
Yantai Eddie Precision Machinery Co., Ltd.
SSE:603638.SS
17.98 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 815.421 | 769.455 | 846.195 | 503.515 | 590.645 | 496.07 | 655.702 | 551.416 | 615.62 | 618.503 | 114.934 | 258.282 | 347.641 | 375.07 | 318.142 | 605.966 | 579.458 | 685.923 | 872.413 | 817.844 | 103.587 | 149.898 | 135.819 | 122.592 | 98.626 | 124.182 | 51.079 | 65.814 | 72.75 | 186.601 | 265.377 | 50.705 | 0 | 51.913 | -40.935 | 40.935 | 37.877 | 29.507 | 29.507 |
Kortetermijnbeleggingen
| 115.166 | 191.76 | 90.695 | 420.479 | 372.952 | 471.137 | 319.14 | 531.788 | 465.085 | 475.918 | 20.515 | 0.512 | 0.508 | 5.529 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.869 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 930.588 | 961.215 | 936.891 | 923.994 | 963.596 | 967.206 | 974.841 | 1,083.205 | 1,080.705 | 1,094.421 | 135.449 | 258.794 | 348.149 | 380.599 | 319.422 | 605.966 | 579.458 | 685.923 | 872.413 | 817.844 | 103.587 | 149.898 | 135.819 | 122.592 | 98.626 | 124.182 | 51.079 | 65.814 | 72.75 | 186.601 | 265.377 | 50.705 | 0 | 51.913 | 40.935 | 40.935 | 37.877 | 29.507 | 29.507 |
Nettovorderingen
| 1,427.586 | 1,321.887 | 1,159.62 | 1,161.314 | 1,012.192 | 975.331 | 1,051.706 | 829.732 | 740.685 | 788.393 | 969.764 | 858.624 | 898.708 | 1,081.753 | 1,198.683 | 841.972 | 657.343 | 637.459 | 378.726 | 279.96 | 236.924 | 284.293 | 340.608 | 207.477 | 172.796 | 164.134 | 164.209 | 106.443 | 136.389 | 119.331 | 120.115 | 70.197 | 0 | 71.25 | 0 | 48.772 | 62.705 | 71.826 | 71.826 |
Voorraad
| 1,160.568 | 1,045.653 | 947.587 | 945.786 | 974.561 | 928.744 | 857.606 | 865.056 | 865.943 | 917.989 | 878.322 | 829.139 | 831.787 | 785.521 | 734.831 | 622.006 | 575.707 | 488.43 | 496.869 | 461.992 | 448.501 | 402.765 | 408.734 | 367.151 | 308.736 | 273.75 | 211.436 | 167.268 | 146.007 | 142.083 | 138.327 | 130.406 | 0 | 114.843 | 0 | 118.063 | 129.456 | 134.011 | 134.011 |
Overige vlottende activa
| 68.239 | 86.833 | 66.91 | 58.914 | 57.922 | 44.668 | 41.285 | 43.849 | 38.351 | 44.101 | 65.816 | 85.911 | 63.895 | 81.351 | 111.121 | 17.042 | 23.682 | 33.658 | 41.192 | 31.625 | 34.647 | 37.223 | 37.321 | 12.614 | 28.43 | 39.315 | 32.481 | 24.09 | 23.362 | 12.795 | 8.912 | 80.903 | 253.333 | 12.232 | 0 | 11.333 | 14.85 | 18.442 | 18.442 |
Totaal vlottende activa
