
Suzhou Keda Technology Co.,Ltd
SSE:603660.SS
6.95 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 251.913 | 416.713 | 389.629 | 390.332 | 544.992 | 691.366 | 460.286 | 488.588 | 465.089 | 619.492 | 328.433 | 349.689 | 256.145 | 527.17 | 221.46 | 223.174 | 272.318 | 595.565 | 160.774 | 487.183 | 817.389 | 313.404 | 142.096 | 180.389 | 406.322 | 324.087 | 231.977 | 167.139 | 190.699 | 248.837 | 93.255 | 91.9 | 227.245 | 473.526 | 47.485 | -222.144 | 222.144 | 222.144 | 75.621 | 75.621 |
Kortetermijnbeleggingen
| 1 | 5.503 | 40.455 | 63.455 | 233.455 | 278.54 | 200 | 120 | 300 | 210 | 190 | 105 | 100 | 110 | 100 | 180 | 340 | 263.5 | 321 | 5 | 17 | 93 | -139.113 | 113.5 | 1 | -37.443 | 0 | 232 | 0 | 306 | 0 | 295 | -11.989 | 100 | 0 | 444.289 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 252.913 | 422.216 | 430.084 | 453.786 | 778.446 | 969.906 | 660.286 | 608.588 | 765.089 | 829.492 | 518.433 | 454.689 | 356.145 | 637.17 | 321.46 | 403.174 | 612.318 | 859.065 | 481.774 | 492.183 | 834.389 | 406.404 | 142.096 | 180.389 | 407.322 | 324.087 | 231.977 | 167.139 | 190.699 | 248.837 | 93.255 | 91.9 | 227.245 | 473.526 | 47.485 | 222.144 | 222.144 | 222.144 | 75.621 | 75.621 |
Nettovorderingen
| 887.509 | 796.492 | 773.144 | 777.357 | 871.209 | 830.174 | 1,017.272 | 1,079.156 | 1,086.363 | 1,056.809 | 1,299.1 | 1,372.778 | 1,431.753 | 1,417.106 | 1,272.314 | 1,375.698 | 1,276.242 | 1,235.932 | 1,257.491 | 1,075.185 | 977.996 | 1,080.692 | 1,182.154 | 1,081.231 | 912.257 | 926.617 | 710.543 | 713.215 | 529.105 | 534.309 | 429.397 | 367.013 | 279.769 | 409.518 | 368.9 | 0 | 343.204 | 343.204 | 319.815 | 319.815 |
Voorraad
| 466.773 | 496.289 | 455.538 | 457.967 | 479.121 | 477.024 | 589.316 | 636.915 | 747.704 | 758.326 | 774.901 | 839.548 | 873.709 | 858.308 | 862.733 | 669.284 | 634.316 | 678.158 | 736.998 | 725.594 | 723.967 | 661.328 | 689.767 | 678.604 | 636.977 | 544.807 | 679.229 | 657.527 | 592.744 | 516.302 | 521.739 | 447.928 | 365.936 | 291.586 | 306.762 | 0 | 225.276 | 225.276 | 193.677 | 193.677 |
Overige vlottende activa
| 95.91 | 82.693 | 56.731 | 32.02 | 46.575 | 292.336 | 80.381 | 46.808 | 60.98 | 56.301 | 42.482 | 68.583 | 83.205 | 72.204 | 91.819 | 100.659 | 112.666 | 81.125 | 58.131 | 79.864 | 72.326 | 88.19 | 127.018 | 86.801 | 293.791 | 444.526 | 247.312 | 268.109 | 478.488 | 396.178 | 326.351 | 41.056 | 429.596 | 147.605 | 49.081 | 0 | 34.364 | 34.364 | 41.354 | 41.354 |
Totaal vlottende activa
