
Hailir Pesticides and Chemicals Group Co.,Ltd.
SSE:603639.SS
12.92 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.751 | 71.387 | 90.736 | 30.981 | 111.437 | 178.628 | 152.156 | 29.418 | 101.343 | 186.634 | 142.615 | 138.637 | 82.61 | 97.583 | 130.915 | 73.669 | 80.849 | 168.484 | 83.661 | 39.105 | 75.979 | 132.28 | 68.422 | 50.255 | 76.659 | 150.08 | 90.407 | 95.304 | 42.684 | 86.773 | 61.274 | 7.982 | 32.926 | 62.548 | 42.796 | 8.243 | 7.519 |
Afschrijvingen & Amortisatie
| 0 | 58.054 | 58.054 | 57.743 | -113.205 | 56.31 | 56.31 | 43.52 | 43.52 | 31.191 | 31.191 | 28.239 | 28.239 | 29.623 | 29.623 | 88.699 | -44.043 | 44.043 | 0 | 78.417 | -29.463 | 29.463 | 0 | 53.337 | -16.502 | 16.502 | 0 | 27.003 | -13.17 | 13.17 | 0 | 25.258 | -12.802 | 12.802 | 0 | 21.798 | 0 |
Uitgestelde Inkomstenbelasting
| 44.025 | 0 | 0 | 0 | -410.256 | 403.405 | 0 | -695.983 | -1,317.867 | 1,795.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.422 | 0 | 10.533 | -5.059 | 5.059 | 0 | 30.133 | -16.882 | 16.882 | 0 | 32.94 | -12.104 | 12.104 | 0 | 5.043 | -3.405 | 3.405 | 0 | 9.335 | 0 | 5.908 | 0 | 6.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.886 | 0 |
Verandering in Werkkapitaal
| 0 | -549.03 | 0 | -206.327 | 523.542 | -523.542 | 0 | 675.255 | 1,392.571 | -1,392.571 | 0 | -699.769 | -147.587 | 147.587 | 0 | -292.494 | 320.117 | -320.117 | 0 | 412.994 | -10.743 | 10.743 | 0 | -491.388 | 563.249 | -563.249 | 0 | -780.481 | 190.398 | -190.398 | 0 | -27.681 | 17.742 | -17.742 | 0 | 87.73 | 0 |
Vorderingen
| 0 | -629.811 | 0 | -25.314 | 551.164 | -551.164 | 0 | 682.254 | 1,406.903 | -1,406.903 | 0 | -603.865 | 113.769 | -113.769 | 0 | -268.723 | 425.212 | -425.212 | 0 | 361.109 | 115.009 | -115.009 | 0 | -215.746 | 662.356 | -662.356 | 0 | -594.646 | 188.383 | -188.383 | 0 | -22.295 | 70.098 | -70.098 | 0 | -27.21 | 0 |
Voorraden
| 0 | 77.374 | 0 | -195.989 | -27.622 | 27.622 | 0 | -6.999 | -14.332 | 14.332 | 0 | -133.203 | -239.939 | 239.939 | 0 | -23.771 | -98.063 | 98.063 | 0 | 37.417 | -118.008 | 118.008 | 0 | -286.792 | -97.415 | 97.415 | 0 | -188.012 | 5.027 | -5.027 | 0 | -4.374 | -49.839 | 49.839 | 0 | 108.877 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 4.583 | -4.583 | 0 | 0 | 22.87 | -22.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 3.406 | 0 | 14.977 | -4.583 | 4.583 | 0 | 36.391 | -22.87 | 22.87 | 0 | 37.3 | -21.417 | 21.417 | 0 | 0 | -7.032 | 7.032 | 0 | 14.468 | -7.744 | 7.744 | 0 | 11.15 | -1.691 | 1.691 | 0 | 2.178 | -3.012 | 3.012 | 0 | -1.012 | -2.518 | 2.518 | 0 | 6.063 | 0 |
Overige Niet-Contante Posten
