
Yantai Eddie Precision Machinery Co., Ltd.
SSE:603638.SS
17.98 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 647.489 | 749.692 | 626.99 | 617.411 | 466.019 | 514.745 | 629.754 | 571.886 | 418.293 | 419.316 | 615.498 | 559.471 | 480.263 | 749.358 | 894.865 | 647.557 | 513.735 | 712.223 | 382.108 | 374.492 | 324.839 | 378.748 | 364.366 | 270.872 | 246.178 | 286.753 | 216.849 | 171.076 | 163.564 | 167.619 | 139.07 | 107.162 | 96.585 | 106.118 | 90.195 | 74.32 | 86.211 | 86.211 |
Kosten van de omzet
| 444.34 | 546.618 | 438.374 | 442.477 | 319.164 | 332.44 | 442.206 | 401.496 | 306.028 | 290.682 | 442.182 | 403.348 | 328.105 | 481.03 | 565.296 | 432.779 | 285.388 | 392.866 | 227.554 | 210.07 | 192.257 | 215.148 | 207.126 | 165.516 | 141.236 | 156.999 | 119.577 | 94.725 | 92.655 | 96.589 | 78.546 | 4.311 | 54.39 | 59.936 | 55.494 | 3.859 | 53.458 | 53.458 |
Brutowinst
| 203.149 | 203.074 | 188.616 | 174.933 | 146.855 | 182.304 | 187.548 | 170.39 | 112.264 | 128.634 | 173.316 | 156.123 | 152.158 | 268.328 | 329.569 | 214.779 | 228.348 | 319.357 | 154.554 | 164.422 | 132.583 | 163.6 | 157.24 | 105.356 | 104.942 | 129.754 | 97.273 | 76.351 | 70.91 | 71.031 | 60.524 | 102.851 | 42.195 | 46.182 | 34.701 | 70.462 | 32.753 | 32.753 |
Brutowinstmarge
| 0.314 | 0.271 | 0.301 | 0.283 | 0.315 | 0.354 | 0.298 | 0.298 | 0.268 | 0.307 | 0.282 | 0.279 | 0.317 | 0.358 | 0.368 | 0.332 | 0.444 | 0.448 | 0.404 | 0.439 | 0.408 | 0.432 | 0.432 | 0.389 | 0.426 | 0.452 | 0.449 | 0.446 | 0.434 | 0.424 | 0.435 | 0.96 | 0.437 | 0.435 | 0.385 | 0.948 | 0.38 | 0.38 |
Onderzoek- en ontwikkelingskosten
| 34.467 | 23.754 | 29.644 | 29.254 | 24.326 | 29.026 | 24.489 | 25.767 | 17.17 | 26.59 | 25.665 | 22.424 | 26.853 | 53.437 | 31.158 | 54.112 | 27.438 | 15.228 | 8.563 | 20.243 | 11.066 | 12.719 | 9.694 | 7.863 | 10.279 | 12.778 | 9.41 | 34.768 | 5.686 | 9.436 | 0 | 17.331 | 0 | 7.652 | 0 | 11.679 | 3.137 | 3.137 |
Algemene en administratieve kosten
| 59.663 | -8.748 | 25.909 | -47.588 | 58.442 | -10.177 | 26.735 | -57.819 | 61.822 | -16.361 | 25.937 | -53.919 | 73.658 | -11.513 | 22.001 | -37.667 | 24.627 | -4.005 | 13.497 | -29.69 | 16.982 | -5.331 | 14.121 | -22.723 | 14.586 | -11.368 | 21.39 | -33.647 | 16.323 | -5.217 | 12.833 | -24.485 | 11.809 | -4.493 | 9.999 | 37.125 | 8.846 | 8.846 |
Verkoop- en marketingkosten
| 51.806 | 31.849 | 23.552 | 14.254 | 26.556 | 25.889 | 23.544 | 21.188 | 25.21 | 22.836 | 26.308 | 26.197 | 29.422 | 29.748 | 31.142 | 15.744 | 24.549 | 32.388 | 19.656 | 25.639 | 17.618 | 22.447 | 18.534 | 16.138 | 14.084 | 15.072 | 10.367 | 13.01 | 9.374 | 9.495 | 6.494 | 8.617 | 5.048 | 5.838 | 4.918 | 15.872 | 3.521 | 3.521 |