| 1,703.105 | 1,797.69 | 1,715.496 | 1,721.13 | 2,175.351 | 2,545.275 | 2,347.256 | 2,371.467 | 2,660.136 | 2,700.928 | 2,634.916 | 2,735.598 | 2,744.812 | 2,984.788 | 2,548.327 | 2,548.815 | 2,635.542 | 2,854.281 | 2,534.393 | 2,372.826 | 2,608.677 | 2,236.614 | 2,141.035 | 2,140.524 | 2,250.348 | 2,240.038 | 1,869.06 | 1,826.951 | 1,791.036 | 1,695.626 | 1,370.74 | 1,244.109 | 1,302.546 | 1,322.235 | 772.226 | 222.144 | 824.989 | 824.989 | 630.467 | 630.467 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 403.14 | 368.572 | 347.484 | 342.487 | 325.342 | 317.828 | 309.881 | 311.724 | 312.936 | 319.189 | 320.975 | 312.966 | 316.185 | 306.836 | 297.936 | 214.898 | 215.383 | 208.804 | 212.146 | 214.671 | 219.062 | 218.605 | 220.696 | 213.636 | 209.948 | 199.601 | 200.855 | 195.272 | 140.896 | 135.393 | 126.238 | 114.789 | 99.361 | 98.73 | 98.318 | 0 | 76.805 | 76.805 | 76.122 | 76.122 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.474 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 0 | 11.36 | 11.36 | 12.398 | 12.398 |
Immateriële activa
| 43.464 | 45.714 | 42.262 | 43.239 | 44.295 | 45.549 | 44.187 | 45.153 | 46.263 | 47.404 | 48.565 | 49.725 | 50.911 | 52.099 | 53.287 | 54.476 | 55.664 | 56.535 | 31.672 | 33.367 | 33.967 | 35.122 | 28.215 | 29.824 | 34.514 | 36.552 | 25.985 | 27.867 | 30.294 | 32.141 | 35.251 | 37.318 | 39.981 | 43.795 | 46.358 | 0 | 53.986 | 53.986 | 56.148 | 56.148 |
Goodwill en immateriële activa
| 43.464 | 45.714 | 42.262 | 43.239 | 44.295 | 45.549 | 44.187 | 45.153 | 46.263 | 47.878 | 59.925 | 61.085 | 62.271 | 63.459 | 64.647 | 65.836 | 67.024 | 67.895 | 43.033 | 44.727 | 45.327 | 46.483 | 39.575 | 41.185 | 45.874 | 47.912 | 37.345 | 39.227 | 41.654 | 43.501 | 46.611 | 48.679 | 51.341 | 55.156 | 57.718 | 0 | 65.346 | 65.346 | 68.546 | 68.546 |
Langetermijnbeleggingen
| 25.683 | 21.935 | -8.497 | -35.497 | 26.825 | 23.22 | -173.176 | -97.666 | -274.907 | -184.907 | -159.667 | -82.747 | -79.582 | -90.433 | -78.434 | -157.132 | -319.53 | -246.132 | -303.575 | 15.562 | 5.32 | -70.68 | 162.863 | 109.748 | 19.627 | 61.08 | 31.19 | 24.532 | 30.932 | 31.993 | 33.492 | 37.289 | 31.589 | 13.063 | 9.096 | 0 | 12.682 | 0 | 14.871 | 0 |
Belastingvorderingen
| 16.986 | 16.986 | 19.618 | 19.618 | 19.618 | 19.618 | 22.647 | 22.648 | 22.686 | 22.666 | 59.51 | 67.13 | 72.727 | 58.728 | 47.541 | 46.77 | 44.739 | 53.732 | 33.579 | 37.877 | 41.665 | 39.495 | 31.691 | 36.36 | 31.78 | 29.229 | 34.749 | 34.163 | 26.93 | 20.882 | 22.354 | 24.574 | 24.008 | 16.362 | 13.519 | 0 | 13.621 | 0 | 20.423 | 0 |
Overige niet-vlottende activa
| 11.344 | 17.471 | 53.667 | 76.944 | 15.389 | 17.646 | 355.799 | 276.623 | 457.044 | 416.901 | 470.574 | 386.509 | 377.574 | 387.703 | 404.01 | 482.975 | 654.897 | 586.542 | 644.157 | 320.965 | 333.675 | 408.911 | 1 | 6 | 86.757 | 5 | 22.912 | 18.802 | 19.109 | 19.212 | 10.694 | 0.017 | 0.017 | 0.017 | 0.035 | -222.144 | 0.086 | 26.389 | 0.121 | 35.415 |
Totaal niet-vlottende activa