| 3,586.981 | 3,356.746 | 3,111.008 | 3,090.008 | 3,008.272 | 2,915.95 | 2,925.439 | 2,821.842 | 2,725.683 | 2,845.317 | 2,049.351 | 2,032.467 | 2,142.539 | 2,329.223 | 2,364.056 | 2,086.985 | 1,836.19 | 1,831.199 | 1,775.768 | 1,582.745 | 823.659 | 863.484 | 922.482 | 709.834 | 608.587 | 602.092 | 459.205 | 363.615 | 378.508 | 460.811 | 532.731 | 262.014 | 253.333 | 250.238 | 40.935 | 219.102 | 243.111 | 253.786 | 253.786 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,394.078 | 2,459.446 | 2,420.14 | 2,457.599 | 2,416.932 | 2,363.168 | 2,362.014 | 2,316.952 | 2,249.612 | 2,202.683 | 2,169.111 | 2,120.798 | 1,793.656 | 1,719.482 | 1,450.229 | 1,326.181 | 1,171.023 | 1,062.508 | 1,001.535 | 994.741 | 953.573 | 919.317 | 911.43 | 875.144 | 699.629 | 623.185 | 528.19 | 487.242 | 385.52 | 342.901 | 330.962 | 325.179 | 0 | 285.649 | 0 | 231.813 | 195.527 | 203.153 | 203.153 |
Goodwill
| 52.015 | 52.015 | 52.015 | 52.015 | 52.015 | 52.015 | 52.015 | 52.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 229.9 | 231.231 | 237.813 | 234.413 | 233.633 | 235.256 | 236.874 | 237.484 | 232.722 | 233.553 | 216.175 | 217.13 | 210.3 | 211.506 | 211.411 | 212.621 | 213.849 | 215.07 | 182.554 | 64.419 | 64.862 | 65.304 | 65.748 | 65.777 | 66.208 | 61.675 | 62.084 | 62.493 | 62.903 | 63.313 | 63.723 | 63.296 | 0 | 64.034 | 0 | 64.78 | 65.966 | 66.665 | 66.665 |
Goodwill en immateriële activa
| 281.914 | 283.246 | 289.828 | 286.428 | 285.647 | 287.271 | 288.889 | 289.499 | 232.722 | 233.553 | 216.175 | 217.13 | 210.3 | 211.506 | 211.411 | 212.621 | 213.849 | 215.07 | 182.554 | 64.419 | 64.862 | 65.304 | 65.748 | 65.777 | 66.208 | 61.675 | 62.084 | 62.493 | 62.903 | 63.313 | 63.723 | 63.296 | 0 | 64.034 | 0 | 64.78 | 65.966 | 66.665 | 66.665 |
Langetermijnbeleggingen
| 28.451 | 30.446 | 30.446 | 25.446 | -342.952 | -441.137 | -289.14 | -501.788 | -435.085 | -445.918 | 0 | 0.906 | 1.195 | 1.303 | 1.577 | 0.432 | 0.519 | 0.606 | 0.709 | 0.82 | 0.391 | 0.467 | 0.542 | 0.577 | 0.491 | 0.382 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.006 | 0 | 0.025 | 0.063 | 0.083 | 0 |
Belastingvorderingen
| 24.015 | 22.868 | 21.865 | 22.657 | 22.055 | 21.874 | 21.968 | 19.306 | 15.975 | 16.396 | 17.479 | 16.986 | 13.731 | 13.484 | 9.222 | 9.39 | 7.459 | 9.105 | 9.381 | 7.222 | 7.488 | 8.179 | 7.427 | 5.757 | 5.544 | 5.028 | 4.459 | 4.175 | 4.186 | 3.91 | 4.153 | 3.819 | 0 | 3.947 | 0 | 3.72 | 2.196 | 3.422 | 0 |
Overige niet-vlottende activa
| 121.697 | 1.892 | 64.352 | 8.077 | 429.62 | 551.658 | 369.667 | 601.756 | 527.158 | 560.502 | 99.94 | 94.413 | 160.83 | 125.954 | 155.755 | 76.303 | 69.51 | 69.013 | 16.647 | 12.057 | 23.402 | 25.643 | 31.652 | 30.564 | 101.209 | 73.724 | 59.978 | 61.607 | 94.147 | 31.365 | 11.79 | 9.043 | 375.399 | 7.079 | -40.935 | 15.211 | 1.852 | 1.422 | 4.927 |
Totaal niet-vlottende activa