Verkoop-, algemene en administratieve kosten
| 111.469 | 61 | 55.351 | 39.624 | 84.998 | 15.712 | 50.278 | -36.631 | 87.032 | 6.475 | 52.245 | -27.722 | 103.08 | 18.235 | 53.143 | -21.923 | 49.176 | 28.382 | 33.153 | -4.05 | 34.6 | 17.116 | 32.655 | -6.584 | 28.67 | 3.704 | 31.757 | -20.637 | 25.696 | 4.278 | 19.328 | -15.867 | 16.857 | 1.345 | 14.917 | 53.212 | 12.367 | 12.367 |
Overige kosten
| 0 | -4.009 | 0.765 | -16.746 | 0.21 | 0.105 | 5.491 | 53.818 | -38.209 | 41.211 | -0.233 | -0.935 | 0.174 | 0.308 | 0.119 | 0.227 | 0.043 | -0.085 | -1.858 | 0.011 | 1.073 | 0.534 | -0.056 | 0.014 | 0.107 | -0.073 | 0.139 | -0.668 | 0.488 | 1.105 | 0.451 | 0.582 | 0.331 | 0.223 | 0.195 | -56.172 | 0 | 0 |
Bedrijfskosten
| 107.248 | 88.764 | 84.995 | 85.624 | 77.778 | 77.736 | 80.258 | 42.955 | 65.992 | 74.276 | 77.677 | 51.103 | 89.922 | 112.458 | 88.354 | 97.581 | 77.679 | 72.154 | 43.772 | 67.021 | 41.54 | 52.828 | 43.269 | 44.892 | 39.759 | 45.158 | 32.805 | 34.903 | 27.802 | 28.089 | 21.61 | 23.604 | 17.576 | 17.071 | 15.25 | -56.172 | 15.049 | 15.049 |
Bedrijfsresultaat
| 103.339 | 114.31 | 103.621 | 89.309 | 56.695 | 99.408 | 92.256 | 101.532 | 45.423 | 56.401 | 84.109 | 99.982 | 56.534 | 158.573 | 227.298 | 105.854 | 145.985 | 244.02 | 102.558 | 94.354 | 87.517 | 108.607 | 104.527 | 57.787 | 61.301 | 82.036 | 59.406 | 43.024 | 40.318 | 42.817 | 35.372 | 25.06 | 22.597 | 27.613 | 16.46 | 14.29 | 19.43 | 19.43 |
Bedrijfsresultaat ratio
| 0.16 | 0.152 | 0.165 | 0.145 | 0.122 | 0.193 | 0.146 | 0.178 | 0.109 | 0.135 | 0.137 | 0.179 | 0.118 | 0.212 | 0.254 | 0.163 | 0.284 | 0.343 | 0.268 | 0.252 | 0.269 | 0.287 | 0.287 | 0.213 | 0.249 | 0.286 | 0.274 | 0.251 | 0.246 | 0.255 | 0.254 | 0.234 | 0.234 | 0.26 | 0.182 | 0.192 | 0.225 | 0.225 |
Totaal overige inkomsten en kosten netto
| -3.962 | -0.044 | 0.765 | 3.585 | 0.21 | 0.105 | 0.031 | 1.197 | 0.252 | 1.415 | 0.121 | -0.935 | 0.174 | 0.308 | 0.119 | 0.227 | 0.043 | -0.085 | -1.858 | 0.011 | 1.073 | 0.534 | -0.056 | 0.014 | 0.107 | -0.073 | 0.139 | 0.333 | 0.239 | 1.102 | 0.449 | 0.595 | 0.31 | 0.223 | 0.193 | 0.747 | 0.341 | 0.341 |
Inkomen voor belasting
| 99.376 | 124.704 | 103.942 | 85.008 | 56.906 | 99.513 | 92.287 | 102.729 | 45.674 | 57.816 | 84.23 | 99.047 | 56.709 | 158.881 | 227.416 | 106.08 | 146.028 | 243.934 | 100.7 | 94.365 | 88.591 | 109.141 | 104.471 | 57.801 | 61.408 | 81.963 | 59.544 | 42.44 | 40.728 | 43.919 | 35.821 | 25.655 | 22.908 | 27.837 | 16.653 | 15.037 | 16.26 | 16.26 |
Inkomen voor belasting ratio
