
Linewell Software Co., Ltd.
SSE:603636.SS
12.32 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 295.62 | 371.423 | 568.729 | 282.068 | 301.573 | 736.673 | 599.856 | 288.368 | 338.106 | 495.746 | 616.033 | 176.878 | 146.502 | 133.804 |
Kortetermijnbeleggingen
| 475.822 | 8.083 | 7.465 | 145.283 | 329.999 | -940.233 | -734.51 | 113.711 | 1.321 | 85.742 | 0 | 25 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 295.62 | 379.506 | 576.194 | 427.351 | 631.572 | 736.673 | 599.856 | 402.079 | 339.427 | 581.488 | 616.033 | 176.878 | 146.502 | 133.804 |
Nettovorderingen
| 2,252.48 | 2,816.494 | 2,448.156 | 1,661.02 | 930.14 | 486.718 | 248.911 | 278.666 | 208.643 | 150.866 | 102.695 | 114.037 | 97.307 | 73.994 |
Voorraad
| 561.131 | 301.267 | 181.356 | 197.205 | 474.584 | 323.729 | 482.157 | 291.708 | 232.442 | 196.501 | 168.457 | 109.736 | 76.109 | 57.85 |
Overige vlottende activa
| 184.8 | 251.36 | 200.229 | 284.048 | 560.538 | 375.307 | 164.564 | 324.083 | 194.682 | 57.816 | 27.825 | 34.624 | 40.873 | 5.042 |
Totaal vlottende activa
| 3,294.032 | 3,748.628 | 3,385.211 | 2,415.534 | 2,426.723 | 1,911.306 | 1,477.956 | 1,286.522 | 1,012.281 | 1,015.582 | 910.776 | 455.272 | 353.346 | 270.69 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 285.422 | 177.702 | 204.08 | 229.317 | 205.51 | 213.754 | 188.115 | 165.817 | 124.867 | 88.119 | 81.132 | 76.004 | 48.495 | 23.293 |
Goodwill
| 181.574 | 181.574 | 181.574 | 181.574 | 178.551 | 178.551 | 178.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 569.138 | 617.742 | 334.934 | 298.62 | 258.018 | 243.938 | 194.43 | 142.823 | 116.294 | 79.724 | 56.369 | 48.698 | 41.409 | 30.163 |
Goodwill en immateriële activa
| 750.712 | 799.316 | 516.508 | 480.193 | 436.569 | 422.488 | 372.981 | 142.823 | 116.294 | 79.724 | 56.369 | 48.698 | 41.409 | 30.163 |
Langetermijnbeleggingen
| 0 | 483.029 | 455.135 | 284.098 | 37.576 | 1,213.662 | 931.225 | -24.512 | -1.167 | -85.561 | 0.181 | 0.199 | 0 | 0 |
Belastingvorderingen
| 173.735 | 86.185 | 64.611 | 47.293 | 23.364 | 26.652 | 18.732 | 24.516 | 24.671 | 13.101 | 10.149 | 8.268 | 4.777 | 2.658 |
Overige niet-vlottende activa
| 1,336.247 | 837.221 | 777.988 | 1,028.815 | 1,432.759 | 5.875 | 7.436 | 369.332 | 35.613 | 121.311 | 36.711 | 1.466 | 2.327 | 0.833 |
Totaal niet-vlottende activa
| 2,546.116 | 2,383.452 | 2,018.321 | 2,069.715 | 2,135.778 | 1,882.432 | 1,518.489 | 677.976 | 300.278 | 216.695 | 184.542 | 134.635 | 97.008 | 56.946 |
Totaal activa
| 5,840.148 | 6,132.08 | 5,403.532 | 4,485.249 | 4,562.501 | 3,793.738 | 2,996.445 | 1,964.498 | 1,312.559 | 1,232.276 | 1,095.318 | 589.907 | 450.354 | 327.636 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 1,161.711 | 423.127 | 1,232.593 | 815.638 | 946.21 | 229.093 | 197.033 | 169.177 | 157.487 | 124.465 | 109.319 | 79.539 | 79.494 | 55.562 |
Kortlopende schulden