| 2,850.157 | 2,797.898 | 2,826.631 | 2,800.207 | 2,811.303 | 2,782.834 | 2,753.399 | 2,725.724 | 2,590.383 | 2,567.215 | 2,502.705 | 2,450.233 | 2,179.713 | 2,071.729 | 1,828.193 | 1,624.927 | 1,462.361 | 1,356.302 | 1,210.827 | 1,079.258 | 1,049.716 | 1,018.909 | 1,016.799 | 977.819 | 873.082 | 763.995 | 654.711 | 615.517 | 546.755 | 441.488 | 410.628 | 401.338 | 375.399 | 360.715 | -40.935 | 315.55 | 265.604 | 274.744 | 274.744 |
Totaal activa
| 6,437.138 | 6,154.644 | 5,937.639 | 5,890.215 | 5,819.575 | 5,698.784 | 5,678.838 | 5,547.565 | 5,316.066 | 5,412.532 | 4,552.056 | 4,482.7 | 4,322.252 | 4,400.953 | 4,192.249 | 3,711.912 | 3,298.551 | 3,187.501 | 2,986.595 | 2,662.004 | 1,873.375 | 1,882.393 | 1,939.281 | 1,687.653 | 1,481.669 | 1,366.087 | 1,113.917 | 979.132 | 925.263 | 902.298 | 943.359 | 663.352 | 628.731 | 610.953 | 0 | 534.652 | 508.715 | 528.53 | 528.53 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 702.278 | 896.728 | 713.055 | 607.243 | 796.58 | 611.074 | 714.07 | 457.4 | 532.14 | 828.2 | 694.97 | 914.886 | 816.246 | 971.285 | 981.519 | 661.519 | 569.19 | 490.037 | 344.634 | 310.837 | 257.604 | 251.539 | 320.92 | 306.48 | 190.071 | 196.079 | 111.479 | 73.312 | 65.867 | 66.584 | 53.303 | 49.53 | 0 | 44.156 | 0 | 32.524 | 25.759 | 35.062 | 35.062 |
Kortlopende schulden
| 718.692 | 644.307 | 664.921 | 576.372 | 509.997 | 660.243 | 330.292 | 530.638 | 353.082 | 332.625 | 267.256 | 205.288 | 385.365 | 385.404 | 370.502 | 301.958 | 281.2 | 278.637 | 439.995 | 251.625 | 240 | 325.468 | 360.637 | 284.631 | 254.758 | 187.781 | 50 | 10 | 10 | 20 | 58 | 68 | 0 | 68 | 0 | 44 | 60 | 88.193 | 86.596 |
Belastingschulden
| 20.548 | 15.197 | 30.865 | 17.837 | 22.53 | 20.316 | 38.549 | 24.306 | 10.971 | 9.473 | 28.354 | 23.013 | 6.546 | 20.284 | 45.711 | 16.27 | 18.727 | 38.539 | 26.704 | 13.903 | 16.839 | 19.224 | 18.081 | 9.134 | 9.472 | 12.8 | 9.725 | 7.491 | 10.015 | 9.215 | 9.648 | 4.145 | 0 | 5.781 | 0 | 4.189 | 1.692 | 2.915 | 0 |
Uitgestelde opbrengsten
| 0 | 19.74 | 15.443 | 24.184 | 138.254 | 111.014 | 22.392 | 11.75 | 11.044 | 0 | 0 | 213.389 | 151.628 | 165.682 | 100.129 | 76.224 | 53.77 | 71.939 | 57.945 | 51.433 | 101.972 | 103.075 | 102.18 | 36.364 | 29.375 | 31.574 | 27.284 | 26.188 | 22.955 | 22.579 | 22.695 | 16.886 | 0 | 13.917 | 0 | 11.703 | 6.588 | 6.813 | 0 |
Overige kortlopende verplichtingen
| 557.995 | 180.106 | 155.893 | 356.362 | 210.774 | 186.203 | 401.888 | 417.315 | 316.132 | 150.395 | 409.287 | 255.732 | 221.601 | 215.898 | 54.84 | 55.532 | 46.926 | -31.277 | 43.028 | -4.338 | 91.358 | -12.841 | -9.816 | 35.19 | 27.888 | -5.101 | 1.603 | -0.93 | -7.519 | -5.371 | -5.277 | -1.033 | 124.834 | -4.634 | 0 | -3.521 | 6.272 | -9.444 | 10.29 |
Totaal kortlopende verplichtingen
