
Sanxiang Advanced Materials Co., Ltd.
SSE:603663.SS
24.44 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 71.084 | 73.107 | 74.562 | 76.09 | 101.717 | 64.374 | 58.449 | 73.984 | 109.744 | 72.684 | 125.447 | 88.027 | 100.678 | 113.778 | 120.591 | 62.737 | 101.065 | 65.329 | 57.523 | 47.863 | 193.671 | 42.854 | 36.206 | 33.718 | 74.577 | 52.948 | 57.348 | 31.001 | 66.598 | 49.048 | 63.506 | 78.717 | 83.951 | 75.364 | 183.137 | 36.297 | 27.159 | 29.268 | 17.011 | -19.616 |
Kortetermijnbeleggingen
| 0 | 0 | 10 | 15 | 15.02 | 0 | 15 | 10 | 10 | 25.076 | 48.2 | 110 | 70 | 80.363 | 90 | -1.151 | -1.167 | -1.183 | -1.198 | 30 | -1.23 | -1.246 | 0 | 0 | -0.001 | 0 | 0 | 40 | 0 | 60 | 0 | 80 | 0 | 120.338 | 0 | 0 | 0 | 0 | 0.026 | 39.232 |
Liquide middelen en kortetermijnbeleggingen
| 71.084 | 73.107 | 84.562 | 91.09 | 116.737 | 64.374 | 73.449 | 83.984 | 119.744 | 97.76 | 173.647 | 198.027 | 170.678 | 194.141 | 210.591 | 62.737 | 101.065 | 65.329 | 57.523 | 77.863 | 193.671 | 42.854 | 36.206 | 33.718 | 74.577 | 52.948 | 57.348 | 31.001 | 66.598 | 49.048 | 63.506 | 78.717 | 83.951 | 75.364 | 183.137 | 36.297 | 27.159 | 29.268 | 17.037 | 19.616 |
Nettovorderingen
| 404.348 | 402.399 | 515.258 | 534.359 | 474.801 | 420.751 | 422.282 | 423.065 | 390.102 | 290.679 | 291.177 | 250.098 | 209.938 | 180.648 | 201.946 | 221.057 | 249.313 | 217.27 | 187.508 | 209.226 | 214.901 | 192.181 | 225.114 | 243.628 | 190.245 | 154.516 | 151.392 | 171.546 | 150.2 | 106.784 | 139.097 | 130.568 | 127.76 | 98.545 | 119.139 | 108.849 | 111.882 | 0 | 88.051 | 0 |
Voorraad
| 257.435 | 273.549 | 294.05 | 322.504 | 287.818 | 304.837 | 299.158 | 275.301 | 258.73 | 297.128 | 253.932 | 235.12 | 179.97 | 169.563 | 141.365 | 143.383 | 147.395 | 173.681 | 222.859 | 211.707 | 190.828 | 201.533 | 168.179 | 123.368 | 147.686 | 146.523 | 161.47 | 130.716 | 98.738 | 109.275 | 82.151 | 73.354 | 65.879 | 68.789 | 58.452 | 51.397 | 46.693 | 57.267 | 69.416 | 0 |
Overige vlottende activa
| 19.98 | 16.816 | 23.887 | 18.336 | 26.867 | 19.371 | 27.189 | 37.28 | 27.749 | 24.658 | 27.323 | 17.14 | 57.558 | 42.784 | 69.291 | 39.501 | 30.945 | 29.554 | 39.583 | 19.538 | 14.617 | 16.548 | 46.069 | 35.553 | 31.429 | 31.882 | 30.155 | 64.493 | 55.501 | 83.645 | 87.003 | 87.763 | 98.529 | 130.698 | 0.846 | 4.21 | 4.7 | 2.909 | 12.5 | 0 |
Totaal vlottende activa