| 79.233 | 75.315 | -265.849 | 406.165 | 193.866 | 11.032 | -56.31 | -29.418 | -101.343 | -451.251 | -162.28 | 183.591 | -82.61 | -97.583 | -130.915 | -73.669 | -80.849 | -168.484 | -83.661 | -39.105 | -75.979 | -132.28 | -68.422 | -50.255 | -76.659 | -150.08 | -90.407 | -95.304 | -42.684 | -86.773 | -61.274 | -7.982 | -32.926 | -62.548 | -42.796 | -8.243 | -7.519 |
Kasstroom uit Operationele Activiteiten
| 157.009 | 88.647 | -175.113 | 379.402 | 300.325 | 130.892 | 152.156 | 29.418 | 101.343 | 186.634 | -19.665 | 289.059 | 67.026 | 75.641 | 6.688 | 489.81 | -33.688 | 182.319 | -50.933 | 376.965 | 136.343 | 135.173 | -61.904 | 326.996 | -46.371 | 26.215 | -62.532 | 78.85 | -73.74 | 19.108 | -83.917 | 192.457 | 26.29 | 35.152 | 16.16 | 36.1 | 78.868 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52.712 | -86.726 | -103.105 | -137.682 | -73.413 | -116.741 | -128.266 | -236.732 | -151.439 | -65.216 | -154.7 | -228.3 | -207.305 | -155.799 | -85.943 | -136.184 | -47.333 | -13.053 | -125.098 | -102.392 | -80.407 | -34.936 | -22.318 | -27.495 | -257.059 | -244.013 | -20.245 | -37.178 | -27.439 | -31.864 | -33.178 | -48.269 | -9.898 | -2.926 | -24.563 | -66.122 | 0 |
Netto Overnames
| 0.021 | 0 | 0.011 | 0 | 0 | 0 | 0 | -0.519 | -58.352 | 0 | 0 | -0 | -0 | 0.256 | 0 | 0.001 | 0 | 0.086 | 0 | 27.911 | -100.6 | 0 | 0 | 7.322 | 257.059 | 244.013 | 20.515 | 37.178 | 27.439 | 31.864 | -0 | 48.269 | 9.898 | 0.034 | 0.053 | 0 | 0 |
Aankoop van Beleggingen
| -540 | -313 | -120 | -476 | -930 | -1,190 | -344.469 | -1,120.557 | -420 | -760 | -355 | -301 | -233 | -644 | -520 | -186.193 | -733.017 | -299.79 | -590.995 | 0 | 0 | 0 | 0 | 509.551 | -184.785 | -301.053 | -24.814 | -564.15 | -726.419 | -731.522 | -193.294 | -69.947 | -112.003 | -42.75 | -54.8 | 0 | 0 |
Verkoop/verval van Beleggingen
| 276.09 | 80.016 | 382.288 | 771.387 | 413.063 | 1,197.975 | 614.333 | 889.541 | 256.293 | 785.907 | 406.785 | 390.849 | 334.577 | 529.63 | 755.628 | 12.09 | 797.87 | 222.059 | 729.492 | 0 | 0 | 0 | 0 | -383.715 | 318.582 | 400.735 | 272.177 | 519.722 | 681.111 | 349.367 | 228.192 | 11.856 | 111.927 | 33.433 | 76.787 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.12 | 0.849 | -0.285 | -50.011 | 15.061 | -6.13 | 4.575 | -4.292 | -22.796 | -16.002 | -0.75 | 9.295 | -0.957 | 0.053 | 0.059 | -1.167 | 13.81 | -6.172 | 1.098 | -455.628 | -99.451 | 1.35 | -22.318 | -26.759 | -257.795 | -244.013 | -20.245 | -27.178 | -37.439 | -33.12 | 1.256 | -48.267 | -9.898 | -0.636 | 5.636 | -34.872 | -79.032 |
Kasstroom uit Investeringsactiviteiten
