | 1,493.484 | 1,395.481 | 1,445.91 | 1,408.815 | 363.428 | 239 |
Kortetermijnbeleggingen
| 26.215 | 1,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,221.431 | 945.792 | 3,035.099 | 4,682.444 | 4,780.169 | 4,470.655 | 4,425.736 | 4,118.393 | 4,101.315 | 3,868.927 | 3,620.51 | 3,530.903 | 3,572.957 | 3,261.405 | 3,244.016 | 3,021.778 | 3,300.262 | 2,931.347 | 2,892.87 | 2,683.149 | 2,925.918 | 2,810.11 | 2,701.573 | 2,482.586 | 2,268.182 | 1,917.873 | 1,848.292 | 1,927.153 | 1,986.688 | 1,940.155 | 1,844.143 | 1,745.708 | 1,752.909 | 1,870.332 | 1,493.484 | 1,395.481 | 1,445.91 | 1,408.815 | 363.428 | 239 |
Nettovorderingen
| 387.147 | 354.271 | 329.091 | 347.712 | 326.166 | 337.763 | 329.232 | 347.684 | 304.142 | 0 | 293.406 | 303.003 | 292.53 | 310.981 | 289.66 | 277.707 | 273.576 | 273.519 | 275.933 | 287.933 | 281.804 | 275.191 | 262.196 | 284.391 | 292.889 | 329.176 | 291.082 | 310.451 | 320.385 | 300.897 | 277.46 | 252.308 | 234.43 | 0 | 0 | 0 | 0 | 0 | 0 | 112 |
Voorraad
| 0 | 0 | 0 | 17.608 | 14.207 | 9.6 | 10.809 | 13.776 | 12.486 | 9.748 | 172.228 | 180.816 | 182.311 | 21.992 | 22.648 | 24.339 | 23.667 | 20.382 | 21.802 | 24.296 | 23.277 | 24.558 | 25.318 | 25.954 | 0.056 | 38.409 | 20.827 | 10.167 | 0.093 | 0.119 | 0.116 | 0.133 | 0.133 | 0.093 | 0.12 | 0.097 | 0.074 | 3.555 | 4.353 | 4 |
Overige vlottende activa
| 194.252 | 1,449.562 | 129.503 | 86.788 | 83.269 | 91.603 | 26.27 | 28.464 | 95.879 | 367.607 | 289.317 | 188.208 | 186.393 | 77.414 | 193.107 | 279.751 | 33.412 | 160.843 | 166.956 | 167.793 | 42.526 | 30.35 | 45.087 | 45.961 | 57.404 | 25.886 | 35.541 | 27.089 | 87.684 | 55.467 | 50.775 | 31.218 | 44.267 | 225.782 | 203.246 | 180.178 | 176.352 | 154.468 | 175.995 | 47 |
Totaal vlottende activa
| 1,802.83 | 2,749.625 | 3,493.693 | 5,116.944 | 5,189.604 | 4,900.021 | 4,781.238 | 4,494.541 | 4,501.336 | 4,236.534 | 4,203.233 | 4,022.114 | 4,051.88 | 3,649.8 | 3,726.783 | 3,579.236 | 3,607.25 | 3,365.709 | 3,335.759 | 3,138.875 | 3,250.248 | 3,115.651 | 3,008.856 | 2,812.938 | 2,618.531 | 2,272.935 | 2,174.915 | 2,264.693 | 2,394.485 | 2,296.638 | 2,172.494 | 2,029.367 | 2,031.739 | 2,096.207 | 1,696.85 | 1,575.756 | 1,622.336 | 1,566.838 | 543.776 | 402 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 54.133 | 46.447 | 48.031 | 118.145 | 119.694 | 119.867 | 111.694 | 113.715 | 113.855 | 116.113 | 120.239 | 118.96 | 124.32 | 307.713 | 267.182 | 278.162 | 280.257 | 282.143 | 284.725 | 285.67 | 287.089 | 97.859 | 99.06 | 101.309 | 103.663 | 106.527 | 102.954 | 65.78 | 67.761 | 34.377 | 33.438 | 37.363 | 38.712 | 41.324 | 43.936 | 42.98 | 44.296 | 11.877 | 12.392 | 12 |
Goodwill
