
Shanghai Yongguan Adhesive Products Corp., Ltd.
SSE:603681.SS
12.22 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,619.561 | 1,574.139 | 1,319.208 | 1,423.868 | 1,450.015 | 1,403.754 | 1,178.927 | 1,286.612 | 1,427.3 | 1,238.97 | 1,074.07 | 1,190.087 | 972.813 | 967.085 | 710.064 | 677.249 | 660.387 | 677.597 | 398.846 | 639.79 | 556.653 | 552.384 | 395.431 | 466.327 | 443.23 | 438.99 | 352.504 | 370.501 | 370.501 | 334.596 | 334.596 | 289.449 | 289.449 | 206.939 | 206.939 | 198.898 | 198.898 | 151.115 | 151.115 | 186.727 | 186.727 | 140.674 | 140.674 |
Kosten van de omzet
| 1,497.491 | 1,453.684 | 1,189.518 | 1,307.135 | 1,297.302 | 1,278.139 | 1,098.196 | 1,190.389 | 1,279.048 | 1,102.009 | 943.728 | 1,063.614 | 837.338 | 824.199 | 616.252 | 633.208 | 539.988 | 560.52 | 332.571 | 540.958 | 458.108 | 456.131 | 322.324 | 395.984 | 369.967 | 351.65 | 284.53 | 299.128 | 299.128 | 285.869 | 285.869 | 230.507 | 230.507 | 156.533 | 156.533 | 162.332 | 162.332 | 120.578 | 120.578 | 158.857 | 158.857 | 110.816 | 110.816 |
Brutowinst
| 122.07 | 120.455 | 129.689 | 116.733 | 152.713 | 125.615 | 80.731 | 96.223 | 148.252 | 136.96 | 130.343 | 126.473 | 135.475 | 142.886 | 93.811 | 44.041 | 120.399 | 117.077 | 66.274 | 98.832 | 98.544 | 96.253 | 73.107 | 70.342 | 73.263 | 87.34 | 67.974 | 71.374 | 71.374 | 48.726 | 48.726 | 58.941 | 58.941 | 50.407 | 50.407 | 36.566 | 36.566 | 30.537 | 30.537 | 27.87 | 27.87 | 29.858 | 29.858 |
Brutowinstmarge
| 0.075 | 0.077 | 0.098 | 0.082 | 0.105 | 0.089 | 0.068 | 0.075 | 0.104 | 0.111 | 0.121 | 0.106 | 0.139 | 0.148 | 0.132 | 0.065 | 0.182 | 0.173 | 0.166 | 0.154 | 0.177 | 0.174 | 0.185 | 0.151 | 0.165 | 0.199 | 0.193 | 0.193 | 0.193 | 0.146 | 0.146 | 0.204 | 0.204 | 0.244 | 0.244 | 0.184 | 0.184 | 0.202 | 0.202 | 0.149 | 0.149 | 0.212 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 51.522 | 47.082 | 40.1 | 46.515 | 40.425 | 35.745 | 32.881 | 55.449 | 36.881 | 33.599 | 32.113 | 35.244 | 41.281 | 37.397 | 24.393 | 36.56 | 27.078 | 24.962 | 18.264 | 28.807 | 24.248 | 23.118 | 14.28 | 12.891 | 12.404 | 14.7 | 9.811 | 12.105 | 12.105 | 10.445 | 10.445 | 0 | 0 | 0 | 0 | 6.438 | 6.438 | 0 | 0 | 5.728 | 5.728 | 5.728 | 5.728 |
Algemene en administratieve kosten
| 61.011 | -8.072 | 24.641 | -35.235 | 50.007 | -4.508 | 20.586 | -23.765 | 42.138 | -1.12 | 18.462 | -12.748 | 28.088 | 0.746 | 12.01 | -9.476 | 11.668 | 0.44 | 8.422 | -6.254 | 7.118 | -0.58 | 7.285 | -8.781 | 6.516 | -2.097 | 6.071 | 5.785 | 5.785 | 6.738 | 6.738 | 15.947 | 15.947 | 10.87 | 10.87 | 10.861 | 10.861 | 8.728 | 8.728 | 11.242 | 11.242 | 9.266 | 9.266 |
Verkoop- en marketingkosten
| -19.26 | 14.681 | 14.641 | 19.168 | 12.564 | 14.666 | 8.305 | 12.649 | 10.274 | 6.932 | 6.993 | 9.658 | 4.987 | 7.147 | 4.3 | -35.308 | 23.145 | 17.723 | 13.793 | 22.752 | 11.669 | 16.566 | 12.533 | 12.395 | 12.825 | 12.056 | 10.505 | 14.014 | 14.014 | 10.891 | 10.891 | 12.49 | 12.49 | 7.754 | 7.754 | 6.365 | 6.365 | 5.421 | 5.421 | 5.347 | 5.347 | 5.124 | 5.124 |
