
Sanxiang Advanced Materials Co., Ltd.
SSE:603663.SS
24.44 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 14.157 | 43.484 | 19.282 | -2.712 | 2.543 | 43.368 | 36.035 | 23.432 | 45.203 | 51.748 | 30.488 | 30.903 | 22.556 | 23.995 | 23.034 | 21.028 | 7.677 | 15.445 | 20.689 | 16.118 | 22.488 | 24.956 | 19.148 | 8.592 | 22.864 | 21.532 | 21.193 | 12.802 | 17.667 | 13.443 | 10.095 | 7.702 | 14.334 | 9.606 | 7.689 | 6.909 | 11.981 | 7.918 | 6.288 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 15.44 | 0 | 14.044 | -25.474 | 12.92 | 12.92 | 10.949 | 10.949 | 11.566 | 11.566 | 12.545 | 12.545 | 10.25 | 10.25 | 36.802 | -16.662 | 16.662 | 0 | 30.089 | -13.989 | 13.989 | 0 | 13.328 | -5.658 | 5.658 | 0 | 10.464 | -4.925 | 4.925 | 0 | 10.79 | -4.296 | 4.296 | 2.527 | 9.999 | 0 | -2.42 | 2.42 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -81.485 | 80.954 | 0 | 199.402 | -119.318 | 142.006 | 0 | -2.79 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.519 | 0 | 1.351 | -2.236 | 2.236 | 0 | 3.112 | -0.703 | 0.703 | 0 | 0.946 | -0.473 | 0.473 | 0 | 0.601 | -0.865 | 0.865 | 0 | 3.896 | 0 | 2.272 | 0 | 6.484 | 0 | 2.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 139.692 | 0 | -62.971 | 109.118 | -109.118 | 0 | -190.031 | 154.275 | -154.275 | 0 | 27.553 | -3.589 | 3.589 | 0 | 37.658 | 36.148 | -36.148 | 0 | -75.467 | 55.194 | -55.194 | 0 | -88.704 | 73.918 | -73.918 | 0 | -62.29 | 38.707 | -38.707 | 0 | -21.801 | 9.175 | -9.175 | -11.06 | -14.835 | 0 | -3.778 | -7.659 |
Vorderingen
| 0 | 0 | 0 | 163.085 | 0 | 1.958 | 129.63 | -129.63 | 0 | -54.666 | 87.088 | -87.088 | 0 | 23.297 | 27.354 | -27.354 | 0 | 10.874 | 24.981 | -24.981 | 0 | -20.071 | 79.751 | -79.751 | 0 | -52.29 | 52.368 | -52.368 | 0 | -21.435 | 34.142 | -34.142 | 0 | -10.198 | 14.631 | -14.631 | 0 | -24.436 | 0 | 18.799 | -18.799 |
Voorraden
| 0 | 0 | 0 | -23.393 | 0 | -63.858 | -20.512 | 20.512 | 0 | -135.365 | 67.188 | -67.188 | 0 | 4.256 | -30.943 | 30.943 | 0 | 26.783 | 11.167 | -11.167 | 0 | -55.396 | -24.557 | 24.557 | 0 | -36.413 | 21.55 | -21.55 | 0 | -40.854 | 4.565 | -4.565 | 0 | -11.603 | -5.993 | 5.993 | 10.494 | 10.029 | 0 | -4.639 | 2.97 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | -0.537 | -21.555 | -0.428 | 0 | 0.861 | -10.629 |
Overige Niet-Contante Posten
| 0 | 0 | 16.789 | -73.593 | -4.371 | 77.238 | 2.624 | -41.175 | 3.166 | -23.432 | -45.203 | 10.651 | -16.933 | -30.903 | -22.556 | -23.995 | -23.034 | -21.028 | -7.677 | -15.445 | -20.689 | -16.118 | -22.488 | -24.956 | -19.148 | -8.592 | -22.864 | -21.532 | -21.193 | -12.802 | -17.667 | -13.443 | -10.095 | -7.702 | -14.334 | -9.606 | 1.404 | -6.909 | -11.981 | 2.77 | 1.441 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 30.946 | -45.55 | 14.91 | 60.481 | 5.09 | -10.815 | 36.035 | 23.432 | 45.203 | 62.399 | 13.556 | 48.233 | 39.075 | 41.519 | 58.413 | 97.212 | 20.309 | -9.649 | 40.373 | 59.333 | 9.61 | 5.929 | -15.118 | 27.19 | 15.705 | -2.892 | -4.977 | 1.756 | 6.136 | 12.402 | -15.989 | 15.685 | -2.268 | 9.662 | 0.561 | 27.965 | 15.515 | 6.91 | 2.489 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.938 | -26.987 | -18.257 | -13.7 | -20.367 | -21.985 | -22.919 | -17.991 | -31.404 | -19.297 | -56.239 | -17.994 | -40.755 | -5.805 | -14.092 | -30.696 | -52.483 | -57.311 | -85.02 | -73.823 | -33.53 | -12.964 | -25.53 | -40.549 | -30.451 | -28.423 | -28.326 | -26.084 | -25.249 | -25.809 | -32.848 | -16.363 | -6.264 | -2.762 | -1.188 | -0.871 | -0.387 | -0.432 | -0.747 | -14.163 | -0.639 |
Netto Overnames
| 0 | 0 | 0 | 0.283 | 0.022 | 0.152 | 0 | 0.036 | 12.303 | 9.328 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 85.02 | 0 | 0 | 0 | -19.498 | 0 | 0 | 0.44 | 28.328 | 26.084 | -0 | 25.809 | 32.848 | 16.363 | 6.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10 | 1 | -16.5 | -52.347 | -18.72 | -24.07 | -49 | -51.5 | -57.43 | -142.7 | -138.2 | -132.5 | -197 | -176.3 | -90 | -31.5 | -15.75 | -20.595 | -20 | -110 | -15.345 | 0 | 0 | 11.658 | -13.658 | 21.502 | -21.502 | -110 | -5 | -146 | -110 | -150 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 10.048 | -0.437 | 37 | 38.02 | 7.2 | 35.45 | 10.077 | 50.588 | 45.127 | 107.637 | 180.782 | 90.323 | 205.88 | 175 | 0 | 0 | 0 | 0 | 50.359 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 40.387 | 70.388 | 65.59 | 156.437 | 120.794 | 161.434 | 110.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 9.421 | -9.499 | -13.911 | -11.495 | 27.5 | -27.5 | 0 | -12.303 | -9.285 | -0 | -42.177 | 0 | 175.578 | -14.092 | -30.696 | -52.483 | 0 | -85.02 | 80.219 | 0.007 | -12.964 | -25.53 | -19.498 | -30.451 | -28.423 | -28.326 | 3.916 | -30 | -25.809 | -32.848 | -16.363 | -6.264 | -119.974 | 0.01 | 0.03 | -0.387 | 6.149 | -0.747 | -14.163 | -0.639 |
Kasstroom uit Investeringsactiviteiten
| -10.89 | -17.003 | -7.256 | -27.744 | -31.866 | 17.048 | -89.342 | -18.866 | -43.707 | -54.317 | -13.657 | -60.171 | -31.875 | -6.528 | -104.092 | -62.196 | -68.233 | -77.906 | -54.661 | -103.604 | -48.868 | -12.964 | -25.53 | -48.389 | -44.109 | -34.952 | -9.44 | -35.696 | 5.341 | -15.372 | -22.054 | -4.929 | 24.502 | -122.736 | -1.178 | -0.841 | -0.387 | 5.717 | -0.747 | -14.163 | -0.639 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -29.613 | -20.407 | -11.009 | 49.656 | 60.287 | -54.401 | 64.287 | 25.48 | 56.344 | -55.517 | 78.723 | -7.618 | 6.448 | -70.173 | -91.331 | -15.589 | 65.553 | -6.744 | 63.916 | -15.238 | 161.921 | -37.63 | 113.148 | 32.755 | 63.179 | 2.039 | 18.