
Henglin Home Furnishings Co.,Ltd
SSE:603661.SS
27.83 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,653.662 | 3,217.843 | 3,006.745 | 2,450.641 | 2,353.689 | 2,418.938 | 2,132.207 | 1,949.87 | 1,693.575 | 1,884.832 | 1,677.695 | 1,550.917 | 1,401.482 | 1,806.909 | 1,562.657 | 1,375.153 | 1,033.076 | 1,517.495 | 1,438.237 | 1,159.931 | 627.431 | 951.633 | 768.868 | 599.575 | 583.661 | 635.726 | 668.979 | 569.048 | 444.058 | 470.353 | 510.701 | 496.918 | 417.922 | 454.82 | 481.54 | 393.335 | 393.335 |
Kosten van de omzet
| 2,221.857 | 2,609.402 | 2,576.157 | 2,017.805 | 1,769.87 | 1,859.951 | 1,606.187 | 1,507.535 | 1,271.898 | 1,508.693 | 1,218.209 | 1,266.125 | 1,103.017 | 1,412.414 | 1,168.122 | 1,146.77 | 750.518 | 1,111.018 | 993.903 | 769.206 | 470.355 | 729.556 | 545.889 | 446.787 | 456.326 | 486.638 | 535.794 | 480.124 | 361.019 | 385.888 | 371.848 | 374.971 | 288.724 | 316.265 | 330.7 | 271.005 | 271.005 |
Brutowinst
| 431.804 | 608.442 | 430.587 | 432.836 | 583.819 | 558.987 | 526.021 | 442.335 | 421.677 | 376.139 | 459.485 | 284.793 | 298.464 | 394.495 | 394.535 | 228.383 | 282.558 | 406.476 | 444.335 | 390.725 | 157.077 | 222.077 | 222.979 | 152.787 | 127.335 | 149.088 | 133.185 | 88.925 | 83.039 | 84.465 | 138.852 | 121.947 | 129.198 | 138.554 | 150.839 | 122.33 | 122.33 |
Brutowinstmarge
| 0.163 | 0.189 | 0.143 | 0.177 | 0.248 | 0.231 | 0.247 | 0.227 | 0.249 | 0.2 | 0.274 | 0.184 | 0.213 | 0.218 | 0.252 | 0.166 | 0.274 | 0.268 | 0.309 | 0.337 | 0.25 | 0.233 | 0.29 | 0.255 | 0.218 | 0.235 | 0.199 | 0.156 | 0.187 | 0.18 | 0.272 | 0.245 | 0.309 | 0.305 | 0.313 | 0.311 | 0.311 |
Onderzoek- en ontwikkelingskosten
| 45.449 | 61.36 | 62.214 | 55.572 | 46.62 | 64.107 | 51.872 | 57.43 | 47.657 | 49.795 | 51.512 | 53.46 | 42.386 | 61.712 | 52.103 | 50.653 | 37.272 | 41.155 | 37.121 | 38.084 | 23.727 | 36.158 | 25.17 | 24.208 | 23.679 | 37.53 | 19.787 | 61.289 | 19.677 | 106.176 | 20.55 | 42.74 | 0 | 88.831 | 32.142 | 16.071 | 16.071 |
Algemene en administratieve kosten
| 95.579 | -171.786 | 234.205 | -11.334 | 84.953 | -155.187 | 223.902 | -12.245 | 86.172 | -100.3 | 157.345 | -15.726 | 69.569 | -79.501 | 133.617 | -27.161 | 65.307 | -71.4 | 57.687 | -19.742 | 53.608 | -44.882 | 51.312 | 3.7 | 24.51 | -30.781 | 23.364 | -23.18 | 32.204 | -80.555 | 13.331 | -27.107 | 34.003 | -80.312 | 43.732 | 25.106 | 25.106 |
Verkoop- en marketingkosten
| 194.207 | -19.947 | 265.768 | 114.285 | 315.386 | 155.584 | 221.267 | 133.84 | 164.312 | 114.032 | 231.087 | 62.871 | 102.362 | 84.804 | 158.57 | 23.573 | 109.832 | 178.541 | 151.534 | 157.428 | 62.628 | 90.002 | 41.516 | 34.126 | 29.583 | 35.817 | 35.954 | 31.637 | 20.341 | 32.14 | 21.646 | 27.505 | 21.844 | 18.489 | 40.144 | 20.427 | 20.427 |
