
Tibet Weixinkang Medicine Co., Ltd.
SSE:603676.SS
11.51 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 295.809 | 305.877 | 361.126 | 312.148 | 317.837 | 261.472 | 311.77 | 399.029 | 350.378 | 331.386 | 399.12 | 352.756 | 315.282 | 281.866 | 251.849 | 291.961 | 207.947 | 249.707 | 184.61 | 151.377 | 129.973 | 192.963 | 200.969 | 192.497 | 154.533 | 269.419 | 176.977 | 145.659 | 154.27 | 139.546 | 92.046 | 110.982 | 77.808 | 140.43 | 72.891 | 133.673 | 79.367 |
Kosten van de omzet
| 118.788 | 144.552 | 159.709 | 156.612 | 143.932 | 121.106 | 161.427 | 194.754 | 173.261 | 155.598 | 182.24 | 171.532 | 153.506 | 125.456 | 125.423 | 148.538 | 100.984 | 141.918 | 96.748 | 76.941 | 68.51 | 97.612 | 114.812 | 102.611 | 78.587 | 153.417 | 80.708 | 76.903 | 89.116 | 63.909 | 51.152 | 32.321 | 30.354 | 51.474 | 27.2 | 82.312 | 0 |
Brutowinst
| 177.021 | 161.325 | 201.417 | 155.536 | 173.905 | 140.366 | 150.343 | 204.275 | 177.118 | 175.788 | 216.88 | 181.224 | 161.776 | 156.41 | 126.425 | 143.422 | 106.964 | 107.789 | 87.862 | 74.436 | 61.464 | 95.351 | 86.157 | 89.887 | 75.947 | 116.002 | 96.269 | 68.757 | 65.154 | 75.637 | 40.894 | 78.661 | 47.455 | 88.955 | 45.69 | 51.361 | 79.367 |
Brutowinstmarge
| 0.598 | 0.527 | 0.558 | 0.498 | 0.547 | 0.537 | 0.482 | 0.512 | 0.506 | 0.53 | 0.543 | 0.514 | 0.513 | 0.555 | 0.502 | 0.491 | 0.514 | 0.432 | 0.476 | 0.492 | 0.473 | 0.494 | 0.429 | 0.467 | 0.491 | 0.431 | 0.544 | 0.472 | 0.422 | 0.542 | 0.444 | 0.709 | 0.61 | 0.633 | 0.627 | 0.384 | 1 |
Onderzoek- en ontwikkelingskosten
| 22.594 | 39.251 | 26.527 | 20.245 | 25.926 | 42.651 | 28.488 | 24.591 | 17.089 | 31.629 | 16.625 | 13.154 | 11.045 | 16.067 | 9.779 | 7.571 | 4.601 | 13.12 | 3.635 | 2.499 | 3.941 | 7.187 | 7.957 | 7.537 | 6.457 | 7.629 | 6.874 | 15.793 | 4.087 | 31.611 | 6.116 | 16.806 | 0 | 33.823 | 0 | 17.44 | 0 |
Algemene en administratieve kosten
| 26.141 | -61.105 | 82.282 | -15.628 | 27.929 | -52.458 | 77.626 | -13.755 | 30.846 | -27.95 | 75.352 | -9.269 | 36.012 | -33.296 | 64.102 | -11.045 | 21.295 | -33.841 | 16.844 | -10.534 | 14.994 | -33.379 | 17.421 | -7.462 | 11.973 | -21.78 | 13.38 | -10.889 | 14.857 | -35.132 | 16.79 | -12.365 | 15.647 | -36.692 | 18.791 | 34.925 | 0 |
Verkoop- en marketingkosten
| 47.606 | 19.432 | 65.991 | 51.038 | 55.55 | 64.851 | 53.504 | 73.335 | 63.727 | 77.26 | 94.643 | 67.534 | 72.751 | 85.358 | 63.94 | 71.256 | 54.951 | 61.739 | 52.302 | 42.622 | 34.595 | 54.497 | 52.031 | 47.738 | 47.884 | 72.318 | 67.488 | 27.141 | 32.751 | 34.965 | 10.087 | 25.719 | 8.927 | 23.924 | 10.837 | 34.983 | 0 |