| 500.617 | 470.678 | 454.534 | 446.792 | 431.469 | 423.861 | 559.338 | 558.482 | 564.02 | 621.727 | 751.318 | 744.944 | 749.174 | 726.294 | 735.7 | 653.346 | 662.512 | 670.842 | 629.34 | 633.801 | 645.049 | 642.813 | 455.826 | 406.929 | 393.986 | 342.822 | 327.052 | 311.996 | 259.522 | 250.981 | 239.389 | 225.349 | 206.317 | 183.328 | 178.686 | -222.144 | 168.54 | 168.54 | 180.082 | 180.082 |
Totaal activa
| 2,203.722 | 2,268.368 | 2,170.03 | 2,167.922 | 2,606.819 | 2,969.136 | 2,906.594 | 2,929.949 | 3,224.156 | 3,322.655 | 3,386.234 | 3,480.541 | 3,493.986 | 3,711.082 | 3,284.027 | 3,202.161 | 3,298.054 | 3,525.123 | 3,163.733 | 3,006.627 | 3,253.726 | 2,879.427 | 2,596.86 | 2,547.453 | 2,644.335 | 2,582.86 | 2,196.112 | 2,138.947 | 2,050.558 | 1,946.607 | 1,610.129 | 1,469.458 | 1,508.863 | 1,505.563 | 950.913 | 0 | 993.529 | 993.529 | 810.549 | 810.549 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 335.771 | 358.175 | 305.721 | 266.765 | 402.984 | 403.218 | 402.453 | 428.378 | 438.948 | 433.709 | 603.538 | 568.629 | 575.826 | 648.646 | 579.363 | 545.142 | 496.67 | 584.412 | 477.573 | 416.336 | 456.123 | 511.632 | 416.687 | 352.916 | 285.635 | 294.307 | 236.901 | 236.351 | 183.083 | 208.302 | 190.556 | 181.79 | 164.484 | 164.91 | 77.137 | 0 | 130.928 | 130.928 | 97.33 | 97.33 |
Kortlopende schulden
| 220 | 190.125 | 290 | 308.894 | 301.465 | 351.234 | 465.045 | 425.4 | 520.915 | 494.704 | 323.716 | 395.552 | 100.426 | 143.733 | 80.3 | 11.3 | 11.3 | 0 | 12.35 | 12.35 | 75.085 | 6.976 | 7.073 | 6.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.433 | 0 | 45 | 71.717 | 124.3 | 131.233 |
Belastingschulden
| 8.195 | 46.395 | 12.75 | 4.776 | 1.341 | 57.642 | 6.311 | 18.333 | 4.916 | 34.081 | 17.185 | 7.649 | 19.136 | 95.779 | 4.557 | 34.24 | 16.578 | 45.366 | 28.736 | 7.031 | 12.294 | 48.881 | 12.316 | 18.102 | 34.51 | 66.761 | 33.707 | 45.417 | 31.68 | 64.651 | 4.314 | -2.076 | 34.129 | 47.691 | 20.21 | 0 | 46.729 | 0 | 31.276 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 203.511 | 374.149 | 411.229 | 328.618 | 197.178 | 120.349 | 95.7 | 78.947 | 212.048 | 292.343 | 352.258 | 179.801 | 223.512 | 330.115 | 381.034 | 298.053 | 230.815 | 334.337 | 296.061 | 161.768 | 184.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.515 | 35.123 | 0 | 98.728 | 0 | 47.625 | 0 |
Overige kortlopende verplichtingen
| 303.947 | 271.222 | 272.021 | 163.588 | 23.942 | 363.85 | 7.8 | 193.676 | 179.469 | 262.431 | 203.053 | 136.114 | 250.271 | 194.397 | 120.087 | 132.683 | -2.102 | 372.82 | 215.671 | 8.992 | 10.354 | 356.026 | 231.935 | 259.964 | 342.693 | 366.869 | 352.242 | 369.089 | 384.61 | 275.134 | 193.799 | 94.064 | 139.808 | 153.298 | 168.838 | 0 | 141.609 | 161.621 | 21.853 | 93.821 |
Totaal kortlopende verplichtingen
