
FULONGMA GROUP Co.,Ltd.
SSE:603686.SS
13.2 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,164.229 | 1,248.874 | 1,330.156 | 1,268.715 | 1,184.952 | 1,344.629 | 1,316.47 | 1,239.559 | 1,205.688 | 1,350.937 | 1,287.959 | 1,222.466 | 1,218.252 | 1,474.886 | 1,455.261 | 1,376.799 | 1,394.997 | 1,548.012 | 1,480.367 | 1,354.302 | 1,060.675 | 1,204.143 | 1,113.31 | 1,045.889 | 864.583 | 959.822 | 875.651 | 840.053 | 768.053 | 816.84 | 803.697 | 798.088 | 666.21 | 649.16 | 551.212 | 576.918 | 440.983 | 389.304 | 382.609 | 419.893 | 340.194 | 266.872 | 357.166 | 288.887 | 269.015 | 243.18 |
Kosten van de omzet
| 902.102 | 939.633 | 1,068.741 | 1,025.04 | 931.992 | 1,052.125 | 1,011.846 | 958.692 | 920.649 | 1,047.355 | 1,005.121 | 956.105 | 935.641 | 1,221.085 | 1,123.823 | 1,061.982 | 1,073.847 | 1,118.637 | 1,078.917 | 991.024 | 779.434 | 880.829 | 832.433 | 776.157 | 650.458 | 726.938 | 660.748 | 640.838 | 565.461 | 602.315 | 583.703 | 591.763 | 477.851 | 464.116 | 376.161 | 407.026 | 285.904 | 271.394 | 263.903 | 290.758 | 227.961 | 181.222 | 239.184 | 190.727 | 182.601 | 159.663 |
Brutowinst
| 262.128 | 309.241 | 261.415 | 243.675 | 252.96 | 292.503 | 304.625 | 280.867 | 285.039 | 303.582 | 282.838 | 266.361 | 282.611 | 253.801 | 331.438 | 314.816 | 321.15 | 429.375 | 401.45 | 363.278 | 281.241 | 323.314 | 280.877 | 269.732 | 214.125 | 232.884 | 214.903 | 199.215 | 202.593 | 214.525 | 219.994 | 206.325 | 188.359 | 185.044 | 175.052 | 169.892 | 155.079 | 117.909 | 118.706 | 129.135 | 112.233 | 85.65 | 117.982 | 98.16 | 86.413 | 83.517 |
Brutowinstmarge
| 0.225 | 0.248 | 0.197 | 0.192 | 0.213 | 0.218 | 0.231 | 0.227 | 0.236 | 0.225 | 0.22 | 0.218 | 0.232 | 0.172 | 0.228 | 0.229 | 0.23 | 0.277 | 0.271 | 0.268 | 0.265 | 0.269 | 0.252 | 0.258 | 0.248 | 0.243 | 0.245 | 0.237 | 0.264 | 0.263 | 0.274 | 0.259 | 0.283 | 0.285 | 0.318 | 0.294 | 0.352 | 0.303 | 0.31 | 0.308 | 0.33 | 0.321 | 0.33 | 0.34 | 0.321 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 13.849 | 19.32 | 11.481 | 16.768 | 17.26 | 21.993 | 18.402 | 15.688 | 14.965 | 16.977 | 13.861 | 12.212 | 14.429 | 19.331 | 11.688 | 12.238 | 14.76 | -5.132 | 22.433 | 23.115 | 5.855 | 9.235 | 13.435 | 15.525 | 14.004 | 7.647 | 19.761 | 15.858 | 5.453 | 9.742 | 16.403 | 31.13 | 0 | 80.234 | 0 | 17.696 | 0 | 54.776 | 0 | 21.528 | 0 | 40.176 | 0 | 24.066 | 0 | 0 |