Verkoop-, algemene en administratieve kosten
| 73.747 | -41.674 | 148.273 | 76.98 | 83.479 | 12.393 | 131.13 | 59.58 | 94.573 | 49.31 | 169.996 | 58.265 | 108.762 | 52.062 | 128.042 | 60.211 | 76.247 | 27.898 | 69.146 | 32.088 | 49.588 | 21.119 | 69.453 | 40.275 | 59.858 | 50.538 | 80.868 | 16.253 | 47.607 | -0.167 | 26.877 | 13.354 | 24.574 | -12.767 | 29.628 | 71.439 | 0 |
Overige kosten
| -14.205 | 116.441 | -62.91 | 0.081 | 41.49 | -0.418 | 40.991 | 0.24 | 2.139 | 99.988 | -38.111 | 45.034 | 2.786 | 0.731 | 10.509 | 0.88 | -0.176 | 2.672 | 0.373 | 7.654 | -0.363 | 0.276 | 1.605 | 0.39 | 8.44 | 0.197 | 0.394 | -0.22 | 0.728 | 15.278 | 0.539 | 10.516 | 0.371 | 1.543 | 0.201 | -15.938 | -58.303 |
Bedrijfskosten
| 82.136 | 114.018 | 111.889 | 97.144 | 110.862 | 162.865 | 116.54 | 133.459 | 113.801 | 180.927 | 148.509 | 116.453 | 122.593 | 142.287 | 107.97 | 102.382 | 83.196 | 98.278 | 74.255 | 61.376 | 52.317 | 84.916 | 79.139 | 70.551 | 67.986 | 108.217 | 88.834 | 44.125 | 49.24 | 61.534 | 27.791 | 42.342 | 26.209 | 49.955 | 30.233 | -15.938 | -58.303 |
Bedrijfsresultaat
| 94.885 | 47.307 | 89.528 | 58.392 | 65.091 | -2.145 | 37.679 | 73.003 | 66.426 | 2.583 | 72.794 | 69.718 | 41.869 | 12.436 | 24.203 | 42.367 | 23.278 | 10.407 | 19.761 | 15.676 | 13.439 | 11.035 | 7.591 | 22.446 | 14.15 | 3.328 | 9.238 | 28.862 | 35.216 | 14.209 | 13.637 | 38.707 | 22.117 | 39.92 | 16.911 | 35.423 | 21.065 |
Bedrijfsresultaat ratio
| 0.321 | 0.155 | 0.248 | 0.187 | 0.205 | -0.008 | 0.121 | 0.183 | 0.19 | 0.008 | 0.182 | 0.198 | 0.133 | 0.044 | 0.096 | 0.145 | 0.112 | 0.042 | 0.107 | 0.104 | 0.103 | 0.057 | 0.038 | 0.117 | 0.092 | 0.012 | 0.052 | 0.198 | 0.228 | 0.102 | 0.148 | 0.349 | 0.284 | 0.284 | 0.232 | 0.265 | 0.265 |
Totaal overige inkomsten en kosten netto
| -0.548 | -40.856 | -0.751 | -4.136 | 41.49 | -0.418 | 40.991 | 0.24 | 0.062 | 20.035 | -0.028 | -0.219 | -0.034 | 0.731 | 10.509 | 0.88 | -0.176 | 2.672 | 0.373 | 7.654 | -0.363 | 0.276 | 1.605 | 0.39 | 8.44 | 0.197 | 0.394 | -0.22 | 0.728 | 15.89 | 0.28 | 10.516 | 0.371 | 1.369 | -0.135 | 11.994 | 0.339 |
Inkomen voor belasting
| 94.337 | 6.452 | 88.777 | 74.794 | 106.58 | -2.563 | 78.67 | 73.243 | 66.488 | 22.617 | 48.405 | 69.499 | 41.834 | 13.168 | 34.712 | 43.247 | 23.102 | 13.079 | 20.134 | 23.33 | 13.076 | 11.311 | 9.196 | 22.836 | 22.589 | 3.526 | 9.632 | 28.641 | 35.944 | 29.526 | 14.171 | 49.223 | 22.488 | 41.289 | 16.776 | 47.418 | 21.404 |
