
Yantai Eddie Precision Machinery Co., Ltd.
SSE:603638.SS
17.98 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 84.097 | 108.222 | 88.268 | 66.557 | 48.553 | 85.949 | 77.588 | 88.621 | 38.26 | 50.093 | 72.334 | 84.251 | 48.352 | 141.308 | 195.851 | 95.226 | 126.672 | 208.235 | 85.944 | 84.462 | 76.046 | 92.594 | 89.082 | 50.19 | 52.99 | 70.935 | 51.059 | 37.214 | 34.373 | 37.472 | 30.628 | 21.982 | 19.637 | 23.636 | 14.139 | 13.026 | 13.588 | 13.588 |
Afschrijvingen & Amortisatie
| 0 | 58.742 | 58.742 | 57.691 | -110.749 | 55.821 | 55.821 | 45.815 | 45.815 | 45.597 | 45.597 | 40.975 | 40.975 | 36.818 | 36.818 | 106.158 | -48.64 | 48.64 | 0 | 85.034 | -38.83 | 38.83 | 0 | 56.137 | -23.808 | 23.808 | 0 | 39.75 | -18.925 | 18.925 | 0 | 32.538 | -14.793 | 14.793 | 0 | 26.476 | 6.197 | 6.197 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.091 | -8.043 | -0.372 | 0 | 0 | 0 | -4.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.789 | -6.459 | 6.459 | 0 | 9.789 | -6.468 | 6.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -238.988 | 0 | -461.123 | 210.106 | -210.106 | 0 | 94.686 | 6.947 | -6.947 | 0 | -573.28 | 434.974 | -434.974 | 0 | -832.604 | 380.135 | -380.135 | 0 | -311.44 | 101.49 | -101.49 | 0 | -282.778 | 175.575 | -175.575 | 0 | -84.532 | 54.793 | -54.793 | 0 | -66.795 | 24.253 | -24.253 | 0 | 15.462 | -6.673 | -6.673 |
Vorderingen
| 0 | -147.471 | 0 | -362.566 | 146.418 | -146.418 | 0 | 70.427 | -82.962 | 82.962 | 0 | -372.248 | 277.019 | -277.019 | 0 | -672.59 | 353.698 | -353.698 | 0 | -216.293 | 65.845 | -65.845 | 0 | -83.055 | 69.093 | -69.093 | 0 | -47.679 | 63.997 | -63.997 | 0 | -53.608 | 26.406 | -26.406 | 0 | 4.164 | -6.186 | -6.186 |
Voorraden
| 0 | -91.517 | 0 | -102.723 | 63.688 | -63.688 | 0 | 24.259 | 89.909 | -89.909 | 0 | -210.82 | 164.422 | -164.422 | 0 | -160.014 | 26.438 | -26.438 | 0 | -95.148 | 35.645 | -35.645 | 0 | -199.723 | 106.482 | -106.482 | 0 | -36.853 | -9.203 | 9.203 | 0 | -13.187 | -2.154 | 2.154 | 0 | 11.298 | -0.487 | -0.487 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.789 | 4.302 | -4.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 4.165 | 0 | 0 | 0 | -9.789 | -4.302 | 4.302 | 0 | 9.789 | -6.468 | 6.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -128.607 | 39.452 | -29.915 | 20.833 | -186.276 | 96.654 | -55.821 | -88.621 | -38.26 | -44.738 | -107.011 | -48.322 | -48.352 | -141.308 | -195.851 | -95.226 | -126.672 | -208.235 | -85.944 | -84.462 | -76.046 | -92.594 | -89.082 | -50.19 | -52.99 | -70.935 | -51.059 | -37.214 | -34.373 | -37.472 | -30.628 | -21.982 | -19.637 | -23.636 | -14.139 | -13.026 | 6.206 | 6.206 |
Kasstroom uit Operationele Activiteiten
| -44.51 | 88.932 | 58.352 | 29.699 | -38.366 | 28.318 | 77.588 | 88.621 | 38.26 | 50.093 | -34.678 | -5.047 | 60.763 | 146.734 | 4.987 | 91.554 | 110.734 | 154.987 | -32.393 | 58.193 | 57.797 | 128.425 | -51.151 | 42.43 | -12.187 | 45.698 | -10.553 | 73.773 | 9.104 | 45.19 | -5.113 | 38.628 | -2.216 | 31.784 | 2.769 | -49.408 | 19.318 | 19.318 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -44.641 | -6.478 | -21.344 | -22.939 | -28.567 | -45.008 | -29.876 | -33.625 | -24.243 | -55.519 | -26.407 | -33.184 | -89.064 | -122.934 | -290.113 | -225.333 | -134.035 | -174.184 | -135.434 | 4.235 | -34.478 | -11.646 | -61.148 | -22.006 | -100.696 | -70.871 | -43.627 | -86.516 | -115.281 | -31.119 | -22.216 | -17.199 | -13.842 | -17.974 | -33.625 | -61.648 | -6.204 | -6.204 |
Netto Overnames