Verkoop-, algemene en administratieve kosten
| 289.786 | -191.733 | 499.973 | 102.95 | 400.339 | 0.397 | 445.169 | 121.595 | 250.484 | 13.732 | 388.433 | 47.145 | 171.931 | 5.303 | 292.187 | -3.588 | 175.14 | 107.141 | 209.222 | 137.686 | 116.236 | 45.119 | 92.828 | 37.826 | 54.093 | 5.035 | 59.318 | 8.457 | 52.545 | -48.416 | 34.977 | 0.399 | 55.847 | -61.823 | 83.876 | 44.317 | 44.317 |
Overige kosten
| 21.279 | 716.102 | -176.309 | -1.106 | 0.103 | -25.422 | -0.784 | 16.245 | 6.286 | 220.806 | -95.096 | 90.225 | 4.607 | 0.233 | 0.172 | -0.328 | 0.029 | 1.072 | -0.102 | 0.163 | -1.383 | 4.639 | 0.081 | 15.606 | -0.232 | -18.811 | 0.022 | -10.237 | -0.242 | -0.435 | -0.028 | -4.031 | -0.029 | 17.804 | 3.943 | 0 | 0 |
Bedrijfskosten
| 356.514 | 585.729 | 385.878 | 289.195 | 451.098 | 352.396 | 373.463 | 300.045 | 304.427 | 284.333 | 344.849 | 190.829 | 218.924 | 243.556 | 273.285 | 120.484 | 214.048 | 279.313 | 244.161 | 239.29 | 141.903 | 175.972 | 119.218 | 80.114 | 79.533 | 92.506 | 76.346 | 67.344 | 54.613 | 79.676 | 58.389 | 58.184 | 60.128 | 69.25 | 87.196 | 42.026 | 42.026 |
Bedrijfsresultaat
| 75.29 | 22.712 | 44.709 | 140.036 | 119.894 | -50.707 | 102.087 | 203.192 | 89.606 | 56.55 | 104.423 | 140.767 | 81.114 | 70.377 | 114.891 | 109.701 | 82.776 | 77.393 | 174.581 | 151.418 | 37.438 | 22.521 | 117.443 | 83.772 | 56.433 | 58.997 | 81.007 | 39.023 | 25.104 | 3.929 | 69.852 | 60.645 | 64.091 | 83.197 | 65.92 | 73.393 | 73.393 |
Bedrijfsresultaat ratio
| 0.028 | 0.007 | 0.015 | 0.057 | 0.051 | -0.021 | 0.048 | 0.104 | 0.053 | 0.03 | 0.062 | 0.091 | 0.058 | 0.039 | 0.074 | 0.08 | 0.08 | 0.051 | 0.121 | 0.131 | 0.06 | 0.024 | 0.153 | 0.14 | 0.097 | 0.093 | 0.121 | 0.069 | 0.057 | 0.008 | 0.137 | 0.122 | 0.153 | 0.183 | 0.137 | 0.187 | 0.187 |
Totaal overige inkomsten en kosten netto
| -2.003 | -3.537 | -0.556 | -1.106 | 0.103 | -26.41 | -0.784 | 16.245 | -0.143 | -0.171 | -2.691 | -55.603 | -1.077 | 0.233 | -2.858 | -0.043 | -0.256 | 1.072 | -0.102 | 0.163 | -1.383 | -2.215 | 0.081 | 8.752 | 0.168 | -12.567 | 0.022 | -0.015 | -0.242 | -1.154 | 0.221 | -5.262 | -0.029 | -1.037 | 3.943 | 6.296 | 6.296 |
Inkomen voor belasting
| 73.287 | 19.175 | 44.152 | 138.93 | 119.998 | -77.118 | 101.303 | 219.437 | 89.462 | 56.378 | 101.731 | 140.853 | 80.037 | 70.61 | 115.063 | 109.373 | 82.805 | 78.465 | 174.48 | 151.581 | 36.055 | 20.306 | 117.524 | 92.525 | 56.201 | 47.04 | 81.029 | 39.008 | 24.862 | 3.502 | 69.825 | 56.605 | 64.063 | 82.16 | 69.863 | 79.688 | 79.688 |