| 0.153 | 0.166 | 0.166 | 0.138 | 0.122 | 0.193 | 0.147 | 0.18 | 0.109 | 0.138 | 0.137 | 0.177 | 0.118 | 0.212 | 0.254 | 0.164 | 0.284 | 0.342 | 0.264 | 0.252 | 0.273 | 0.288 | 0.287 | 0.213 | 0.249 | 0.286 | 0.275 | 0.248 | 0.249 | 0.262 | 0.258 | 0.239 | 0.237 | 0.262 | 0.185 | 0.202 | 0.189 | 0.189 |
Belastingkosten
| 15.279 | 16.512 | 15.685 | 14.712 | 8.352 | 13.564 | 14.699 | 14.108 | 7.415 | 7.723 | 11.896 | 14.797 | 8.356 | 17.573 | 31.566 | 10.854 | 19.356 | 35.699 | 14.756 | 9.903 | 12.545 | 16.547 | 15.389 | 7.612 | 8.418 | 11.028 | 8.485 | 5.226 | 6.354 | 6.447 | 5.193 | 3.673 | 3.271 | 4.2 | 2.514 | 0.842 | 2.672 | 2.672 |
Nettowinst
| 84.097 | 108.222 | 88.268 | 66.558 | 48.553 | 85.949 | 77.588 | 88.621 | 38.26 | 50.093 | 72.334 | 84.251 | 48.352 | 141.308 | 195.851 | 95.226 | 126.672 | 208.235 | 85.944 | 84.462 | 76.046 | 92.594 | 89.082 | 50.19 | 52.99 | 70.935 | 51.059 | 37.214 | 34.373 | 37.472 | 30.628 | 21.982 | 19.637 | 23.636 | 14.139 | 13.026 | 13.588 | 13.588 |
Nettowinstmarge
| 0.13 | 0.144 | 0.141 | 0.108 | 0.104 | 0.167 | 0.123 | 0.155 | 0.091 | 0.119 | 0.118 | 0.151 | 0.101 | 0.189 | 0.219 | 0.147 | 0.247 | 0.292 | 0.225 | 0.226 | 0.234 | 0.244 | 0.244 | 0.185 | 0.215 | 0.247 | 0.235 | 0.218 | 0.21 | 0.224 | 0.22 | 0.205 | 0.203 | 0.223 | 0.157 | 0.175 | 0.158 | 0.158 |
WPA (Winst Per Aandeel)
| 0.1 | 0.13 | 0.11 | 0.079 | 0.058 | 0.1 | 0.093 | 0.11 | 0.048 | 0.062 | 0.09 | 0.1 | 0.058 | 0.17 | 0.24 | 0.11 | 0.15 | 0.25 | 0.1 | 0.11 | 0.14 | 0.12 | 0.11 | 0.064 | 0.069 | 0.091 | 0.067 | 0.048 | 0.065 | 0.052 | 0.043 | 0.038 | 0.034 | 0.041 | 0.025 | 0.023 | 0.023 | 0.023 |
Verwaterde WPA
| 0.1 | 0.12 | 0.11 | 0.079 | 0.058 | 0.1 | 0.093 | 0.11 | 0.048 | 0.062 | 0.09 | 0.1 | 0.058 | 0.17 | 0.24 | 0.11 | 0.15 | 0.25 | 0.1 | 0.11 | 0.14 | 0.12 | 0.11 | 0.064 | 0.069 | 0.091 | 0.067 | 0.048 | 0.065 | 0.052 | 0.043 | 0.038 | 0.034 | 0.041 | 0.025 | 0.023 | 0.023 | 0.023 |
EBITDA
| 109.664 | 192.619 | 173.314 | 158.492 | 128.015 | 165.164 | 157.201 | 163.394 | 100.753 | 112.335 | 134.042 | 145.784 | 102.229 | 201.274 | 268.692 | 138.795 | 170.838 | 270.626 | 124.752 | 121.1 | 105.077 | 127.705 | 113.715 | 61.334 | 64.145 | 79.887 | 67.269 | 39.557 | 44.873 | 42.127 | 41.491 | 29.345 | 27.837 | 27.193 | 21.728 | 18.492 | 25.627 | 25.627 |
EBITDA ratio
| 0.169 | 0.257 | 0.276 | 0.257 | 0.275 | 0.321 | 0.25 | 0.286 | 0.241 | 0.268 | 0.218 | 0.261 | 0.213 | 0.269 | 0.3 | 0.214 | 0.333 | 0.38 | 0.326 | 0.323 | 0.323 | 0.337 | 0.312 | 0.226 | 0.261 | 0.279 | 0.31 | 0.231 | 0.274 | 0.251 | 0.298 | 0.274 | 0.288 | 0.256 | 0.241 | 0.249 | 0.297 | 0.297 |