
Qijing Machinery Co., Ltd.
SSE:603677.SS
22.78 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 512.583 | 537.971 | 494.171 | 508.65 | 458.199 | 485.982 | 443.564 | 438.145 | 401.408 | 469.411 | 441.897 | 448.949 | 443.902 | 552.073 | 465.391 | 498.107 | 489.693 | 484.862 | 438.761 | 345.296 | 290.455 | 501.708 | 384.971 | 410.832 | 368.88 | 418.102 | 326.096 | 345.147 | 291.952 | 380.046 | 290.237 | 339.344 | 282.633 | 325.148 | 248.558 | 286.291 | 257.595 | 364.417 | 301.633 | 284.594 | 284.594 |
Kosten van de omzet
| 443.44 | 475.949 | 435.779 | 447.765 | 400.632 | 431.84 | 377.22 | 366.586 | 337.706 | 412.815 | 375.195 | 397.691 | 383.635 | 484.222 | 398.859 | 420.082 | 418.033 | 412.543 | 367.441 | 294.516 | 248.541 | 430.081 | 325.454 | 351.277 | 309.025 | 348.158 | 272.039 | 285.677 | 234.517 | 300.486 | 226.969 | 269.086 | 226.571 | 258.683 | 196.952 | 221.187 | 207.006 | 302.566 | 244.836 | 236.394 | 236.394 |
Brutowinst
| 69.144 | 62.022 | 58.393 | 60.886 | 57.566 | 54.142 | 66.344 | 71.56 | 63.702 | 56.596 | 66.702 | 51.257 | 60.268 | 67.851 | 66.533 | 78.025 | 71.661 | 72.319 | 71.321 | 50.78 | 41.914 | 71.626 | 59.517 | 59.555 | 59.855 | 69.944 | 54.057 | 59.47 | 57.435 | 79.56 | 63.269 | 70.258 | 56.062 | 66.465 | 51.606 | 65.103 | 50.588 | 61.852 | 56.798 | 48.2 | 48.2 |
Brutowinstmarge
| 0.135 | 0.115 | 0.118 | 0.12 | 0.126 | 0.111 | 0.15 | 0.163 | 0.159 | 0.121 | 0.151 | 0.114 | 0.136 | 0.123 | 0.143 | 0.157 | 0.146 | 0.149 | 0.163 | 0.147 | 0.144 | 0.143 | 0.155 | 0.145 | 0.162 | 0.167 | 0.166 | 0.172 | 0.197 | 0.209 | 0.218 | 0.207 | 0.198 | 0.204 | 0.208 | 0.227 | 0.196 | 0.17 | 0.188 | 0.169 | 0.169 |
Onderzoek- en ontwikkelingskosten
| 19.145 | 20.294 | 18.7 | 17.769 | 10.784 | 10 | 15.674 | 18.136 | 16.279 | 19.082 | 19.265 | 18.196 | 10.899 | 16.384 | 16.765 | 18.361 | 17.322 | 20.096 | 10.358 | 9.274 | 9.846 | 14.769 | 13.287 | 10.861 | 9.831 | 8.184 | 14.071 | 13.439 | 12.273 | 16.058 | 12.864 | 19.838 | 0 | 23.778 | 0 | 12.002 | 0 | 5.981 | 5.767 | 0 | 0 |
Algemene en administratieve kosten
| 21.262 | -24.027 | 41.841 | -3.973 | 17.583 | -25.574 | 40.928 | -2.984 | 17.711 | -24.047 | 37.55 | -5.676 | 18.898 | -24.367 | 36.567 | -2.803 | 17.918 | -17.528 | 14.272 | -3.224 | 12.735 | -19.619 | 13.07 | -1.885 | 13.35 | -23.924 | 17.133 | -16.363 | 28.167 | -50.772 | 31.133 | -8.165 | 22.135 | -33.17 | 19.073 | -9.919 | 21.868 | -34.418 | 18.195 | 16.05 | 16.05 |
Verkoop- en marketingkosten
| 4.943 | -12.499 | 15.444 | 5.923 | 4.513 | 7.431 | 4.765 | 4.903 | 3.354 | 7.234 | 3.799 | 2.035 | 4.118 | 8.809 | 3.392 | 3.626 | 3.308 | 12.878 | 9.859 | 7.118 | 5.605 | 12.338 | 7.888 | 7.417 | 5.16 | 8.955 | 5.877 | 6.325 | 3.752 | 6.1 | 4.098 | 5.138 | 4.537 | 7.193 | 3.878 | 4.928 | 4.125 | 7.365 | 4 | 4.868 | 4.868 |
