Shanghai Laimu Electronics Co.,Ltd.
SSE:603633.SS
8.12 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,465.609 | 1,090 | 930.622 | 685.544 | 529.45 | 465.005 | 434.356 | 374.127 | 340.197 | 315.439 | 328.809 | 309.47 | 247.554 | 201.723 |
| Kosten van de omzet
| 1,138.445 | 808.137 | 691.064 | 505.376 | 379.004 | 314.768 | 294.422 | 242.08 | 212.439 | 204.249 | 196.324 | 182.59 | 138.471 | 110.564 |
| Brutowinst
| 327.165 | 281.863 | 239.558 | 180.168 | 150.447 | 150.237 | 139.934 | 132.046 | 127.758 | 111.19 | 132.486 | 126.88 | 109.083 | 91.159 |
| Brutowinstmarge
| 0.223 | 0.259 | 0.257 | 0.263 | 0.284 | 0.323 | 0.322 | 0.353 | 0.376 | 0.352 | 0.403 | 0.41 | 0.441 | 0.452 |
| Onderzoek- en ontwikkelingskosten
| 84.843 | 65.778 | 56.231 | 41.299 | 28.72 | 26.291 | 23.284 | 19.944 | 18.635 | 18.795 | 22.314 | 23.298 | 19.344 | 0 |
| Algemene en administratieve kosten
| 12.118 | 11.056 | 10.13 | 8.159 | 7.84 | 7.95 | 6.116 | 5.409 | 3.135 | 3.382 | 4.459 | 4.254 | 34.751 | 29.005 |
| Verkoop- en marketingkosten
| 9.38 | 8.025 | 23.569 | 17.208 | 11.874 | 20.735 | 19.249 | 16.023 | 12.546 | 14.043 | 16.983 | 13.744 | 13.47 | 11.071 |
| Verkoop-, algemene en administratieve kosten
| 21.498 | 99.796 | 33.7 | 25.367 | 19.714 | 28.685 | 25.365 | 21.432 | 15.681 | 17.425 | 21.442 | 17.998 | 48.222 | 40.077 |
| Overige kosten
| 136.885 | 32.61 | 39.419 | 28.275 | 19.961 | 19.431 | 0.048 | -0.442 | 2.011 | 4.583 | 4.107 | 2.796 | 6.262 | 5.373 |
| Bedrijfskosten
| 243.226 | 198.184 | 129.349 | 94.941 | 68.395 | 74.407 | 67.217 | 56.309 | 52.917 | 54.202 | 61.249 | 57.541 | 48.968 | 40.449 |
| Bedrijfsresultaat
| 83.939 | 83.679 | 115.189 | 77.55 | 77.303 | 76.94 | 49.469 | 57.404 | 58.718 | 40.369 | 54.476 | 54.655 | 48.514 | 43.101 |
| Bedrijfsresultaat ratio
| 0.057 | 0.077 | 0.124 | 0.113 | 0.146 | 0.165 | 0.114 | 0.153 | 0.173 | 0.128 | 0.166 | 0.177 | 0.196 | 0.214 |
| Totaal overige inkomsten en kosten netto
| -5.959 | -7.861 | -43.085 | -28.03 | -29.594 | -28.462 | 0.048 | -0.442 | -1.187 | 4.488 | 2.978 | 1.811 | -2.141 | 5.373 |
| Inkomen voor belasting
| 77.98 | 75.818 | 72.104 | 49.796 | 47.855 | 48.478 | 49.517 | 56.962 | 57.531 | 44.857 | 57.454 | 56.466 | 54.776 | 48.474 |
| Inkomen voor belasting ratio
| 0.053 | 0.07 | 0.077 | 0.073 | 0.09 | 0.104 | 0.114 | 0.152 | 0.169 | 0.142 | 0.175 | 0.182 | 0.221 | 0.24 |
| Belastingkosten
| 4.485 | 3.824 | 3.753 | 2.072 | 4.972 | 6.172 | 6.149 | 7.601 | 7.987 | 5.755 | 7.787 | 7.625 | 7.444 | 7.125 |
| Nettowinst
| 73.496 | 71.995 | 68.351 | 47.725 | 42.883 | 42.306 | 43.368 | 49.36 | 49.544 | 39.102 | 49.667 | 48.841 | 47.331 | 41.349 |
| Nettowinstmarge
| 0.05 | 0.066 | 0.073 | 0.07 | 0.081 | 0.091 | 0.1 | 0.132 | 0.146 | 0.124 | 0.151 | 0.158 | 0.191 | 0.205 |
| WPA (Winst Per Aandeel)
| 0.17 | 0.17 | 0.16 | 0.14 | 0.15 | 0.13 | 0.17 | 0.2 | 0.25 | 0.21 | 0.26 | 0.26 | 0.25 | 0.25 |
| Verwaterde WPA
| 0.17 | 0.17 | 0.16 | 0.14 | 0.15 | 0.13 | 0.17 | 0.2 | 0.25 | 0.21 | 0.26 | 0.26 | 0.25 | 0.25 |
| EBITDA
| 341.409 | 295.461 | 278.935 | 219.44 | 196.584 | 183.572 | 154.764 | 137.222 | 132.063 | 114.326 | 114.943 | 104.055 | 63.312 | 52.21 |
| EBITDA ratio
| 0.233 | 0.271 | 0.3 | 0.32 | 0.371 | 0.395 | 0.356 | 0.367 | 0.388 | 0.362 | 0.35 | 0.336 | 0.256 | 0.259 |