Algemene en administratieve kosten
| 81.57 | -112.659 | 197.554 | -17.846 | 87.116 | -114.662 | 208.91 | -29.547 | 84.703 | -137.069 | 191.02 | -24.292 | 80.251 | -119.683 | 170.82 | 0.869 | 58.103 | -134.902 | 92.398 | -7.791 | 58.622 | -57.102 | 54.04 | -2.472 | 43.633 | -47.262 | 35.617 | -10.301 | 36.91 | -81.241 | 43.827 | -9.902 | 32.989 | -53.496 | 36.275 | -15.793 | 29.236 | -50.474 | 20.72 | -8.928 | 18.811 | -47.809 | 18.575 | -8.426 | 14.94 | -28.963 |
Verkoop- en marketingkosten
| 40.941 | 11.751 | 73.851 | 48.408 | 50.257 | 101.332 | 62.357 | 53.892 | 49.749 | 78.256 | 52.681 | 46.346 | 52.898 | 60.564 | 79.089 | 61.055 | 79.203 | 162.737 | 121.47 | 96.59 | 74.043 | 146.269 | 88.101 | 100.706 | 68.657 | 134.852 | 68.956 | 59.625 | 58.612 | 119.448 | 77.455 | 72.76 | 53.813 | 96.888 | 61.235 | 79.092 | 46.783 | 70.262 | 45.33 | 46.79 | 35.721 | 46.216 | 36.457 | 32.323 | 29.008 | 36.536 |
Verkoop-, algemene en administratieve kosten
| 122.511 | -100.909 | 271.405 | 125.004 | 137.373 | -13.33 | 271.268 | 24.344 | 134.452 | -58.813 | 243.701 | 22.055 | 133.149 | -59.119 | 249.909 | 61.923 | 137.305 | 27.836 | 213.867 | 88.799 | 132.665 | 89.167 | 142.142 | 98.234 | 112.29 | 87.59 | 104.573 | 49.324 | 95.522 | 38.208 | 121.282 | 62.858 | 86.802 | 43.392 | 97.51 | 63.299 | 76.019 | 19.788 | 66.05 | 37.863 | 54.532 | -1.593 | 55.032 | 23.897 | 43.948 | 7.574 |
Overige kosten
| 16.779 | 334.973 | -77.648 | -32.79 | -0.651 | -0.59 | -4.114 | 0.769 | -0.559 | 210.297 | -108.916 | 101.018 | -3.976 | -5.839 | -2.268 | -0.359 | -0.199 | -2.33 | -0.345 | -0.583 | -3.148 | -1.256 | -0.345 | -1.1 | -0.332 | -0.644 | -0.845 | -1.074 | -0.211 | -2.915 | -0.221 | -1.849 | 0.73 | 6.084 | 3.166 | 2.538 | -0.282 | 0.196 | 8.367 | 1.998 | 2.521 | 0.101 | 0.933 | 0.709 | 1.835 | 2.832 |
Bedrijfskosten
| 153.14 | 253.384 | 205.238 | 174.562 | 154.719 | 210.349 | 173.957 | 153.399 | 148.858 | 168.46 | 148.645 | 135.285 | 143.602 | 156.703 | 166.494 | 165.565 | 148.672 | 258.965 | 224.347 | 198.267 | 136.967 | 213.538 | 156.266 | 167.262 | 125.882 | 183.611 | 126.541 | 110.539 | 94.289 | 153.367 | 123.539 | 123.827 | 88.267 | 137.347 | 99.48 | 105.412 | 83.045 | 107.787 | 68.679 | 75.473 | 57.274 | 61.486 | 57.357 | 59.595 | 45.63 | 56.558 |
Bedrijfsresultaat