| 752.848 | 765.871 | 917.756 | 966.288 | 906.223 | 801.872 | 822.078 | 819.631 | 796.325 | 710.224 | 746.08 | 700.385 | 618.145 | 587.136 | 623.194 | 466.679 | 528.719 | 485.834 | 507.472 | 518.335 | 614.018 | 453.115 | 475.568 | 436.267 | 443.938 | 385.869 | 400.365 | 397.756 | 371.037 | 348.753 | 371.758 | 370.402 | 376.12 | 373.395 | 361.573 | 200.121 | 190.083 | 184.98 | 182.588 | 19.616 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 908.725 | 913.306 | 870.93 | 861.213 | 848.644 | 863.041 | 840.176 | 823.163 | 814.595 | 792.779 | 760.852 | 716.825 | 697.127 | 693.586 | 690.038 | 681.777 | 664.451 | 632.321 | 550.502 | 491.891 | 431.55 | 432.178 | 411.87 | 385.233 | 359.049 | 345.785 | 253.7 | 234.402 | 194.717 | 171.584 | 100.006 | 92.247 | 91.367 | 88.742 | 86.917 | 87.174 | 88.09 | 89.509 | 90.288 | 0 |
Goodwill
| 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 37.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 105.596 | 106.584 | 107.571 | 108.559 | 109.547 | 110.535 | 111.522 | 112.51 | 113.484 | 114.471 | 115.452 | 116.174 | 117.126 | 118.019 | 119.012 | 119.967 | 115.083 | 116.009 | 116.662 | 72.334 | 72.988 | 72.683 | 73.304 | 73.952 | 39.33 | 39.805 | 26.126 | 26.288 | 26.44 | 26.591 | 26.754 | 26.905 | 20.762 | 20.822 | 20.93 | 21.054 | 21.18 | 21.305 | 27.212 | 0 |
Goodwill en immateriële activa
| 142.733 | 143.72 | 144.708 | 145.696 | 146.684 | 147.671 | 148.659 | 149.647 | 150.62 | 151.608 | 152.589 | 153.311 | 154.263 | 155.155 | 156.149 | 157.104 | 152.22 | 153.146 | 153.799 | 109.471 | 110.125 | 109.819 | 110.44 | 111.089 | 76.467 | 76.942 | 26.126 | 26.288 | 26.44 | 26.591 | 26.754 | 26.905 | 20.762 | 20.822 | 20.93 | 21.054 | 21.18 | 21.305 | 27.212 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 182.067 | 181.954 | 170.939 | 175.088 | 156.437 | 131.798 | 134.648 | 96.424 | 56.515 | -22.239 | 16.804 | 6.043 | -6.018 | 85.133 | 53.649 | 37.914 | 17.524 | -13.674 | 17.556 | 2.226 | 2 | 2 | 2.001 | 0.002 | 0.003 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.012 | 0.015 | 0.019 | 0.022 | 0.026 | 0.029 | 0.036 | 0 |
Belastingvorderingen
| 43.964 | 41.367 | 36.099 | 31.832 | 29.905 | 28.512 | 31.455 | 24.434 | 17.491 | 17.046 | 12.739 | 10.752 | 10.921 | 9.809 | 8.461 | 6.93 | 6.553 | 7.078 | 6.939 | 7.773 | 6.988 | 7.622 | 4.133 | 3.375 | 2.698 | 4.491 | 3.727 | 3.092 | 2.596 | 2.351 | 2.635 | 2.468 | 2.339 | 2.601 | 2.414 | 2.91 | 2.605 | 2.575 | 2.269 | 0 |
Overige niet-vlottende activa
| 182.828 | 184.205 | 14.014 | 3.17 | 6.924 | 2.341 | 27.636 | 23.957 | 26.864 | 38.314 | 69.504 | 121.981 | 96.747 | 85.695 | 97.759 | 9.83 | 11.958 | 16.789 | 44.69 | 79.442 | 34.204 | 30.884 | 37.51 | 34.007 | 49.366 | 36.927 | 32.336 | 16.808 | 22.994 | 24.309 | 38.911 | 9.949 | 1.66 | 0.375 | 0.419 | 0.681 | 0.498 | 0.482 | 1.442 | -19.616 |
Totaal niet-vlottende activa