Verkoop-, algemene en administratieve kosten
| 26.205 | -36.526 | 57.285 | 24.841 | 21.971 | 33.324 | 45.694 | 1.919 | 21.065 | -16.812 | 41.349 | -3.641 | 23.016 | -15.558 | 39.959 | 0.823 | 21.225 | -4.649 | 24.131 | 3.894 | 18.34 | -7.28 | 20.958 | 5.532 | 18.51 | -14.968 | 23.01 | -10.038 | 31.919 | -44.672 | 35.231 | -3.027 | 26.671 | -25.977 | 22.95 | -4.991 | 25.993 | -27.054 | 22.195 | 18.497 | 18.497 |
Overige kosten
| 3.248 | 62.387 | -27.05 | -2.987 | -2.485 | -3.296 | 6.296 | -6.377 | 0.425 | 45.471 | -19.498 | 20.725 | -4.558 | -1.126 | -0.123 | -0.049 | -0.774 | -1.136 | -0.228 | -0.056 | 0.037 | -0.255 | 0.01 | -0.047 | -0.908 | -0.102 | -0.151 | -0.205 | -0.192 | -2.009 | 0.716 | 1.011 | 0.243 | 5.729 | 0.768 | 0.833 | 0.462 | 0.489 | 1.245 | 0 | 0 |
Bedrijfskosten
| 48.598 | 46.156 | 48.935 | 45.596 | 35.239 | 46.62 | 39.282 | 40.155 | 37.769 | 47.741 | 41.116 | 35.28 | 29.357 | 44.727 | 36.788 | 40.446 | 38.925 | 49.129 | 33.943 | 24.195 | 29.976 | 41.37 | 33.022 | 30.709 | 28.908 | 26.63 | 37.376 | 36.283 | 33.267 | 36.499 | 35.919 | 31.345 | 28.354 | 31.952 | 24.308 | 23.817 | 27.347 | 30.629 | 23.507 | 20.573 | 20.573 |
Bedrijfsresultaat
| 20.546 | 15.866 | 9.458 | 15.289 | 22.327 | 7.522 | 21.889 | 27.482 | 19.674 | 5.626 | 41.278 | 17.705 | 24.256 | 16.522 | 27.752 | 31.92 | 22.12 | 4.892 | 22.916 | 22.615 | 12.458 | 22.382 | 22.731 | 22.051 | 24.389 | 34.675 | 15.237 | 24.542 | 23.564 | 39.162 | 29.149 | 36.052 | 24.477 | 28.126 | 25.395 | 34.003 | 22.552 | 25.779 | 19.025 | 28.493 | 28.493 |
Bedrijfsresultaat ratio
| 0.04 | 0.029 | 0.019 | 0.03 | 0.049 | 0.015 | 0.049 | 0.063 | 0.049 | 0.012 | 0.093 | 0.039 | 0.055 | 0.03 | 0.06 | 0.064 | 0.045 | 0.01 | 0.052 | 0.065 | 0.043 | 0.045 | 0.059 | 0.054 | 0.066 | 0.083 | 0.047 | 0.071 | 0.081 | 0.103 | 0.1 | 0.106 | 0.087 | 0.087 | 0.102 | 0.119 | 0.088 | 0.071 | 0.063 | 0.1 | 0.1 |
Totaal overige inkomsten en kosten netto
| -0.356 | -0.361 | -0.064 | 3.151 | -0.407 | -2.888 | -0.109 | 0.028 | 0.058 | 0.002 | -9.765 | -0.116 | -8.486 | -1.126 | -0.123 | -5.767 | -10.568 | -2.991 | -8.763 | -0.056 | 0.037 | -0.255 | -4.007 | -2.74 | -7.706 | -0.102 | -1.595 | -0.205 | -0.192 | -1.779 | 0.56 | 1.011 | -3.272 | 6.321 | -1.388 | -4.657 | -0.228 | 2.377 | -13.426 | -8.552 | -8.552 |
Inkomen voor belasting
| 20.19 | 15.505 | 9.395 | 18.44 | 26.796 | 4.634 | 21.78 | 27.51 | 19.732 | 5.628 | 18.612 | 17.589 | 24.275 | 15.395 | 27.628 | 31.871 | 21.346 | 3.756 | 22.688 | 22.56 | 12.495 | 22.127 | 22.741 | 22.004 | 23.481 | 34.573 | 15.085 | 24.336 | 23.372 | 37.384 | 29.642 | 37.062 | 24.714 | 33.8 | 25.909 | 34.725 | 23.013 | 26.216 | 19.864 | 19.941 | 19.941 |
Inkomen voor belasting ratio
