Shanghai Smith Adhesive New Material Co., Ltd

SSE:603683.SS

13.05 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42015 Q42015 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 137.033163.516161.843251.785318.972283.739530.635103.925155.208191.258147.435231.499203.621213.561172.634215.617157.704247.737165.981189.952146.744167.913129.643165.923125.947158.019129.04175.516256.091245.785107.9139.852-118.547118.547107.307177.288
Kortetermijnbeleggingen 8.06538.16660.0360.002095-50.26791.11471.58589.37611513.57728.18850.40850-20.97282.13-18.4497-13.7385.33510.36517.9346.41358.605-11.153-10.758-8.24708000237.095000
Liquide middelen en kortetermijnbeleggingen 145.097201.682221.879251.787318.972378.739530.635195.039226.793280.633262.435231.499203.621263.969222.634215.617239.834247.737172.981189.952152.079178.278147.577172.336184.552158.019129.04175.516256.091245.785107.9139.852118.547118.547107.307177.288
Nettovorderingen 428.127424.618390.365422.128327.693316.137300.393276.547260.918277.774273.088256.488238.042214.918213.621206.844212.64184.699176.291149.855152.932150.899154.278138.801138.51145.028136.505112.851105.848104.937088.7089.4976.45191.126
Voorraad 399.267332.728330.5317.627306.169291.526265.25268.334276.844276.471270.666296.838279.486262.848247.502250.426246.308209.966202.693182.886201.511184.021204.566205.119201.676192.1236.535214.593175.944154.13139.007139.7850131.151104.313101.611
Overige vlottende activa 107.6483.0374.64137.558114.38342.22371.407150.849154.264140.61834.61444.50882.843288.972164.412114.35773.097126.84114.68990.282111.013130.175121.63579.98779.085170.438166.161125.61292.536125.249152.79543.805028.04176.88392.919
Totaal vlottende activa 1,080.1321,042.0591,017.3851,012.2171,035.071,040.6731,148.102785.868822.095877.542850.407818.264793.803815.79768.838766.039794.652760.88645.509605.128617.535627.539596.485596.243610.745655.485643.112631.711616.763632.952399.702402.708118.547357.596288.503371.817
Niet-vlottende activa:
Materiële vaste activa, netto 1,185.2631,162.491,096.358930.416849.209753.131734.023722.596704.376712.442703.569710.335711.358706.922715.124693.574682.872682.116656.3657.919645.214624.482554.407537.61493.258478.245417.6358.405354.072326.814318.17273.7350215.064173.132170.807
Goodwill 19.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72121.76621.76621.76621.76621.76621.76621.76621.76621.76619.72119.72119.72119.72119.72119.72119.72119.72119.721019.72119.72119.721
Immateriële activa 76.44276.5977.22277.888105.776106.375107.181107.987108.7789.14989.61190.30891.00691.70398.9699.226100.727101.419102.298103.183104.064104.957111.205100.37869.52269.91671.92470.90671.34771.77673.72672.609073.41221.29921.626
Goodwill en immateriële activa 96.16296.31196.94297.609125.496126.096126.902127.708128.49108.87109.332110.029110.726111.424120.727120.992122.493123.185124.064124.949125.83126.723132.971120.09889.24389.63791.64490.62791.06891.49693.44692.329093.13341.0241.346
Langetermijnbeleggingen 27.421-1.686-19.8155.79728.67-77.0568.353-72.727-55.016-75.812-101.42500-22.321-24.03546.469-63.98236.4329.87620.65221.57936.549-7.1014.587-47.57921.15320.75818.2478.4098.5962.9353.1501.1070.7270.965
Belastingvorderingen 110.751104.53795.88590.87485.13681.35175.85671.22966.89963.03551.95950.99746.85742.44439.63136.60332.20528.43841.58137.55735.70330.7424.64317.73213.59110.4648.5036.5425.1824.5453.752.9502.4921.2381.647
Overige niet-vlottende activa 171.004155.458204.084148.604130.088202.8425.739145.19132.617154.101184.83380.26592.678106.453115.2634.972133.70219.83751.42629.50545.31565.866109.25395.594177.31871.468101.292131.981112.54396.91862.89558.64-118.54727.65157.6275.02
Totaal niet-vlottende activa 1,590.6021,517.111,473.4591,323.31,218.5981,086.3681,030.874993.997977.367962.636948.268951.626961.619944.921966.705932.61907.29890.008883.247870.583873.642884.361814.173775.622725.831670.967639.798605.802571.274528.37481.197430.804-118.547339.446273.744219.786
Totaal activa 2,670.7332,559.1692,490.8442,335.5172,253.6692,127.0412,178.9761,779.8641,799.4621,840.1781,798.6751,769.891,755.4221,760.7111,735.5441,698.6491,701.9421,650.8881,528.7561,475.7111,491.1761,511.91,410.6581,371.8651,336.5761,326.4521,282.911,237.5131,188.0371,161.322880.899833.5120697.043562.247591.603
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 311.806259.18222.336217.866184.765195.655196.268121.985104.552231.884235.282201.805179.9115.268161.378179.536182.149162.559140.304130.124137.155119.145157.225140.116136.399137.239139.65117.973121.035100.369103.25893.987091.38953.01963.336