| 0 | 0 | 0.005 | 1.47 | -0 | 149.689 | 1.865 | -75.604 | 0 | 0.094 | 0 | -6.458 | 89.133 | 122.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -352.6 | -345.999 | -109.5 | -573.031 | -490.42 | -475.25 | -275.438 | -544.97 | -371.57 | -511.434 | -20 | 6.474 | -6.474 | -13.6 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 428.6 | 244.871 | 435.128 | 522.317 | 591.706 | 325.561 | 462.945 | 486.9 | 385.51 | 21 | 0 | 0 | 5.034 | 9.38 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | -100.042 | 327.638 | -43.239 | 101.286 | -149.689 | -0 | 2.219 | 0 | 10.998 | -0.287 | -6.458 | -89.064 | -135.077 | 12.144 | -18.336 | -0.738 | 25.2 | -4.93 | -18.651 | 11.554 | -11.493 | 12.647 | -13.509 | 3.444 | -5.586 | -43.627 | 0.067 | 0.009 | -0.093 | -0.058 | 4.763 | -4.743 | 0.005 | 0.001 | -10.953 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 31.359 | -107.606 | 304.289 | -72.183 | 72.719 | -194.697 | 159.497 | -165.081 | -10.304 | -534.861 | -46.694 | -33.167 | -90.435 | -139.291 | -279.25 | -243.67 | -134.774 | -148.984 | -140.364 | -14.416 | -22.924 | -23.139 | -48.501 | -35.515 | -97.252 | -76.457 | -43.627 | -86.449 | -115.272 | -31.212 | -22.274 | -12.436 | -18.585 | -17.969 | -33.624 | -10.953 | -6.204 | -6.204 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 90.097 | 35.495 | 92.505 | 0 | -58.428 | 144.5 | -30.5 | 54.5 | -0.2 | 49.4 | 9.5 | -36.179 | 30 | 14.9 | 0 | 140.855 | -70 | -90 | 188 | 11.124 | -85.759 | -35.773 | 76.88 | 30 | 65.371 | 136.838 | 40 | 0 | -10 | -38 | -10 | 0 | 0 | 14 | 10 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -46.704 | 46.704 | 0 | 38 | -36.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 71.81 | -71.81 | 0 | -46.704 | 46.704 | -46.704 | 0 | -38 | 36.148 | -36.148 | 0 | -0.861 | -0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.771 | -100 | -2.49 | -83.616 | -5.282 | -92.853 | -4.042 | -100.403 | -4.745 | -102.487 | -4.145 | -3.044 | -4.233 | -114.02 | -5.165 | -4.561 | -2.493 | -72.938 | -3.561 | -4.357 | -3.62 | -56.536 | -3.925 | -3.482 | -2.623 | -44.822 | -0.297 | -0.69 | -1.044 | -52.05 | -0.761 | -0.799 | -0.807 | -0.741 | -0.566 | -35.339 | -1.281 | -1.281 |
Overige Financieringsactiviteiten
| -6.422 | -35.854 | -70.089 | -29.695 | 83.144 | 2.252 | -2.832 | 5.254 | -5.251 | 954.867 | -7.17 | 0.713 | -7.235 | 88.726 | -0.569 | -28.298 | 0.065 | 10.041 | -10.041 | 645.884 | 13.382 | 18.742 | 87.014 | -51.436 | -0.018 | -0.345 | -0 | 1.8 | -0 | -1.8 | 252.885 | -0.636 | 0.298 | -0.424 | 0 | 8.652 | -5.608 | -5.608 |
Kasstroom uit Financieringsactiviteiten
| 79.904 | -100.359 | 19.926 | -33.871 | 19.434 | 6.069 | -37.374 | 55.384 | -10.779 | 901.78 | -1.815 | -39.37 | 17.598 | -10.393 | -5.734 | 107.995 | -72.428 | -152.897 | 174.399 | 652.651 | -75.997 | -73.567 | 159.969 | -24.918 | 62.731 | 91.671 | 39.703 | 1.11 | -11.044 | -91.85 | 242.124 | -1.435 | -0.509 | 12.835 | 9.434 | 8.652 | -6.889 | -6.889 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.501 | 1.955 | 0.54 | 0.274 | 0.381 | 1.635 | -1.171 | 0.402 | 3.273 | 1.516 | -0.314 | -0.489 | -0.173 | -0.339 | -0.024 | -1.029 | -1.301 | -0.024 | -0.186 | -0.092 | 1.545 | 0.32 | -0.35 | 0.498 | -0.231 | 0.898 | -0.444 | -0.414 | -0.54 | -0.297 | -0.066 | 0.706 | 0.073 | 0.168 | -0.03 | 0.168 | 0.001 | 0.001 |
Netto Kasstroomverandering
| 66.253 | -76.741 | 342.68 | -87.13 | 54.168 | -158.675 | 116.242 | -51.153 | -2.155 | 489.248 | -83.501 | -78.073 | -12.247 | -3.29 | -280.021 | -45.149 | -97.768 | -146.918 | 1.455 | 696.336 | -39.578 | 32.039 | 59.966 | -17.505 | -46.939 | 61.81 | -14.921 | -11.98 | -117.752 | -78.168 | 214.671 | 25.462 | -21.237 | 26.819 | -21.45 | -51.541 | 6.226 | 6.226 |
Kaspositie aan het Einde van de Periode
| 754.96 | 769.455 | 846.195 | 503.515 | 498.758 | 444.59 | 603.265 | 487.024 | 538.177 | 540.332 | 51.084 | 134.6 | 212.673 | 224.92 | 228.21 | 508.231 | 553.38 | 651.148 | 798.066 | 786.905 | 90.569 | 130.148 | 98.108 | 38.142 | 55.647 | 102.586 | 40.776 | 55.697 | 67.677 | 185.429 | 263.596 | 48.925 | 23.463 | 44.7 | 17.881 | -2.301 | 6.226 | 6.226 |