| 1,278.249 | 1,282.598 | 1,247.818 | 1,223.865 | 1,203.095 | 1,216.654 | 1,204.364 | 1,152.999 | 1,144.219 | 1,096.17 | 1,052.198 | 980.63 | 975.862 | 950.288 | 946.389 | 940.773 | 888.831 | 847.249 | 773.453 | 674.902 | 600.422 | 582.73 | 565.953 | 535.704 | 489.579 | 464.146 | 315.892 | 280.595 | 246.752 | 224.843 | 168.314 | 131.579 | 116.14 | 112.555 | 110.699 | 111.842 | 112.397 | 113.899 | 121.247 | -19.616 |
Totaal activa
| 2,031.097 | 2,048.468 | 2,165.574 | 2,190.153 | 2,109.317 | 2,018.525 | 2,026.442 | 1,972.63 | 1,940.544 | 1,806.395 | 1,798.278 | 1,681.016 | 1,594.007 | 1,537.425 | 1,569.582 | 1,407.452 | 1,417.549 | 1,333.083 | 1,280.925 | 1,193.237 | 1,214.44 | 1,035.845 | 1,041.522 | 971.971 | 933.517 | 850.014 | 716.257 | 678.351 | 617.789 | 573.596 | 540.072 | 501.981 | 492.26 | 485.951 | 472.272 | 311.963 | 302.48 | 298.879 | 303.835 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 278.054 | 254.917 | 79.077 | 135.628 | 163.936 | 306.835 | 221.716 | 202.465 | 244.289 | 199.478 | 81.347 | 149.792 | 121.438 | 98.971 | 98.236 | 52.929 | 107.488 | 110.207 | 99.762 | 77.805 | 73.987 | 90.917 | 104.758 | 84.793 | 108.011 | 107.53 | 106.354 | 113.464 | 80.065 | 78.321 | 54.392 | 38.85 | 31.79 | 34.919 | 31.915 | 34.833 | 32.812 | 36.871 | 25.287 | 0 |
Kortlopende schulden
| 238.497 | 289.103 | 402.794 | 454.788 | 380.13 | 253.475 | 291.983 | 237.124 | 182.054 | 106.157 | 178.061 | 93.889 | 73.519 | 83.352 | 114.612 | 150.203 | 130.077 | 91.876 | 82.705 | 88.238 | 107.89 | 111.639 | 120.612 | 103.963 | 70.384 | 21.329 | 26.608 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.261 | 0 |
Belastingschulden
| 7.963 | 5.607 | 12.605 | 8.645 | 10.112 | 1.405 | 11.565 | 11.774 | 12.183 | 10.696 | 15.471 | 18.412 | 11.015 | 9.426 | 7.664 | 5.965 | 5.313 | 8.036 | 1.819 | 2.083 | 8.757 | 4.431 | 8.047 | 14.883 | 4.875 | 3.177 | 6.162 | 5.106 | 6.089 | 2.883 | 6.835 | 3.712 | 3.112 | 2.147 | 2.956 | 2.392 | 5.463 | 4.88 | 2.258 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 5.358 | 11.303 | 6.33 | 69.153 | 91.604 | 11.437 | 9.378 | 7.221 | 0 | 0 | 55.345 | 67.712 | 59.891 | 74.512 | 85.729 | 50.061 | 75.552 | 107.99 | 118.733 | 121.865 | 214.409 | 101.074 | 108.499 | 39.379 | 37.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.426 | 0 |
Overige kortlopende verplichtingen
| 94.828 | 97.512 | 237.293 | 130.98 | 123.993 | 57.768 | 67.848 | 176.382 | 77.733 | 131.72 | 169.334 | 119.567 | 59.564 | -9.318 | 49.89 | 91.543 | 19.186 | 77.48 | 71.277 | 8.927 | 105.228 | 138.827 | 13.386 | -7.725 | -0.915 | 109.089 | -4.506 | 35.581 | 35.529 | 18.534 | 17.618 | 16.703 | 14.748 | 16.984 | 12.368 | 11.913 | 11.182 | 11.913 | -1.618 | 0 |
Totaal kortlopende verplichtingen