| 0 | 0.995 | 0.636 | 0.523 | 0 | 0.024 | 0.816 | 0.858 | 0 | 0.639 | 0.869 | 0.103 | 0 | 0.362 | 0.979 | 0.12 | 0 | 0.779 | 0.242 | 0.886 | 0 | 0.075 | 0.853 | 0.506 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.355 | 31 | 36 | 41 | 47.265 | 53 | 58 | 61 | 56.52 | 47 | 32 | 26 | 28.075 | 30 | 31 | 28 | 30.356 | 29 | 31 | 24 | 25.253 | 27 | 26 | 20 | 13.376 | 12 | 13.755 | 15.261 | 16.767 | 18.284 | 19.822 | 18.818 | 20.294 | 21.262 | 21.627 | 21.814 | 18.432 | 15.598 | 10.429 | 7 |
Goodwill en immateriële activa
| 27.355 | 31.995 | 36.636 | 41.523 | 47.265 | 53.024 | 58.816 | 61.858 | 56.52 | 47.639 | 32.869 | 26.103 | 28.075 | 30.362 | 31.979 | 28.12 | 30.356 | 29.779 | 31.242 | 24.886 | 25.253 | 27.075 | 26.853 | 20.506 | 13.376 | 12.25 | 13.755 | 15.261 | 16.767 | 18.284 | 19.822 | 18.818 | 20.294 | 21.262 | 21.627 | 21.814 | 18.432 | 15.598 | 10.429 | 7 |
Langetermijnbeleggingen
| 4,165.473 | 2,829.681 | 1,977.332 | 78 | 80 | 65 | 66 | 66 | 66 | -47.639 | -67.061 | -78.067 | -67.727 | -247.465 | -186.754 | -188.975 | -189.365 | -189.755 | -190.145 | -190.535 | -190.925 | 191.315 | 191.705 | 192.095 | 193 | 283 | 283 | 189 | 190 | 192 | 193 | 101 | 101 | 100 | 100 | 109 | 109 | 42 | 11 | 12 |
Belastingvorderingen
| 3.359 | 0.003 | 29.355 | 21.234 | 43.268 | 23.388 | 38.163 | 20.502 | 33.332 | 14.929 | 44.198 | 67.624 | 75.581 | 40.623 | 39.837 | 14.516 | 24.725 | 14.075 | 26.144 | 14.93 | 32.066 | 23.126 | 29.678 | 18.552 | 6.717 | -283 | -283 | -189 | -190 | 3.51 | 8.093 | 0.268 | 0.217 | 0.311 | 0.222 | 3.506 | 5.861 | 6.978 | 7.359 | 0 |
Overige niet-vlottende activa
| 105.489 | 104.276 | 76.753 | -66.906 | -67.459 | -65 | -66 | -66 | -66 | 47.639 | 67.061 | 78.067 | 67.727 | 247.465 | 186.754 | 188.975 | 189.365 | 189.755 | 190.145 | 190.535 | 190.925 | 0.001 | 0.001 | 0.001 | -0.515 | 283.497 | 283.478 | 189.127 | 190.977 | -0.307 | 0.343 | -0.107 | 0.026 | 0.282 | 0.553 | -0.439 | -0.168 | -0.159 | -0.079 | 9 |
Totaal niet-vlottende activa
| 4,355.809 | 3,012.402 | 2,168.107 | 191.996 | 222.768 | 196.279 | 208.673 | 196.075 | 203.707 | 178.681 | 197.306 | 212.687 | 227.976 | 378.698 | 338.998 | 320.798 | 335.338 | 325.997 | 342.111 | 325.486 | 344.408 | 339.376 | 347.297 | 332.463 | 316.241 | 402.274 | 400.187 | 270.168 | 275.505 | 247.864 | 254.696 | 157.342 | 160.249 | 163.179 | 166.338 | 176.861 | 177.421 | 76.294 | 41.101 | 40 |
Totaal activa