| 867.913 | 865.917 | 880.492 | 785.652 | 1,103.88 | 1,218.654 | 1,210.228 | 1,099.441 | 1,264.597 | 1,320.624 | 1,226.44 | 1,177.963 | 983.594 | 1,124.999 | 861.739 | 799.752 | 852.56 | 1,002.598 | 811.777 | 675.525 | 888.194 | 923.515 | 668.01 | 637.864 | 662.838 | 727.937 | 622.85 | 650.857 | 599.373 | 548.087 | 388.67 | 273.778 | 338.421 | 365.898 | 316.617 | 0 | 364.266 | 364.266 | 322.384 | 322.384 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 315.634 | 311.591 | 600.911 | 603.395 | 594.062 | 654.593 | 661.262 | 657.735 | 671.041 | 667.362 | 649.855 | 634.921 | 624.55 | 625.99 | 642.74 | 564.98 | 563.92 | 632.367 | 566.91 | 561.373 | 555.836 | 95 | 113 | 113 | 113 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.826 | 19.826 |
Uitgestelde opbrengsten niet-vlottend
| 3.868 | 2.665 | 2.803 | 2.31 | 5.928 | 3.407 | 3.714 | 3.532 | 4.239 | 4.083 | 4.394 | 4.704 | 5.325 | 5.325 | 6.116 | 6.426 | 7.047 | 7.047 | 6.811 | 6.811 | 7.091 | 7.37 | 7.958 | 8.452 | 8.946 | 9.44 | 2.954 | 3.148 | 3.342 | 3.536 | 1.28 | 1.424 | 0 | 1.712 | 1.856 | 0 | 2.287 | 0 | 2.575 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0.102 | 1.355 | 1.445 | 2.721 | 2.935 | 0.099 | 0.396 | 0.576 | 0.873 | 1.169 | 1.48 | 2.075 | 2.075 | 2.512 | 0 | 3.597 | 0 | 3.92 | 0 |
Overige niet-vlottende verplichtingen
| 8.497 | 8.53 | 10.059 | 10.059 | 10.059 | 10.059 | 11.551 | 15.083 | 11.551 | 11.551 | 12.327 | 12.327 | 12.327 | 17.652 | 10.578 | 10.578 | 10.578 | 10.578 | 6.908 | 6.908 | 6.908 | 6.908 | 6.187 | 6.237 | 6.227 | 6.076 | 6.206 | 6.206 | 6.22 | 5.97 | 0 | 0 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 | 6.495 |
Totaal niet-vlottende verplichtingen
| 327.999 | 322.786 | 613.773 | 615.765 | 610.049 | 668.06 | 676.527 | 672.818 | 686.831 | 682.996 | 666.575 | 651.952 | 642.202 | 643.642 | 659.433 | 581.984 | 581.545 | 577.24 | 580.736 | 575.198 | 569.941 | 109.381 | 128.501 | 129.134 | 130.894 | 98.451 | 9.259 | 9.75 | 10.138 | 10.379 | 2.449 | 2.904 | 3.643 | 3.786 | 4.367 | 0 | 5.885 | 0 | 26.322 | 26.322 |
Totaal passiva
| 1,195.912 | 1,188.703 | 1,494.266 | 1,401.416 | 1,713.93 | 1,886.713 | 1,886.755 | 1,772.26 | 1,951.428 | 2,003.62 | 1,893.015 | 1,829.915 | 1,625.796 | 1,768.641 | 1,521.172 | 1,381.735 | 1,434.104 | 1,579.837 | 1,392.512 | 1,250.724 | 1,458.135 | 1,032.896 | 796.511 | 766.998 | 793.732 | 826.388 | 632.109 | 660.607 | 609.511 | 558.466 | 391.119 | 276.682 | 342.063 | 369.685 | 320.984 | 0 | 370.151 | 364.266 | 348.706 | 348.706 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 25.29 | 25.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0.831 | 0.393 | 0.003 | 0.348 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 | 0.594 | 0 |
Gewone aandelen
| 536.726 | 541.01 | 503.015 | 503.007 | 503.005 | 503.004 | 502.902 | 494.215 | 494.204 | 494.193 | 494.193 | 494.193 | 494.19 | 494.187 | 494.185 | 494.174 | 494.174 | 499.28 | 499.363 | 499.567 | 503.707 | 503.806 | 503.806 | 503.885 | 359.918 | 360.092 | 360.349 | 360.349 | 257.399 | 250 | 250 | 250 | 250 | 250 | 200 | 0 | 200 | 200 | 200 | 200 |