| 108.988 | 55.857 | 56.215 | 69.113 | 102.883 | 86.024 | 102.131 | 99.316 | 130.613 | 93.493 | 156.115 | 114.374 | 125.777 | 58.901 | 148.568 | 137.544 | 168.537 | 173.713 | 185.976 | 163.387 | 126.252 | 99.675 | 103.426 | 93.152 | 68.336 | 43.633 | 83.532 | 79.395 | 96.817 | 84.646 | 81.489 | 81.074 | 78.771 | 61.945 | 62.303 | 63.801 | 63.682 | 29.543 | 43.453 | 46.212 | 45.793 | 30.239 | 47.151 | 35.068 | 34.029 | 24.803 |
Bedrijfsresultaat ratio
| 0.094 | 0.045 | 0.042 | 0.054 | 0.087 | 0.064 | 0.078 | 0.08 | 0.108 | 0.069 | 0.121 | 0.094 | 0.103 | 0.04 | 0.102 | 0.1 | 0.121 | 0.112 | 0.126 | 0.121 | 0.119 | 0.083 | 0.093 | 0.089 | 0.079 | 0.045 | 0.095 | 0.095 | 0.126 | 0.104 | 0.101 | 0.102 | 0.118 | 0.095 | 0.113 | 0.111 | 0.144 | 0.076 | 0.114 | 0.11 | 0.135 | 0.113 | 0.132 | 0.121 | 0.126 | 0.102 |
Totaal overige inkomsten en kosten netto
| -1.16 | -7.857 | -0.825 | 2.043 | -0.651 | -0.59 | -4.114 | 0.769 | -0.439 | -1.663 | -0.644 | -0.482 | -0.62 | -4.742 | -2.268 | -0.359 | -0.348 | -2.33 | -0.345 | -0.583 | -3.148 | -1.256 | -0.345 | -4.268 | -0.332 | -0.644 | -0.845 | -1.074 | -0.211 | -2.915 | -0.221 | -0.786 | -0.333 | 5.746 | 3.165 | 2.536 | -0.282 | 0.203 | 8.367 | 1.66 | 2.519 | 0.101 | 0.933 | 0.709 | 1.834 | 2.832 |
Inkomen voor belasting
| 107.828 | 48 | 55.39 | 71.156 | 102.233 | 85.434 | 98.017 | 100.085 | 130.174 | 91.829 | 109.772 | 113.892 | 125.157 | 53.062 | 146.3 | 137.186 | 168.339 | 171.383 | 185.631 | 162.804 | 123.104 | 98.418 | 103.081 | 92.052 | 68.003 | 42.989 | 82.686 | 78.321 | 96.606 | 82.388 | 80.951 | 79.227 | 79.161 | 67.69 | 65.467 | 66.337 | 63.4 | 29.746 | 51.821 | 47.873 | 48.312 | 30.34 | 48.085 | 35.778 | 35.864 | 27.635 |
Inkomen voor belasting ratio
| 0.093 | 0.038 | 0.042 | 0.056 | 0.086 | 0.064 | 0.074 | 0.081 | 0.108 | 0.068 | 0.085 | 0.093 | 0.103 | 0.036 | 0.101 | 0.1 | 0.121 | 0.111 | 0.125 | 0.12 | 0.116 | 0.082 | 0.093 | 0.088 | 0.079 | 0.045 | 0.094 | 0.093 | 0.126 | 0.101 | 0.101 | 0.099 | 0.119 | 0.104 | 0.119 | 0.115 | 0.144 | 0.076 | 0.135 | 0.114 | 0.142 | 0.114 | 0.135 | 0.124 | 0.133 | 0.114 |
Belastingkosten
| 25.763 | 16.863 | 17.319 | 21.337 | 23.703 | 25.739 | 24.965 | 22.949 | 27.6 | 11.288 | 23.043 | 26.889 | 24.062 | 4.005 | 19.989 | 17.833 | 25.226 | 34.075 | 25.818 | 20.16 | 18.668 | 17.755 | 20.22 | 16.923 | 9.702 | 0.048 | 13.736 | 15.87 | 14.323 | 12.665 | 12.175 | 13.324 | 10.7 | 5.201 | 12.928 | 14.636 | 12.294 | 2.704 | 7.435 | 6.042 | 8.814 | 3.884 | 6.569 | 5.104 | 4.853 | 3.04 |