Kortlopende schulden 347.893323.892331.204328.088383.708332.504311.312388.137393.975334.463268.994291.407283.788324.768284.163249.668244.207221.177216.566200.359212.651240.187259.07222.16291.834241.006178.284149.324136.745102.236130.214152.735090.75456.477101.827
Belastingschulden 27.40429.03523.58115.5515.42213.87515.5019.16812.70820.12423.73517.20915.8912.80111.5113.69819.30327.10512.12510.7495.45211.0710.138.535.8439.9975.2324.2444.4765.3297.5545.52207.03716.36114.9
Uitgestelde opbrengsten 0005.5345.995133.586204.05744.4997.0977.74511.2580077.2472.86670.87778.95188.333110.334101.333110.19831.29341.4519.34816.12726.22916.48519.88113.16320.08616.56814.078021.23925.9623.943
Overige kortlopende verplichtingen 250.884234.74215.289172.78102.024109.369237.707103.47122.81195.80175.65286.70188.857139.11589.04785.82477.79884.78733.46532.626.181100.90339.61963.82314.97431.91784.70567.85624.98955.17727.35725.086020.20814.33815.022
Totaal kortlopende verplichtingen 937.987846.847792.409734.283685.918662.367771.727630.256634.046682.271603.664597.123568.435599.078553.506535.86535.28501.683482.974448.138469.948502.598466.043434.628449.05420.159407.87339.397287.245263.111268.382277.330209.388140.194195.086
Langlopende verplichtingen:
Langetermijnschulden 268.451266.963262.806229.658237.706147.403117.225111.813129.002130.214171.154165.413169.397159.29177.292164.93174.64176.649185179.748180.27163.947106.815112.80767.95383.59971.24393.595105.367101.73295.06336.080000
Uitgestelde opbrengsten niet-vlottend 57.45450.93931.14231.62621.1116.59510.61611.08811.5612.03212.50312.97513.46913.97411.7249.1069.4379.76910.10113.38310.7658.7228.9969.2699.54311.160.6680.7080.7480.7880.8270.86700.9470.3530.38
Uitgestelde belastingverplichtingen niet-vlottend 1.4341.5961.6711.7121.7421.7911.8861.9181.8951.2860.1980.2690.3440.2520.4140.4980.5950.7030.7430.7580.1531.6652.0730.7830.810.8070.8250.350.3530.4630.0230.18900.3810.690.774
Overige niet-vlottende verplichtingen 42.02653.55267.83729.1528.51526.7429.956.92300000001.97400.0888.08717.9156.00214.9340000.8192.6345.7217.3459.63010.880000
Totaal niet-vlottende verplichtingen 369.365373.05363.455292.148269.073175.936139.677131.742142.456143.532183.856178.658183.21173.516189.43176.508184.672187.209203.932203.934197.189182.872117.883122.85978.30596.65875.3799.666113.812112.61395.91447.14901.3291.0431.155
Totaal passiva 1,307.3521,219.8971,155.8651,026.432954.992838.303911.404761.998776.503825.803787.519775.78751.645772.594742.935712.368719.953688.892686.906652.072667.137685.47583.927557.488527.355516.817483.24439.063401.058375.724364.296324.4790210.717141.237196.24
Eigen vermogen:
Preferente aandelen 00000000000000000000000000001.7040000000
Gewone aandelen 262.499262.499258.791258.791258.791258.791258.791217.155217.155217.155217.155220.283183.569183.129183.129182.721130.515130.515126.67126.67126.67126.67126.67126.67126.67126.67126.67126.67126.67126.6795950959595
Ingehouden winsten 510.946492.155498.945472.597460.214438.634427.16402.456416.165407.899412.766407.18419.347419.01424.879417.525414.974400.217289.959269.51269.423270.86272.62280.074276.41275.829277.288276.469270.003265.389256.496248.170224.917175.044156.342
Overige gereserveerde algehele resultaten 00052.489585.05251.807575.74152.449351.61652.167353.14450.994398.86351.922396.86740.043430.9543.9617.1119.4159.4188.578.8937.2095.6766.9012.7772.802-1.7041.8933.2434.957473.9067.50800
Overige totale aandeelhoudersvermogen 580.297575.836568.588517.221-12.095585.0310343.323-11.598343.039341.545332.809372.339361.77364.31350.299-30.645397.0010394.1420393.098391.126389.442387.909389.185378.818378.843376.041377.934149.723151.43812.42153.989146.213140.571
Totaal eigen vermogen van aandeelhouders 1,353.7421,330.491,326.3241,301.0991,291.9621,282.4561,261.692962.934973.338968.093971.466960.272975.255963.909972.318950.544945.799927.732808.486790.322790.126790.628790.416796.186790.988791.633782.776781.982771.01769.993501.219494.607486.326473.906416.257391.913
Totaal eigen vermogen 1,363.3811,339.2721,334.9791,309.0851,298.6771,288.7381,267.5721,017.8661,022.961,014.3761,011.155994.111,003.777988.117992.609986.281981.989961.996841.85823.639824.039826.43826.731814.378809.221809.635799.669798.45786.98785.598516.602509.032486.326486.326421.01395.362
Totaal passiva en aandeelhoudersvermogen 2,670.7332,559.1692,490.8442,335.5172,253.6692,127.0412,178.9761,779.8641,799.4621,840.1781,798.6751,769.891,755.4221,760.7111,735.5441,698.6491,701.9421,650.8881,528.7561,475.7111,491.1761,511.91,410.6581,371.8651,336.5761,326.4521,282.911,237.5131,188.0371,161.322880.899833.512486.326697.043562.247591.603