Verkoop-, algemene en administratieve kosten
| 41.751 | 40.175 | 39.282 | -16.067 | 62.571 | 10.158 | 28.89 | -11.116 | 52.412 | 5.812 | 25.454 | -3.091 | 33.076 | 7.893 | 16.31 | -44.785 | 34.813 | 18.163 | 22.215 | 16.498 | 18.788 | 15.985 | 19.818 | 3.614 | 19.341 | 9.959 | 16.576 | 20.102 | 20.102 | 17.628 | 17.628 | 28.437 | 28.437 | 18.624 | 18.624 | 17.929 | 17.929 | 14.15 | 14.15 | 16.451 | 16.451 | 14.527 | 14.527 |
Overige kosten
| -0.296 | -3.075 | -0.194 | 6.356 | 85.195 | -85.503 | -1.156 | 44.592 | -24.355 | 11.387 | -19.659 | -1.644 | -2.908 | 0.012 | -0.001 | -1.658 | -2.549 | -13.512 | 0.076 | -8.559 | 0.033 | 0.086 | 2.028 | 0.324 | -0.039 | -19.346 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 87.191 | 90.332 | 48.121 | 92.513 | 47.935 | 51.062 | 60.615 | 88.925 | 64.937 | 50.798 | 37.908 | 63.444 | 52.74 | 60.013 | 22.067 | 13.201 | 62.228 | 55.791 | 27.424 | 60.963 | 37.536 | 46.544 | 35.045 | 33.683 | 29.48 | 27.74 | 26.921 | 35.102 | 35.102 | 34.888 | 34.888 | 35.198 | 35.198 | 17.461 | 17.461 | 15.501 | 15.501 | 13.651 | 13.651 | 18.201 | 18.201 | 15.691 | 15.691 |
Bedrijfsresultaat
| 29.093 | 30.122 | 53.975 | 29.34 | 75.362 | -15.691 | -25.748 | -15.241 | 141.474 | 108.308 | 79.291 | 38.165 | 71.603 | 77.102 | 68.905 | 42.043 | 81.679 | 53.376 | 18.973 | 43.244 | 42.781 | 52.592 | 27.762 | 30.222 | 49.924 | 44.86 | 25.803 | 39.205 | 39.205 | 21.881 | 21.881 | 29.934 | 29.934 | 31.668 | 31.668 | 18.175 | 18.175 | 16.195 | 16.195 | 11.288 | 11.288 | 15.2 | 15.2 |
Bedrijfsresultaat ratio
| 0.018 | 0.019 | 0.041 | 0.021 | 0.052 | -0.011 | -0.022 | -0.012 | 0.099 | 0.087 | 0.074 | 0.032 | 0.074 | 0.08 | 0.097 | 0.062 | 0.124 | 0.079 | 0.048 | 0.068 | 0.077 | 0.095 | 0.07 | 0.065 | 0.113 | 0.102 | 0.073 | 0.106 | 0.106 | 0.065 | 0.065 | 0.103 | 0.103 | 0.153 | 0.153 | 0.091 | 0.091 | 0.107 | 0.107 | 0.06 | 0.06 | 0.108 | 0.108 |
Totaal overige inkomsten en kosten netto
| 10.783 | -0.444 | -0.194 | 5.053 | -0.308 | -0 | -0.001 | -0.184 | -6.162 | -7.208 | -0.063 | -1.537 | -2.908 | 0.012 | -0.001 | -1.358 | -2.549 | 3.356 | 0.076 | -2.464 | 0.033 | 0.505 | 2.028 | 0.324 | -0.039 | 0.101 | 0.049 | 2.042 | 2.042 | -0.013 | -0.013 | 1.164 | 1.164 | 1.916 | 1.916 | 0.902 | 0.902 | 1.198 | 1.198 | 1.602 | 1.602 | 2.36 | 2.36 |
Inkomen voor belasting
| 39.876 | 35.51 | 53.782 | 34.394 | 75.054 | -15.691 | -25.749 | -15.425 | 86.158 | 101.101 | 79.227 | 36.628 | 68.694 | 77.113 | 68.904 | 40.685 | 79.13 | 56.732 | 19.049 | 40.78 | 42.814 | 53.096 | 29.79 | 30.546 | 49.885 | 44.961 | 25.852 | 33.826 | 33.826 | 13.871 | 13.871 | 23.812 | 23.812 | 33.093 | 33.093 | 20.319 | 20.319 | 18.226 | 18.226 | 10.756 | 10.756 | 14.827 | 14.827 |
Inkomen voor belasting ratio