| 896.62 | 1,188.345 | 700.575 | 204.604 | 28.532 | 19.533 | 88.023 | 0 | 2.774 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 273.086 | 420.442 | 352.497 | 205.616 | 177.623 | 128.981 | 91.518 | 56.972 | 9.683 | 7.033 | 15.702 | 19.369 | 10.625 | 11.906 |
Uitgestelde opbrengsten
| 0 | 0 | 108.59 | 444.463 | 640.193 | 222.612 | 91.518 | 149.142 | 102.781 | -47.802 | 0 | 27.626 | 17.51 | 16.739 |
Overige kortlopende verplichtingen
| 546.171 | 1,154.332 | 231.911 | 119.354 | 695.723 | 553.085 | 530.274 | 645.742 | 238.031 | 225.661 | 152.605 | 116.948 | 67.053 | 40.467 |
Totaal kortlopende verplichtingen
| 2,877.588 | 3,186.247 | 2,517.576 | 1,708.202 | 1,840.076 | 1,090.434 | 998.366 | 871.891 | 407.976 | 357.158 | 277.625 | 215.856 | 157.171 | 107.935 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 469.878 | 86.654 | 49.119 | 24.996 | 20.001 | 485.789 | 209.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.495 | 2.923 | 6.226 | 9.634 | 13.543 | 16.354 | 4.024 | 3.999 | 0.574 | 2.65 | 3.342 | 7.473 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 52.534 | 47.272 | 45.423 | 38.574 | 34.084 | 28.361 | 16.832 | 0.014 | 0 | 0.139 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 13.172 | 0 | 15.688 | 2.313 | 100.523 | 0 | 81.143 | 0 | 0 | 0 | 0 | 0.028 | 0 |
Totaal niet-vlottende verplichtingen
| 522.906 | 147.098 | 100.769 | 88.892 | 49.941 | 614.674 | 230.68 | 85.156 | 0.574 | 2.789 | 3.342 | 1.938 | 0.028 | 0.75 |
Totaal passiva
| 3,400.494 | 3,333.345 | 2,618.344 | 1,797.094 | 1,890.017 | 1,705.108 | 1,229.047 | 957.047 | 408.55 | 359.947 | 280.967 | 217.793 | 157.199 | 108.685 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2.506 | 0 | 0 | 0 | 0 | 13.807 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 580.361 | 590.794 | 590.794 | 590.794 | 590.794 | 526.488 | 526.684 | 407.098 | 101.708 | 100 | 100 | 75 | 75 | 75 |
Ingehouden winsten
| 447.702 | 785.97 | 782.532 | 703.247 | 677.873 | 585.654 | 460.105 | 408.127 | 328.619 | 303.425 | 265.548 | 188.174 | 117.227 | 53.711 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 3.407 | -2.506 | 11.01 | 217.418 | 755.397 | 16.817 | -13.807 | 38.866 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,332.307 | 1,321.869 | 1,316.729 | 1,313.322 | 1,380.025 | 944.247 | 760.968 | 193.858 | 466.77 | 406.823 | 438.427 | 104.834 | 96.286 | 88.73 |
Totaal eigen vermogen van aandeelhouders
| 2,360.37 | 2,698.633 | 2,690.055 | 2,604.857 | 2,594.285 | 2,044.411 | 1,746.95 | 1,009.082 | 883.291 | 849.115 | 803.975 | 368.008 | 288.513 | 217.441 |
Totaal eigen vermogen
| 2,439.654 | 2,798.735 | 2,785.188 | 2,688.155 | 2,672.484 | 2,088.63 | 1,767.399 | 1,007.451 | 904.009 | 872.329 | 814.352 | 372.113 | 293.155 | 218.951 |
Totaal passiva en aandeelhoudersvermogen
| 5,840.148 | 6,132.08 | 5,403.532 | 4,485.249 | 4,562.501 | 3,793.738 | 2,996.445 | 1,964.498 | 1,312.559 | 1,232.276 | 1,095.318 | 589.907 | 450.354 | 327.636 |