| 619.342 | 647.139 | 731.768 | 730.04 | 689.474 | 619.484 | 600.632 | 545.138 | 527.697 | 430.982 | 444.213 | 381.66 | 265.535 | 237.776 | 287.856 | 306.869 | 336.575 | 302.798 | 264.568 | 252.605 | 300.878 | 345.814 | 368.668 | 410.323 | 283.428 | 241.124 | 173.996 | 168.151 | 121.684 | 99.738 | 78.845 | 59.265 | 49.65 | 54.051 | 47.239 | 49.139 | 49.457 | 53.664 | 77.613 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.44 | 11.224 | 19.504 | 23.283 | 31.723 | 35.119 | 44.709 | 48.422 | 56.422 | 57.364 | 70.135 | 73.893 | 83.818 | 83.885 | 100.041 | 292.286 | 284.472 | 263.86 | 276.511 | 248.696 | 249.817 | 106.26 | 109.763 | 28.283 | 29.783 | 17.056 | 15.017 | 8.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 18.419 | 16.745 | 17.073 | 17.404 | 17.733 | 18.063 | 17.888 | 18.214 | 16.54 | 16.89 | 16.072 | 16.404 | 16.737 | 17.07 | 19.403 | 14.792 | 15.093 | 15.394 | 10.938 | 11.019 | 11.03 | 10.971 | 8.021 | 8.145 | 7.322 | 7.486 | 8.192 | 7.841 | 6.549 | 6.253 | 6.264 | 5.891 | 5.968 | 5.945 | 6.021 | 6.096 | 6.2 | 6.303 | 6.508 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.11 | 2.176 | 2.311 | 2.376 | 2.442 | 2.507 | 2.268 | 2.316 | 2.375 | 2.423 | 1.389 | 1.437 | 1.485 | 1.587 | 1.579 | 1.626 | 1.673 | 1.72 | 2.919 | 2.998 | 3.077 | 3.156 | 3.235 | 3.314 | 3.473 | 3.471 | 0.03 | 0.029 | 0.027 | 0.026 | 0.025 | 0.024 | 0.023 | 0.022 | 0.021 | 0.02 | 0.018 | 0.017 | 0.019 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.89 | 0 | -16.404 | 9.375 | 26.445 | 0 | -14.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 27.969 | 30.144 | 38.888 | 25.659 | 51.898 | 37.627 | 64.865 | 68.951 | 75.337 | 76.676 | 87.596 | 91.735 | 111.415 | 111.917 | 121.023 | 308.705 | 301.238 | 280.311 | 290.368 | 262.713 | 263.924 | 120.387 | 121.019 | 39.742 | 40.578 | 28.014 | 23.239 | 16.69 | 6.576 | 6.279 | 6.289 | 5.915 | 5.991 | 5.967 | 6.042 | 6.116 | 6.219 | 6.32 | 6.527 | 0 |
Totaal passiva
| 647.311 | 677.283 | 770.657 | 755.699 | 741.372 | 657.11 | 665.497 | 614.088 | 603.034 | 507.658 | 531.809 | 473.395 | 376.95 | 349.692 | 408.879 | 615.574 | 637.814 | 583.108 | 554.936 | 515.318 | 564.802 | 466.201 | 489.687 | 450.065 | 324.006 | 269.138 | 197.234 | 184.841 | 128.26 | 106.018 | 85.134 | 65.18 | 55.641 | 60.018 | 53.28 | 55.254 | 55.676 | 59.984 | 84.141 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 423.942 | 423.462 | 423.462 | 423.462 | 424.018 | 423.915 | 423.674 | 302.566 | 302.27 | 302.27 | 302.27 | 215.907 | 214.952 | 214.952 | 214.952 | 192.523 | 192.523 | 192.462 | 192.46 | 189.992 | 189.992 | 189.992 | 189.992 | 189.992 | 135.75 | 135.709 | 135.709 | 135.709 | 135.709 | 134.15 | 134.15 | 134.15 | 134.15 | 134.15 | 134.15 | 100.6 | 100.6 | 100.6 | 100.6 | 0 |