| -317.72 | -318.861 | 158.909 | 107.694 | -575.289 | -114.896 | 146.173 | -472.559 | -396.294 | -55.311 | -103.665 | -129.156 | -106.685 | -269.86 | 149.744 | -311.452 | 31.329 | -96.87 | 14.497 | -530.109 | -179.857 | -33.586 | -22.318 | 78.904 | -123.998 | -144.331 | 227.388 | -71.605 | -82.747 | -415.275 | 2.976 | -106.358 | -9.973 | -12.844 | 3.113 | -34.872 | -79.032 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 156.085 | 224.234 | -465.057 | 57.736 | 240 | 0 | 0 | -350 | 0 | 0 | 0 | 0 | 0 | 0 | -60.9 | 0 | 0 | 0 | 1 | 0 | -50 | -273 | 160 | -92 | 50 | 158 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.08 | -237.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.035 | 0 | -1.714 | 0 | 0 | 0 | -5.08 | 1.517 | -1.517 | 0 | -1.285 | 0.064 | -0.064 | 0 | -0.227 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -173.106 | -3.871 | -1.059 | -6.542 | -2.938 | -342.893 | 0 | -0.816 | -1.564 | -351.049 | 0 | -72.859 | -72.859 | -72.859 | 0 | 0 | 0 | -54.371 | 0 | 0 | -50.83 | -3.149 | -3.067 | -5.829 | -3.352 | -34.629 | -0.67 | -0.617 | -0.395 | -24.782 | 0 | -5.083 | -0.036 | 0 | -21.979 | -29.274 | 0 |
Overige Financieringsactiviteiten
| 260 | 109.882 | 419.406 | -668.518 | 110 | -98.23 | -0.228 | 202.579 | 18 | 291.061 | 20.003 | -1.974 | -20.572 | 147.119 | 62.036 | -64.015 | 59.486 | -256.464 | 120.236 | -4.093 | 13.43 | 9.462 | -10.827 | 31.991 | 5.923 | 12.894 | 0.635 | 11.399 | 30.886 | -18.211 | 658.56 | 25.17 | -5.649 | -26.004 | 5.033 | -93.265 | -3.724 |
Kasstroom uit Financieringsactiviteiten
| 242.978 | 330.21 | -46.711 | -617.325 | 347.062 | -441.123 | -0.228 | -148.237 | 16.436 | 291.061 | 20.003 | -76.118 | -20.508 | 147.119 | 1.136 | -64.242 | 59.486 | -256.464 | 121.236 | -4.093 | -93.616 | -272.903 | 146.107 | -96.009 | 52.571 | 136.265 | 69.966 | 10.781 | 30.491 | -18.211 | 658.56 | 20.087 | -5.686 | -26.004 | -16.946 | -93.265 | -3.724 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.72 | 0.814 | 0.585 | 24.276 | -18.669 | 2.246 | -6.689 | -13.453 | 9.165 | 3.064 | 4.564 | -8.494 | 2.01 | -4.714 | 10.392 | -4.49 | -5.667 | -0.068 | 4.445 | -5.087 | 11.827 | 3.825 | -6.486 | -9.465 | 8.529 | 30.641 | -13.716 | -8.967 | -8.419 | -5.384 | -0.378 | 3.024 | -0.06 | 0.511 | -0.088 | -1.228 | 0.164 |
Netto Kasstroomverandering
| 78.493 | -20.22 | -64.618 | -109.125 | 53.429 | -422.88 | 287.162 | -242.783 | 253.906 | -62.901 | -98.764 | 75.291 | -58.157 | -51.814 | 167.96 | 109.627 | 51.46 | -171.083 | 89.245 | -162.323 | -125.303 | -167.491 | 55.398 | 300.426 | -109.269 | 48.79 | 221.106 | 9.059 | -134.415 | -419.762 | 577.242 | 109.21 | 10.571 | -3.185 | 2.239 | -93.265 | -3.724 |
Kaspositie aan het Einde van de Periode
| 286.238 | 474.841 | 106.935 | 171.553 | 280.678 | 227.249 | 650.129 | 362.968 | 605.751 | 351.845 | 414.745 | 513.509 | 438.218 | 496.375 | 548.189 | 380.229 | 270.602 | 219.142 | 390.225 | 300.981 | 463.304 | 588.607 | 756.099 | 700.701 | 400.275 | 509.544 | 460.755 | 239.649 | 230.59 | 365.005 | 784.767 | 207.525 | 98.316 | 87.745 | 90.93 | -93.265 | -3.724 |