| 6,158.639 | 5,762.027 | 5,661.8 | 5,308.941 | 5,412.374 | 5,096.302 | 4,989.912 | 4,690.619 | 4,705.044 | 4,415.216 | 4,400.539 | 4,234.803 | 4,279.858 | 4,028.5 | 4,065.783 | 3,900.034 | 3,942.59 | 3,691.708 | 3,677.872 | 3,464.362 | 3,594.657 | 3,455.028 | 3,356.154 | 3,145.402 | 2,934.773 | 2,675.209 | 2,575.103 | 2,534.861 | 2,669.991 | 2,544.503 | 2,427.191 | 2,186.709 | 2,191.989 | 2,259.387 | 1,863.189 | 1,752.617 | 1,799.757 | 1,643.132 | 584.877 | 442 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.307 | 110.666 | 94.51 | 34.008 | 36.226 | 25.518 | 28.053 | 19.763 | 19.49 | 14.885 | 18.985 | 19.028 | 11.188 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 211.401 | 89.337 | 212.661 | 125.954 | 286.059 | 181.375 | 234.008 | 131.143 | 154.363 | 71.176 | 161.438 | 99.1 | 203.772 | 115.051 | 172.351 | 90.137 | 174.761 | 83.778 | 176.256 | 84.212 | 247.673 | 168.025 | 187.325 | 105.016 | 38.367 | 0 | 61.46 | 20.966 | 224.886 | 163.033 | 178.294 | 83.179 | 147.758 | 65.081 | 86.708 | 39.062 | 146.288 | 98.016 | 99.7 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 294.479 | 262.593 | 256.985 | 222.458 | 212.733 | 218.366 | 212.198 | 184.215 | 186.324 | 134.292 | 157.026 | 188.549 | 165.923 | 102.274 | 110.087 | 63.017 | 55.705 | 39.662 | 63.06 | 67.895 | 103.28 | 92.957 | 106.568 | 110.118 | 107.427 | 73.931 | 63.613 | 46.675 | 69.006 | 65.923 | 55.911 | 71.627 | 91.287 | 378.27 | 62.041 | 78.302 | 87.903 | 51.75 | 48.699 | 84 |
Totaal kortlopende verplichtingen
| 505.88 | 351.93 | 469.646 | 348.412 | 498.792 | 399.741 | 446.206 | 315.358 | 340.687 | 205.468 | 318.464 | 287.649 | 369.695 | 217.325 | 282.438 | 153.154 | 230.466 | 123.44 | 239.316 | 152.107 | 350.953 | 260.982 | 293.893 | 215.134 | 145.794 | 73.931 | 142.38 | 178.307 | 388.402 | 262.964 | 270.431 | 180.324 | 267.097 | 463.114 | 168.239 | 132.249 | 253.176 | 168.794 | 159.587 | 84 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 10.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 11.766 | 23.383 | 17.403 | 0.001 | 0.001 | 0.001 | 0.001 | 17.885 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.001 | 10.331 | 0.002 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 11.766 | 23.383 | 17.403 | 0.001 | 0.001 | 0.001 | 0.001 | 17.885 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Totaal passiva
| 505.881 | 362.261 | 469.646 | 348.412 | 498.793 | 399.741 | 446.206 | 315.359 | 340.687 | 205.469 | 318.464 | 287.649 | 369.696 | 217.325 | 282.439 | 153.154 | 230.466 | 123.44 | 239.316 | 152.107 | 350.954 | 260.983 | 293.895 | 226.9 | 169.177 | 91.334 | 142.381 | 178.308 | 388.403 | 262.965 | 288.316 | 180.324 | 267.098 | 463.115 | 168.239 | 132.25 | 253.177 | 168.794 | 159.587 | 84 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Gewone aandelen
| 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87.357 | 87 | 87 | 87 | 87 | 83 | 83.817 | 83.792 | 83.792 | 83.492 | 83.402 | 83.302 | 83.302 | 80.992 | 80.617 | 80.617 | 80 | 80 | 80 | 80 |