Ingehouden winsten
| 584.844 | 571.335 | 578.666 | 596.268 | 552.785 | 533.503 | 539.737 | 537.194 | 524.083 | 488.049 | 477.843 | 432.641 | 402.483 | 371.995 | 348.426 | 325.87 | 321.127 | 298.093 | 281.19 | 273.512 | 277.066 | 256.376 | 246.555 | 224.067 | 215.66 | 196.512 | 195.098 | 172.234 | 171.059 | 149.866 | 142.695 | 125.028 | 125 | 114.905 | 110.686 | 96.353 | 86.747 | 79.057 | 63.473 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 76.697 | 311.235 | 75.851 | 310.625 | 76.944 | 426.676 | 76.156 | 414.496 | 54.318 | 501.272 | 56.473 | 496.415 | 91.08 | 171.144 | 48.562 | 49.764 | 57.386 | 57.061 | 7.323 | 8.317 | 8.592 | 7.833 | 7.863 | 7.293 | 6.604 | 6.412 | 5.654 | 5.816 | 5.346 | 5.192 | 4.601 | 5.602 | 5.325 | 5.026 | 4.806 | 4.496 | 220.213 |
Overige totale aandeelhoudersvermogen
| 302.568 | 301.423 | 305.108 | 305.711 | 302.853 | 301.167 | 302.243 | 420.822 | 408.639 | 417.942 | 397.075 | 490.433 | -4.549 | 496.234 | 491.866 | 76.037 | 117.414 | 75.498 | 162.552 | 137.079 | -4.754 | 81.401 | 67.957 | 29.235 | 205.471 | 155.623 | 188.216 | 185.567 | 182.761 | 156.948 | 178.093 | 156.948 | 177.469 | 176.878 | 174.155 | 59.756 | 59.457 | 59.237 | 55.621 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,311.354 | 1,296.22 | 1,307.236 | 1,325.441 | 1,279.655 | 1,258.585 | 1,265.654 | 1,260.582 | 1,245.17 | 1,208.26 | 1,186.654 | 1,138.981 | 1,114.158 | 1,083.18 | 1,055.244 | 685.51 | 680.178 | 655.468 | 636.202 | 600.583 | 603.426 | 527.769 | 512.822 | 489.139 | 556.88 | 530.331 | 519.023 | 493.511 | 489.529 | 467.578 | 454.938 | 436.801 | 436.619 | 425.933 | 418.992 | 256.708 | 246.804 | 238.895 | 219.694 | 220.213 |
Totaal eigen vermogen
| 1,383.786 | 1,371.185 | 1,394.918 | 1,417.05 | 1,367.945 | 1,343.352 | 1,360.945 | 1,358.542 | 1,337.51 | 1,298.737 | 1,266.47 | 1,207.621 | 1,217.057 | 1,187.732 | 1,160.703 | 791.878 | 779.735 | 749.975 | 725.99 | 677.919 | 649.638 | 569.644 | 551.834 | 521.906 | 609.512 | 580.876 | 519.023 | 493.511 | 489.529 | 467.578 | 454.938 | 436.801 | 436.619 | 425.933 | 418.992 | 256.708 | 246.804 | 238.895 | 219.694 | 220.213 |
Totaal passiva en aandeelhoudersvermogen
| 2,031.097 | 2,048.468 | 2,165.574 | 2,190.153 | 2,109.317 | 2,018.525 | 2,026.442 | 1,972.63 | 1,940.544 | 1,806.395 | 1,798.278 | 1,681.016 | 1,594.007 | 1,537.425 | 1,569.582 | 1,407.452 | 1,417.549 | 1,333.083 | 1,280.925 | 1,193.237 | 1,214.44 | 1,035.845 | 1,041.522 | 971.971 | 933.517 | 850.014 | 716.257 | 678.351 | 617.789 | 573.596 | 540.072 | 501.981 | 492.26 | 485.951 | 472.272 | 311.963 | 302.48 | 298.879 | 303.835 | 220.213 |