Inkomen voor belasting ratio
| 0.028 | 0.006 | 0.015 | 0.057 | 0.051 | -0.032 | 0.048 | 0.113 | 0.053 | 0.03 | 0.061 | 0.091 | 0.057 | 0.039 | 0.074 | 0.08 | 0.08 | 0.052 | 0.121 | 0.131 | 0.057 | 0.021 | 0.153 | 0.154 | 0.096 | 0.074 | 0.121 | 0.069 | 0.056 | 0.007 | 0.137 | 0.114 | 0.153 | 0.181 | 0.145 | 0.203 | 0.203 |
Belastingkosten
| 14.343 | 28.926 | 9.362 | 11.724 | 6.044 | 18.592 | 0.469 | 29.194 | 6.885 | 3.922 | 19.397 | 6.578 | 8.078 | 2.629 | 16.699 | 9.083 | 15.727 | 11.059 | 26.18 | 19.259 | 5.655 | -7.39 | 23.7 | 13.391 | 9.39 | 4.824 | 8.693 | 1.984 | 3.57 | 0.639 | 8.624 | 5.752 | 9.46 | 10.348 | 3.41 | 14.439 | 14.439 |
Nettowinst
| 51.865 | -2.921 | 46.005 | 117.29 | 102.686 | -102.866 | 103.562 | 184.138 | 78.265 | 58.056 | 83.919 | 138.063 | 72.823 | 72.383 | 98.936 | 99.616 | 66.729 | 61.318 | 145.591 | 126.331 | 30.038 | 25.266 | 92.432 | 79.185 | 46.513 | 42.876 | 71.55 | 36.479 | 20.046 | 2.151 | 59.915 | 49.826 | 53.838 | 71.168 | 64.76 | 63.917 | 63.917 |
Nettowinstmarge
| 0.02 | -0.001 | 0.015 | 0.048 | 0.044 | -0.043 | 0.049 | 0.094 | 0.046 | 0.031 | 0.05 | 0.089 | 0.052 | 0.04 | 0.063 | 0.072 | 0.065 | 0.04 | 0.101 | 0.109 | 0.048 | 0.027 | 0.12 | 0.132 | 0.08 | 0.067 | 0.107 | 0.064 | 0.045 | 0.005 | 0.117 | 0.1 | 0.129 | 0.156 | 0.134 | 0.163 | 0.163 |
WPA (Winst Per Aandeel)
| 0.38 | -0.021 | 0.34 | 0.86 | 0.75 | -0.74 | 0.76 | 1.35 | 0.57 | 0.42 | 0.85 | 1.4 | 0.53 | 0.53 | 0.99 | 1 | 0.48 | 0.62 | 1.05 | 1.26 | 0.21 | 0.26 | 0.67 | 0.8 | 0.34 | 0.43 | 0.51 | 0.36 | 0.14 | 0.029 | 0.57 | 0.67 | 0.51 | 0.95 | 0.87 | 0.61 | 0.61 |
Verwaterde WPA
| 0.38 | -0.021 | 0.34 | 0.86 | 0.75 | -0.74 | 0.76 | 1.35 | 0.57 | 0.42 | 0.85 | 1.4 | 0.53 | 0.53 | 0.99 | 1 | 0.48 | 0.62 | 1.05 | 1.26 | 0.21 | 0.26 | 0.67 | 0.8 | 0.34 | 0.43 | 0.51 | 0.36 | 0.14 | 0.029 | 0.57 | 0.67 | 0.51 | 0.95 | 0.87 | 0.61 | 0.61 |
EBITDA
| 109.137 | 41.114 | 92.089 | 203.574 | 192.401 | 176.447 | 115.218 | 347.137 | 186.424 | 211.996 | 222.457 | 167.091 | 120.63 | 140.588 | 190.041 | 156.988 | 118.069 | 108.524 | 184.203 | 155.766 | 58.535 | 28.573 | 118.083 | 110.4 | 69.035 | 43.142 | 81.404 | 46.57 | 28.426 | -19.003 | 71.315 | 51.619 | 72.069 | 102.5 | 63.644 | 74.885 | 74.885 |
EBITDA ratio
| 0.041 | 0.013 | 0.031 | 0.083 | 0.082 | 0.073 | 0.054 | 0.178 | 0.11 | 0.112 | 0.133 | 0.108 | 0.086 | 0.078 | 0.122 | 0.114 | 0.114 | 0.072 | 0.128 | 0.134 | 0.093 | 0.03 | 0.154 | 0.184 | 0.118 | 0.068 | 0.122 | 0.082 | 0.064 | -0.04 | 0.14 | 0.104 | 0.172 | 0.225 | 0.132 | 0.19 | 0.19 |