| 0.039 | 0.029 | 0.019 | 0.036 | 0.058 | 0.01 | 0.049 | 0.063 | 0.049 | 0.012 | 0.042 | 0.039 | 0.055 | 0.028 | 0.059 | 0.064 | 0.044 | 0.008 | 0.052 | 0.065 | 0.043 | 0.044 | 0.059 | 0.054 | 0.064 | 0.083 | 0.046 | 0.071 | 0.08 | 0.098 | 0.102 | 0.109 | 0.087 | 0.104 | 0.104 | 0.121 | 0.089 | 0.072 | 0.066 | 0.07 | 0.07 |
Belastingkosten
| 1.699 | -0.206 | -0.747 | 0.746 | 2.897 | -1.448 | 1.338 | 2.052 | 2.561 | -1.126 | -0.083 | 0.879 | 2.404 | 2.025 | 1.907 | 2.429 | 0.973 | -1.419 | 2.343 | 2.993 | 1.375 | 1.61 | 3.626 | 4.074 | 4.724 | 8.981 | 0.877 | 5.055 | 4.76 | 7.405 | 6.454 | 8.593 | 6.256 | 6.951 | 6.951 | 9.379 | 5.949 | 7.273 | 5.676 | 5.507 | 5.507 |
Nettowinst
| 18.491 | 15.711 | 10.142 | 17.694 | 23.899 | 6.082 | 20.442 | 25.458 | 17.172 | 6.754 | 18.695 | 16.71 | 21.871 | 13.37 | 25.721 | 29.442 | 20.373 | 5.175 | 20.345 | 19.566 | 11.12 | 20.516 | 19.115 | 17.93 | 18.756 | 25.592 | 14.208 | 19.281 | 18.611 | 29.979 | 23.188 | 28.469 | 18.457 | 26.849 | 18.958 | 25.347 | 17.064 | 18.942 | 14.189 | 14.434 | 14.434 |
Nettowinstmarge
| 0.036 | 0.029 | 0.021 | 0.035 | 0.052 | 0.013 | 0.046 | 0.058 | 0.043 | 0.014 | 0.042 | 0.037 | 0.049 | 0.024 | 0.055 | 0.059 | 0.042 | 0.011 | 0.046 | 0.057 | 0.038 | 0.041 | 0.05 | 0.044 | 0.051 | 0.061 | 0.044 | 0.056 | 0.064 | 0.079 | 0.08 | 0.084 | 0.065 | 0.083 | 0.076 | 0.089 | 0.066 | 0.052 | 0.047 | 0.051 | 0.051 |
WPA (Winst Per Aandeel)
| 0.096 | 0.082 | 0.053 | 0.092 | 0.12 | 0.032 | 0.11 | 0.13 | 0.089 | 0.035 | 0.097 | 0.087 | 0.11 | 0.07 | 0.14 | 0.16 | 0.11 | 0.028 | 0.11 | 0.11 | 0.06 | 0.11 | 0.1 | 0.096 | 0.1 | 0.13 | 0.07 | 0.1 | 0.1 | 0.16 | 0.17 | 0.16 | 0.079 | 0.19 | 0.14 | 0.17 | 0.12 | 0.13 | 0.1 | 0.1 | 0.1 |
Verwaterde WPA
| 0.096 | 0.082 | 0.053 | 0.092 | 0.12 | 0.032 | 0.11 | 0.13 | 0.089 | 0.035 | 0.097 | 0.087 | 0.11 | 0.07 | 0.14 | 0.16 | 0.11 | 0.028 | 0.11 | 0.11 | 0.06 | 0.11 | 0.1 | 0.096 | 0.1 | 0.13 | 0.07 | 0.1 | 0.1 | 0.16 | 0.17 | 0.16 | 0.079 | 0.19 | 0.14 | 0.17 | 0.12 | 0.13 | 0.092 | 0.1 | 0.1 |
EBITDA
| 23.083 | 22.037 | 16.152 | 46.419 | 54.814 | 30.86 | 47.706 | 54.068 | 46.547 | 30.777 | 45.384 | 42.608 | 48.817 | 36.189 | 51.817 | 56.209 | 45.393 | 25.139 | 43.288 | 43.037 | 33.288 | 40.973 | 42.85 | 42.416 | 43.027 | 44.911 | 17.991 | 29.104 | 24.736 | 43.264 | 30.192 | 39.529 | 28.789 | 55.126 | 27.298 | 46.305 | 23.241 | 30.44 | 43.662 | 35.96 | 35.96 |
EBITDA ratio
| 0.045 | 0.041 | 0.033 | 0.091 | 0.12 | 0.064 | 0.108 | 0.123 | 0.116 | 0.066 | 0.103 | 0.095 | 0.11 | 0.066 | 0.111 | 0.113 | 0.093 | 0.052 | 0.099 | 0.125 | 0.115 | 0.082 | 0.111 | 0.103 | 0.117 | 0.107 | 0.055 | 0.084 | 0.085 | 0.114 | 0.104 | 0.116 | 0.102 | 0.17 | 0.11 | 0.162 | 0.09 | 0.084 | 0.145 | 0.126 | 0.126 |