| 0.025 | 0.023 | 0.041 | 0.024 | 0.052 | -0.011 | -0.022 | -0.012 | 0.06 | 0.082 | 0.074 | 0.031 | 0.071 | 0.08 | 0.097 | 0.06 | 0.12 | 0.084 | 0.048 | 0.064 | 0.077 | 0.096 | 0.075 | 0.066 | 0.113 | 0.102 | 0.073 | 0.091 | 0.091 | 0.041 | 0.041 | 0.082 | 0.082 | 0.16 | 0.16 | 0.102 | 0.102 | 0.121 | 0.121 | 0.058 | 0.058 | 0.105 | 0.105 |
Belastingkosten
| -1.718 | -0.66 | 2.537 | 0.508 | 4.792 | -9.596 | -10.091 | -4.703 | 5.948 | 11.043 | 11.647 | 5.512 | 5.071 | 6.777 | 8.463 | 3.807 | 9.162 | 6.067 | 1.059 | 0.148 | 6.845 | 7.475 | 3.735 | 4.114 | 5.929 | 6.505 | 3.319 | 4.266 | 4.266 | 2.659 | 2.659 | 3.791 | 3.791 | 5.202 | 5.202 | 3.143 | 3.143 | 2.48 | 2.48 | 1.728 | 1.728 | 1.976 | 1.976 |
Nettowinst
| 41.443 | 34.311 | 51.244 | 33.885 | 70.262 | -6 | -15.658 | -10.721 | 80.278 | 90.324 | 67.602 | 31.109 | 63.626 | 70.336 | 60.441 | 36.878 | 69.968 | 50.665 | 17.99 | 40.632 | 35.969 | 45.622 | 26.056 | 26.432 | 43.956 | 38.456 | 22.533 | 29.559 | 29.559 | 11.212 | 11.212 | 20.021 | 20.021 | 27.891 | 27.891 | 17.177 | 17.177 | 15.746 | 15.746 | 9.028 | 9.028 | 12.851 | 12.851 |
Nettowinstmarge
| 0.026 | 0.022 | 0.039 | 0.024 | 0.048 | -0.004 | -0.013 | -0.008 | 0.056 | 0.073 | 0.063 | 0.026 | 0.065 | 0.073 | 0.085 | 0.054 | 0.106 | 0.075 | 0.045 | 0.064 | 0.065 | 0.083 | 0.066 | 0.057 | 0.099 | 0.088 | 0.064 | 0.08 | 0.08 | 0.034 | 0.034 | 0.069 | 0.069 | 0.135 | 0.135 | 0.086 | 0.086 | 0.104 | 0.104 | 0.048 | 0.048 | 0.091 | 0.091 |
WPA (Winst Per Aandeel)
| 0.23 | 0.19 | 0.26 | 0.16 | 0.37 | -0.031 | -0.082 | -0.056 | 0.42 | 0.48 | 0.35 | 0.16 | 0.38 | 0.42 | 0.36 | 0.22 | 0.42 | 0.31 | 0.11 | 0.25 | 0.22 | 0.37 | 0.21 | 0.21 | 0.35 | 0.31 | 0.18 | 0.23 | 0.23 | 0.09 | 0.09 | 0.18 | 0.18 | 0.27 | 0.27 | 0.17 | 0.17 | 0.15 | 0.15 | 0.082 | 0.082 | 0.13 | 0.13 |
Verwaterde WPA
| 0.2 | 0.18 | 0.24 | 0.16 | 0.37 | -0.031 | -0.082 | -0.056 | 0.42 | 0.47 | 0.35 | 0.16 | 0.38 | 0.42 | 0.32 | 0.22 | 0.42 | 0.31 | 0.11 | 0.25 | 0.22 | 0.37 | 0.21 | 0.21 | 0.35 | 0.31 | 0.18 | 0.23 | 0.23 | 0.09 | 0.09 | 0.18 | 0.18 | 0.27 | 0.27 | 0.17 | 0.17 | 0.15 | 0.15 | 0.082 | 0.082 | 0.13 | 0.13 |
EBITDA
| 59.457 | 117.95 | 136.536 | 105.704 | 161.779 | 68.06 | 16.645 | 58.4 | 154.976 | 151.645 | 127.102 | 73.182 | 110.139 | 107.727 | 96.127 | 34.183 | 83.749 | 72.178 | 36.674 | 56.738 | 58.14 | 68.824 | 34.849 | 41.368 | 68.412 | 48.95 | 29.263 | 49.272 | 49.272 | 30.901 | 30.901 | 37.764 | 37.764 | 38.413 | 38.413 | 23.701 | 23.701 | 20.832 | 20.832 | 15.456 | 15.456 | 19.588 | 19.588 |
EBITDA ratio
| 0.037 | 0.075 | 0.103 | 0.074 | 0.112 | 0.048 | 0.014 | 0.045 | 0.109 | 0.122 | 0.118 | 0.061 | 0.113 | 0.111 | 0.135 | 0.05 | 0.127 | 0.107 | 0.092 | 0.089 | 0.104 | 0.125 | 0.088 | 0.089 | 0.154 | 0.112 | 0.083 | 0.133 | 0.133 | 0.092 | 0.092 | 0.13 | 0.13 | 0.186 | 0.186 | 0.119 | 0.119 | 0.138 | 0.138 | 0.083 | 0.083 | 0.139 | 0.139 |