Nettowinst
| 63.49 | 30.055 | 20.769 | 29.589 | 65.031 | 46.145 | 54.699 | 54.513 | 77.09 | 80.541 | 86.729 | 87.003 | 79.093 | 32.66 | 96.481 | 91.749 | 119.374 | 111.809 | 135.554 | 116.953 | 78.314 | 71.124 | 76.12 | 70.726 | 52.4 | 37.297 | 63.566 | 58.246 | 77.222 | 68.565 | 64.181 | 62.838 | 64.467 | 59.385 | 50.24 | 52.063 | 49.633 | 26.157 | 43.98 | 41.141 | 39.497 | 26.455 | 41.516 | 30.673 | 31.01 | 24.596 |
Nettowinstmarge
| 0.055 | 0.024 | 0.016 | 0.023 | 0.055 | 0.034 | 0.042 | 0.044 | 0.064 | 0.06 | 0.067 | 0.071 | 0.065 | 0.022 | 0.066 | 0.067 | 0.086 | 0.072 | 0.092 | 0.086 | 0.074 | 0.059 | 0.068 | 0.068 | 0.061 | 0.039 | 0.073 | 0.069 | 0.101 | 0.084 | 0.08 | 0.079 | 0.097 | 0.091 | 0.091 | 0.09 | 0.113 | 0.067 | 0.115 | 0.098 | 0.116 | 0.099 | 0.116 | 0.106 | 0.115 | 0.101 |
WPA (Winst Per Aandeel)
| 0.15 | 0.072 | 0.05 | 0.071 | 0.16 | 0.11 | 0.13 | 0.13 | 0.19 | 0.19 | 0.21 | 0.21 | 0.19 | 0.12 | 0.23 | 0.22 | 0.29 | 0.27 | 0.33 | 0.28 | 0.19 | 0.17 | 0.18 | 0.17 | 0.13 | 0.088 | 0.15 | 0.14 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.15 | 0.13 | 0.14 | 0.14 | 0.068 | 0.11 | 0.12 | 0.23 | 0.19 | 0.29 | 0.11 | 0.11 | 0.088 |
Verwaterde WPA
| 0.15 | 0.072 | 0.05 | 0.071 | 0.16 | 0.11 | 0.13 | 0.13 | 0.19 | 0.19 | 0.21 | 0.21 | 0.19 | 0.12 | 0.23 | 0.22 | 0.29 | 0.27 | 0.33 | 0.28 | 0.19 | 0.17 | 0.18 | 0.17 | 0.13 | 0.088 | 0.15 | 0.14 | 0.19 | 0.18 | 0.16 | 0.17 | 0.17 | 0.15 | 0.13 | 0.14 | 0.14 | 0.068 | 0.11 | 0.12 | 0.23 | 0.19 | 0.29 | 0.11 | 0.11 | 0.088 |
EBITDA
| 113.855 | 56.396 | 62.474 | 148.814 | 168.297 | 151.672 | 166.098 | 174.208 | 208.307 | 157.234 | 180.157 | 182.883 | 189.697 | 126.203 | 213.464 | 195.428 | 222.746 | 216.952 | 232.869 | 196.261 | 149.019 | 128.383 | 125.782 | 117.698 | 95.854 | 43.607 | 93.543 | 84.863 | 130.782 | 44.474 | 112.888 | 63.175 | 101.154 | 51.105 | 75.571 | 64.073 | 84.327 | 19.93 | 58.267 | 42.052 | 65.638 | 20.07 | 60.625 | 33.791 | 46.539 | 18.85 |
EBITDA ratio
| 0.098 | 0.045 | 0.047 | 0.117 | 0.142 | 0.113 | 0.126 | 0.141 | 0.173 | 0.116 | 0.14 | 0.15 | 0.156 | 0.086 | 0.147 | 0.142 | 0.16 | 0.14 | 0.157 | 0.145 | 0.14 | 0.107 | 0.113 | 0.113 | 0.111 | 0.045 | 0.107 | 0.101 | 0.17 | 0.054 | 0.14 | 0.079 | 0.152 | 0.079 | 0.137 | 0.111 | 0.191 | 0.051 | 0.152 | 0.1 | 0.193 | 0.075 | 0.17 | 0.117 | 0.173 | 0.078 |