Ingehouden winsten
| 5,311.866 | 5,079.078 | 4,906.452 | 4,702.188 | 4,655.24 | 4,444.731 | 4,261.993 | 4,093.547 | 4,015.475 | 3,830.917 | 3,647.881 | 3,468.336 | 3,439.843 | 3,340.856 | 3,199.553 | 3,076.58 | 2,941.891 | 2,798.035 | 2,668.323 | 2,512.697 | 2,372.689 | 2,235.417 | 2,103.631 | 1,960.885 | 1,807.911 | 1,633.27 | 1,482.118 | 1,405.999 | 1,331.033 | 1,231.63 | 1,089.016 | 956.726 | 875.233 | 751.141 | 650.569 | 575.875 | 503.32 | 431.077 | 359.07 | 291 |
Overige gereserveerde algehele resultaten
| 0 | 62.784 | 27.359 | 0 | 14.484 | 0 | 0 | 0 | 14.484 | 0 | 1 | 0 | 5.88 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | -1 | -1 |
Overige totale aandeelhoudersvermogen
| 253.535 | 170.546 | 170.985 | 170.984 | 170.984 | 164.473 | 194.356 | 194.356 | 261.525 | 291.473 | 346.837 | 391.461 | 382.962 | 382.962 | 496.434 | 582.943 | 682.876 | 682.876 | 682.876 | 712.201 | 783.657 | 958.628 | 958.628 | 957.617 | 870.328 | 950.605 | 866.787 | 866.762 | 866.763 | 966.416 | 966.457 | 966.357 | 966.357 | 964.139 | 963.764 | 963.875 | 963.26 | 963.261 | -14.78 | -13 |
Totaal eigen vermogen van aandeelhouders
| 5,652.758 | 5,399.765 | 5,192.153 | 4,960.529 | 4,913.581 | 4,696.561 | 4,543.706 | 4,375.26 | 4,364.357 | 4,209.747 | 4,082.075 | 3,947.154 | 3,910.162 | 3,811.175 | 3,783.344 | 3,746.88 | 3,712.124 | 3,568.268 | 3,438.556 | 3,312.255 | 3,243.703 | 3,194.045 | 3,062.259 | 2,918.502 | 2,765.596 | 2,583.875 | 2,432.722 | 2,356.553 | 2,281.588 | 2,281.538 | 2,138.875 | 2,006.385 | 1,924.891 | 1,796.272 | 1,694.95 | 1,620.367 | 1,546.58 | 1,474.338 | 425.29 | 357 |
Totaal eigen vermogen
| 5,652.758 | 5,399.765 | 5,192.153 | 4,960.529 | 4,913.581 | 4,696.561 | 4,543.706 | 4,375.26 | 4,364.357 | 4,209.747 | 4,082.075 | 3,947.154 | 3,910.162 | 3,811.175 | 3,783.344 | 3,746.88 | 3,712.124 | 3,568.268 | 3,438.556 | 3,312.255 | 3,243.703 | 3,194.045 | 3,062.259 | 2,918.502 | 2,765.596 | 2,583.875 | 2,432.722 | 2,356.553 | 2,281.588 | 2,281.538 | 2,138.875 | 2,006.385 | 1,924.891 | 1,796.272 | 1,694.95 | 1,620.367 | 1,546.58 | 1,474.338 | 425.29 | 357 |
Totaal passiva en aandeelhoudersvermogen
| 6,158.639 | 5,762.026 | 5,661.799 | 5,308.941 | 5,412.374 | 5,096.302 | 4,989.912 | 4,690.619 | 4,705.044 | 4,415.216 | 4,400.539 | 4,234.803 | 4,279.858 | 4,028.5 | 4,065.783 | 3,900.034 | 3,942.59 | 3,691.708 | 3,677.872 | 3,464.362 | 3,594.657 | 3,455.028 | 3,356.154 | 3,145.402 | 2,934.773 | 2,675.209 | 2,575.103 | 2,534.861 | 2,669.991 | 2,544.503 | 2,427.191 | 2,186.709 | 2,191.989 | 2,259.387 | 1,863.189 | 1,752.617 | 1,799.757 | 1,643.132 | 584.877 | 441 |