| 1,999.513 | 1,736.338 | 1,580.177 | 1,557.815 | 1,556.85 | 1,491.789 | 1,484.798 | 1,429.659 | 1,212.326 | 1,326.678 | 1,399.865 | 1,409.307 | 1,441.496 | 1,606.223 | 1,452.572 | 1,181.359 | 916.043 | 919.814 | 854.361 | 623.46 | 605.801 | 686.465 | 792.001 | 635.436 | 482.189 | 423.132 | 200.091 | 116.061 | 101.318 | 113.007 | 138.37 | 137.528 | 124.834 | 127.221 | 0 | 88.895 | 93.722 | 131.948 | 131.948 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 907.304 | 948.537 | 889.973 | 945.996 | 871.587 | 862.57 | 853.379 | 864.315 | 979.891 | 1,000.368 | 185.911 | 181.73 | 89.471 | 62.669 | 50.059 | 50.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 96.488 | 97.161 | 99.772 | 100.992 | 103.497 | 105.37 | 107.777 | 108.859 | 58.565 | 59.478 | 60.519 | 59.835 | 39.935 | 40.848 | 39.573 | 24.413 | 27.58 | 26.709 | 26.279 | 25.939 | 25.594 | 29.307 | 25.767 | 24.53 | 22.652 | 19.609 | 19.947 | 20.279 | 19.787 | 20.083 | 20.156 | 20.409 | 0 | 20.6 | 0 | 20.986 | 9.957 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.257 | 0.866 | 0.954 | 0.722 | 0.761 | 0.676 | 0.562 | 0.518 | 0.244 | 0.22 | 0.002 | 0.002 | 0.001 | 0.007 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.982 | 180.771 | 10.387 | 84.822 | 24.445 | -79.566 | 22.852 | 122.575 | 5.23 | 7.651 | 7.534 | 10.95 | 8.75 | 7.215 | 1.94 | 36.593 | 1.89 | 14.822 | 17.989 | 11.226 | 12.867 | 14.01 | 9.615 | 5.115 | 4.454 | 4.201 | 0.967 | 1.703 | 0.457 | 0.082 | 20.617 | 0.582 | 21.367 | 0.597 | 0 | 21.907 | 1.897 | 12.305 | 0 |
Totaal niet-vlottende verplichtingen
| 1,023.031 | 1,130.174 | 1,001.085 | 1,067.316 | 1,000.291 | 994.419 | 984.57 | 987.408 | 1,043.93 | 1,067.717 | 253.966 | 252.517 | 138.157 | 110.738 | 91.572 | 82.795 | 29.47 | 41.531 | 44.268 | 37.164 | 38.46 | 43.316 | 35.382 | 29.644 | 27.106 | 23.811 | 20.914 | 21.981 | 20.244 | 20.165 | 20.617 | 20.991 | 21.367 | 21.197 | 0 | 21.907 | 11.854 | 12.305 | 0 |
Totaal passiva
| 3,022.545 | 2,866.512 | 2,581.262 | 2,625.13 | 2,557.14 | 2,486.208 | 2,469.368 | 2,417.067 | 2,256.256 | 2,394.395 | 1,653.832 | 1,661.824 | 1,579.653 | 1,716.961 | 1,544.144 | 1,264.155 | 945.513 | 961.346 | 898.629 | 660.624 | 644.262 | 729.781 | 827.384 | 665.08 | 509.296 | 446.943 | 221.005 | 138.042 | 121.562 | 133.172 | 158.987 | 158.52 | 146.2 | 148.417 | 0 | 110.802 | 105.577 | 144.253 | 131.948 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 838.335 | 838.335 | 838.335 | 838.335 | 838.335 | 838.335 | 840.167 | 840.167 | 840.166 | 840.166 | 841.559 | 841.559 | 841.559 | 841.559 | 598.81 | 598.81 | 598.81 | 598.81 | 412.972 | 412.972 | 385.51 | 385.51 | 260.48 | 260.48 | 260.48 | 260.48 | 176 | 176 | 176 | 176 | 176 | 132 | 482.531 | 132 | 0 | 132 | 132 | 132 | 132 |