Inkomen voor belasting ratio
| 0.319 | 0.021 | 0.246 | 0.24 | 0.335 | -0.01 | 0.252 | 0.184 | 0.19 | 0.068 | 0.121 | 0.197 | 0.133 | 0.047 | 0.138 | 0.148 | 0.111 | 0.052 | 0.109 | 0.154 | 0.101 | 0.059 | 0.046 | 0.119 | 0.146 | 0.013 | 0.054 | 0.197 | 0.233 | 0.212 | 0.154 | 0.444 | 0.289 | 0.294 | 0.23 | 0.355 | 0.27 |
Belastingkosten
| 9.795 | 3.549 | 8.971 | 6.248 | 11.665 | -6.34 | 2.431 | -0.512 | 6.242 | -3.353 | 0.389 | 5.44 | 2.921 | -0.385 | 5.678 | 8.477 | 4.546 | -0.153 | 4.349 | 4.862 | 2.137 | 0.031 | 2.34 | 5.657 | 2.228 | -5.517 | 1.795 | 5.66 | 2.369 | 5.097 | 1.78 | 4.552 | 2.391 | 5.944 | 1.821 | 61.877 | -58.191 |
Nettowinst
| 84.542 | 2.903 | 79.806 | 68.546 | 94.915 | 3.776 | 76.24 | 73.755 | 60.246 | 25.971 | 48.016 | 64.059 | 38.913 | 13.553 | 29.033 | 34.769 | 18.556 | 13.232 | 15.785 | 18.468 | 10.94 | 11.28 | 6.856 | 17.18 | 20.362 | 9.043 | 7.837 | 22.982 | 33.575 | 24.429 | 12.39 | 44.672 | 20.096 | 35.345 | 14.955 | 43.324 | 21.292 |
Nettowinstmarge
| 0.286 | 0.009 | 0.221 | 0.22 | 0.299 | 0.014 | 0.245 | 0.185 | 0.172 | 0.078 | 0.12 | 0.182 | 0.123 | 0.048 | 0.115 | 0.119 | 0.089 | 0.053 | 0.086 | 0.122 | 0.084 | 0.058 | 0.034 | 0.089 | 0.132 | 0.034 | 0.044 | 0.158 | 0.218 | 0.175 | 0.135 | 0.403 | 0.258 | 0.252 | 0.205 | 0.324 | 0.268 |
WPA (Winst Per Aandeel)
| 0.2 | 0.007 | 0.18 | 0.16 | 0.22 | 0.009 | 0.18 | 0.17 | 0.14 | 0.061 | 0.11 | 0.15 | 0.092 | 0.032 | 0.063 | 0.075 | 0.04 | 0.034 | 0.04 | 0.047 | 0.03 | 0.033 | 0.02 | 0.042 | 0.048 | 0.023 | 0.02 | 0.055 | 0.08 | 0.059 | 0.03 | 0.13 | 0.06 | 0.095 | 0.04 | 0.12 | 0.059 |
Verwaterde WPA
| 0.2 | 0.007 | 0.18 | 0.16 | 0.22 | 0.009 | 0.18 | 0.17 | 0.14 | 0.061 | 0.11 | 0.15 | 0.09 | 0.032 | 0.063 | 0.075 | 0.04 | 0.034 | 0.04 | 0.047 | 0.03 | 0.033 | 0.02 | 0.042 | 0.048 | 0.023 | 0.02 | 0.055 | 0.08 | 0.059 | 0.03 | 0.13 | 0.06 | 0.095 | 0.04 | 0.12 | 0.059 |
EBITDA
| 94.389 | 6.482 | 88.824 | 88.31 | 120.117 | -2.496 | 92.3 | 84.981 | 78.209 | 34.18 | 72.802 | 79.612 | 51.933 | 22.405 | 43.912 | 52.163 | 32.018 | 20.979 | 28.034 | 31.846 | 21.592 | 18.92 | 16.805 | 29.318 | 29.071 | 30.287 | 8.865 | 24.632 | 15.914 | 14.103 | 14.235 | -20.244 | 21.245 | 39.001 | 15.458 | -22.361 | 79.367 |
EBITDA ratio
| 0.319 | 0.021 | 0.246 | 0.283 | 0.378 | -0.01 | 0.296 | 0.213 | 0.223 | 0.103 | 0.182 | 0.226 | 0.165 | 0.079 | 0.174 | 0.179 | 0.154 | 0.084 | 0.152 | 0.21 | 0.166 | 0.098 | 0.084 | 0.152 | 0.188 | 0.112 | 0.05 | 0.169 | 0.103 | 0.101 | 0.155 | -0.182 | 0.273 | 0.278 | 0.212 | -0.167 | 1 |