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | -19.474 | 17.456 | 0.096 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.185 | 0.185 | 0 | 9.285 | 0 | 0 | 0 | 0 | 0.604 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 2.911 | -2.911 | 0 | 0 | 0.185 | -0.185 | 0 | -9.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.4 | 0 | 0 | 0 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.486 | 31.768 | 0 | -1.986 | -1.883 | -30.257 | -23.89 | -33.673 | -1.518 | -13.581 | -26.599 | -15.424 | -1.177 | -1.755 | -2.605 | -22.096 | -2.853 | -2.337 | -2.193 | -20.898 | -2.685 | -2.385 | -2.493 | -21.621 | -0.527 | -0.506 | -0.193 | -20.458 | 0 | 0 | 0 | -13.415 | 0 | 0 | 0 | 0 | 0 | -0.085 | -0.338 | -15.309 | -0.185 |
Overige Financieringsactiviteiten
| 24.104 | -61.77 | -17.444 | 15.122 | -15.115 | 14.952 | 28.528 | 5.977 | 3.407 | -6.008 | -7.194 | 6.652 | -0.116 | 40.542 | 216.181 | 20.103 | -17.967 | 64.066 | -17.241 | 2.564 | -0.127 | 1.121 | -90.444 | 0.197 | 18.192 | 2.217 | 0.453 | 1.811 | 16.316 | -1.594 | 0 | -13.325 | -0.062 | -0.583 | 150.763 | -0.094 | -0.142 | -0.014 | -0.004 | -0.06 | 0.052 |
Kasstroom uit Financieringsactiviteiten
| -6.995 | -50.41 | -25.542 | 62.792 | 43.289 | -69.706 | 68.926 | -2.402 | 58.234 | -47.944 | 44.93 | -16.39 | 5.155 | -48.884 | 122.245 | -18.186 | 44.733 | -10.899 | 44.481 | -33.572 | 159.109 | -38.894 | 20.211 | 4.584 | 80.844 | 0.212 | 19.065 | 3.761 | 16.316 | -1.594 | 0 | -13.325 | -0.062 | -0.583 | 150.763 | -0.094 | -0.142 | -19.099 | -19.816 | 2.087 | -0.037 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.366 | -0.107 | 0 | -2.238 | -0.691 | -0.369 | 0.142 | -0.25 | 0.059 | -0.426 | 0.368 | 0.208 | 0.077 | -0.061 | -0.08 | -0.003 | 0.296 | -0.37 | -0.121 | 0.126 | 0.046 | -0.067 | -0.242 | -0.148 | -0.157 | 0.049 | 0.257 | 0.402 | 0.022 | -0.07 | 0.004 | 0.045 | 0.131 | -0.007 | -0.062 | 0.096 | -0.079 | -0.072 | 0.413 | 0.131 | -0.179 |
Netto Kasstroomverandering
| -1.476 | -1.757 | -1.528 | -25.627 | 37.343 | 5.925 | -15.183 | -32.333 | 40.739 | -58.312 | 37.276 | -13.954 | -13.088 | -7.24 | 57.148 | -38.866 | 35.209 | 8.037 | 10.008 | -146.699 | 150.661 | 7.409 | 4.048 | -38.025 | 21.46 | -7.501 | 25.587 | -34.426 | 16.702 | -15.281 | -15.914 | -5.807 | 8.582 | -107.641 | 147.255 | 8.823 | -0.047 | 14.511 | -4.635 | -5.034 | 1.635 |
Kaspositie aan het Einde van de Periode
| 69.873 | 71.349 | 74.562 | 76.09 | 101.717 | 64.374 | 54.72 | 69.903 | 102.236 | 61.497 | 119.809 | 82.533 | 96.487 | 109.575 | 116.815 | 59.667 | 98.533 | 63.323 | 55.286 | 45.279 | 191.978 | 41.317 | 33.908 | 29.86 | 67.885 | 46.424 | 53.925 | 28.339 | 62.764 | 46.062 | 61.343 | 77.257 | 83.064 | 74.483 | 182.124 | 34.869 | 26.045 | 26.093 | 11.581 | 16.217 | 21.251 |