Ingehouden winsten
| 1,899.225 | 1,815.128 | 1,805.45 | 1,718.638 | 1,680.762 | 1,632.209 | 1,629.767 | 1,552.287 | 1,489.43 | 1,451.171 | 1,501.48 | 1,429.147 | 1,384.565 | 1,336.213 | 1,307.285 | 1,107.254 | 1,027.907 | 901.235 | 788.118 | 702.173 | 631.177 | 555.131 | 530.033 | 440.951 | 394.507 | 344.953 | 325.075 | 275.109 | 242.297 | 207.923 | 226.866 | 196.238 | 0 | 156.914 | 0 | 121.217 | 106.471 | 90.22 | 99.421 |
Overige gereserveerde algehele resultaten
| 774.607 | 228.106 | 778.943 | 225.866 | 743.338 | 430.558 | 787.494 | 428.199 | 778.173 | 182.453 | 639.543 | 173.234 | 600.833 | 129.283 | 742.011 | 9.99 | 10.496 | 10.285 | 10.125 | 9.483 | 9.575 | 9.12 | 0 | 8.661 | 8.651 | 8.412 | 8.42 | 8.352 | 8.177 | 7.975 | 7.893 | 7.503 | 0 | 6.825 | 423.85 | 5.914 | 0 | 3.191 | 3.191 |
Overige totale aandeelhoudersvermogen
| -99.003 | 307.974 | -67.809 | 771.859 | 0 | 557.64 | -47.959 | 738.045 | -47.959 | 726.8 | 542.369 | 376.938 | 505.434 | 506.221 | 0 | 741.694 | 0 | 619.272 | 0 | 886.234 | 212.425 | 211.971 | 321.384 | 269.706 | 317.387 | 313.711 | 391.836 | 354.186 | 385.404 | 354.186 | 381.506 | 149.665 | 0 | 149.665 | 0 | 170.634 | 164.667 | 162.058 | 149.665 |
Totaal eigen vermogen van aandeelhouders
| 3,413.163 | 3,189.543 | 3,354.919 | 3,162.624 | 3,262.435 | 3,212.576 | 3,209.47 | 3,130.499 | 3,059.811 | 3,018.137 | 2,898.224 | 2,820.877 | 2,742.599 | 2,683.992 | 2,648.105 | 2,447.758 | 2,353.038 | 2,226.156 | 2,087.966 | 2,001.379 | 1,229.113 | 1,152.612 | 1,111.897 | 1,022.573 | 972.373 | 919.144 | 892.912 | 841.09 | 803.701 | 769.126 | 784.372 | 504.833 | 482.531 | 462.536 | 423.85 | 423.85 | 403.138 | 384.278 | 384.278 |
Totaal eigen vermogen
| 3,414.593 | 3,190.971 | 3,356.377 | 3,164.093 | 3,262.435 | 3,212.576 | 3,209.47 | 3,130.499 | 3,059.811 | 3,018.137 | 2,898.224 | 2,820.877 | 2,742.599 | 2,683.992 | 2,648.105 | 2,447.758 | 2,353.038 | 2,226.156 | 2,087.966 | 2,001.379 | 1,229.113 | 1,152.612 | 1,111.897 | 1,022.573 | 972.373 | 919.144 | 892.912 | 841.09 | 803.701 | 769.126 | 784.372 | 504.833 | 482.531 | 462.536 | 423.85 | 423.85 | 403.138 | 384.278 | 384.278 |
Totaal passiva en aandeelhoudersvermogen
| 6,437.138 | 6,154.644 | 5,937.639 | 5,890.215 | 5,819.575 | 5,698.784 | 5,678.838 | 5,547.565 | 5,316.066 | 5,412.532 | 4,552.056 | 4,482.7 | 4,322.252 | 4,400.953 | 4,192.249 | 3,711.912 | 3,298.551 | 3,187.501 | 2,986.595 | 2,662.004 | 1,873.375 | 1,882.393 | 1,939.281 | 1,687.653 | 1,481.669 | 1,366.087 | 1,113.917 | 979.132 | 925.263 | 902.298 | 943.359 | 663.352 | 628.731 | 610.953 | 423.85 | 534.652 | 508.715 | 528.53 | 516.225 |