Ingehouden winsten
| 95.754 | 165.2 | 12.505 | 109.714 | 216.414 | 368.651 | 309.268 | 449.936 | 564.597 | 633.106 | 784.099 | 944.507 | 1,158.933 | 1,236.061 | 1,064.678 | 1,120.698 | 1,153.847 | 1,191.542 | 1,000.78 | 988.59 | 1,032.819 | 1,129.206 | 1,061.025 | 1,048.64 | 1,124.248 | 1,074.076 | 898.153 | 849.419 | 825.499 | 786.293 | 625.576 | 599.265 | 574.936 | 541.981 | 392.857 | 0 | 387.203 | 393.049 | 223.35 | 227.041 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 254.234 | 85.159 | 54.741 | 54.719 | 263.613 | 106.765 | 235.411 | 80.076 | 228.493 | 91.32 | 216.039 | 83.719 | 237.725 | 81.561 | 237.408 | 56.127 | 44.735 | 44.1 | 44.109 | -0.696 | -0.831 | -0.393 | -0.003 | -0.348 | -0.321 | 0.046 | 0.459 | 0.159 | 0.226 | 0.174 | 0.229 | 0.235 | 0.052 | 623.378 | -0.198 | -0.198 | -0.594 | -0.594 |
Overige totale aandeelhoudersvermogen
| 374.168 | 370.056 | -104.359 | 93.831 | 89.439 | 205.817 | -58.43 | 210.909 | -24.994 | 187.068 | 151.444 | 203.086 | 194.205 | 189.985 | -49.994 | 106.116 | 140.435 | 151.903 | 207.451 | 152.069 | 239.06 | 192.53 | 212.112 | 117.935 | 342.516 | 298.718 | 281.659 | 268.808 | 358.324 | 335.484 | 343.45 | 343.398 | 341.558 | 343.459 | 36.424 | 0 | 36.373 | 30.528 | 34.865 | 31.174 |
Totaal eigen vermogen van aandeelhouders
| 1,006.647 | 1,076.266 | 665.396 | 761.327 | 888.89 | 1,077.472 | 1,017.353 | 1,155.059 | 1,269.217 | 1,314.367 | 1,484.951 | 1,641.786 | 1,847.328 | 1,920.232 | 1,746.594 | 1,802.549 | 1,844.474 | 1,924.142 | 1,752.329 | 1,736.43 | 1,775.586 | 1,825.542 | 1,776.112 | 1,757.941 | 1,826.682 | 1,732.538 | 1,539.84 | 1,478.576 | 1,441.223 | 1,388.137 | 1,219.027 | 1,192.663 | 1,166.494 | 1,135.44 | 629.281 | 623.378 | 623.378 | 623.378 | 457.621 | 457.621 |
Totaal eigen vermogen
| 1,007.81 | 1,079.665 | 675.765 | 766.506 | 892.89 | 1,082.423 | 1,019.839 | 1,157.689 | 1,272.729 | 1,319.035 | 1,493.219 | 1,650.626 | 1,868.19 | 1,942.442 | 1,762.855 | 1,820.425 | 1,863.95 | 1,945.285 | 1,771.22 | 1,755.904 | 1,795.592 | 1,846.531 | 1,800.349 | 1,780.455 | 1,850.603 | 1,756.472 | 1,564.003 | 1,478.34 | 1,441.047 | 1,388.141 | 1,219.01 | 1,192.776 | 1,166.8 | 1,135.878 | 629.929 | 623.378 | 623.378 | 623.378 | 461.843 | 461.843 |
Totaal passiva en aandeelhoudersvermogen
| 2,203.722 | 2,268.368 | 2,170.03 | 2,167.922 | 2,606.819 | 2,969.136 | 2,906.594 | 2,929.949 | 3,224.156 | 3,322.655 | 3,386.234 | 3,480.541 | 3,493.986 | 3,711.082 | 3,284.027 | 3,202.161 | 3,298.054 | 3,525.123 | 3,163.733 | 3,006.627 | 3,253.726 | 2,879.427 | 2,596.86 | 2,547.453 | 2,644.335 | 2,582.86 | 2,196.112 | 2,138.947 | 2,050.558 | 1,946.607 | 1,610.129 | 1,469.458 | 1,508.863 | 1,505.563 | 950.913 | 623.378 | 993.529 | 987.644 | 810.549 | 810.549 |