Beijing Hanjian Heshan Pipeline Co.,Ltd
SSE:603616.SS
3.75 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 69.804 | 112.107 | 58.986 | 118.344 | 112.805 | 70.522 | 44.75 | 73.566 | 44.844 | 111.862 | 45.09 | 43.958 | 97.306 | 150.657 | 76.999 | 62.344 | 19.84 | 208.543 | 139.005 | 103.085 | 133.029 | 173.107 | 131.867 | 163.192 | 139.256 | 162.192 | 125.258 | 109.783 | 166.781 | 221.965 | 160.329 | 143.583 | 301.487 | 274.958 | 233.01 | 166.918 | 179.208 | 148.502 | 69.866 | 273.251 | 84.926 | 124.782 | -192.711 |
| Kortetermijnbeleggingen
| 24.577 | 0 | 0 | 0 | 0 | 0 | -6.095 | -6.989 | -7.038 | -7.087 | -4.136 | 122.548 | 126.509 | -2.139 | -4.802 | -89.088 | -4.842 | 0 | 231.356 | 0 | 0 | 0 | 1.584 | -48.631 | 0 | -44.991 | 0 | 0 | -50.193 | -51.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.422 |
| Liquide middelen en kortetermijnbeleggingen
| 69.804 | 112.107 | 58.986 | 118.344 | 112.805 | 70.522 | 44.75 | 73.566 | 44.844 | 111.862 | 45.09 | 43.958 | 97.306 | 150.657 | 76.999 | 62.344 | 19.84 | 208.543 | 139.005 | 103.085 | 133.029 | 173.107 | 131.867 | 163.192 | 139.256 | 162.192 | 125.258 | 109.783 | 166.781 | 221.965 | 160.329 | 143.583 | 301.487 | 274.958 | 233.01 | 166.918 | 179.208 | 148.502 | 69.866 | 273.251 | 84.926 | 124.782 | 192.711 |
| Nettovorderingen
| 766.666 | 793.875 | 815.429 | 734.573 | 731.391 | 828.346 | 840.507 | 859.452 | 859.528 | 945.445 | 986.298 | 1,046.825 | 1,052.744 | 1,183.737 | 898.35 | 825.758 | 809.507 | 920.678 | 794.9 | 839.915 | 784.522 | 901.345 | 899.883 | 899.802 | 829.105 | 903.738 | 839.143 | 710.767 | 582.633 | 622.801 | 669.127 | 611.974 | 540.212 | 643.203 | 653.804 | 598.601 | 602.255 | 675.989 | 647.16 | 595.579 | 456.079 | 576.714 | 0 |
| Voorraad
| 283.448 | 263.894 | 418.068 | 444.293 | 432.232 | 396.895 | 378.254 | 342.895 | 305.202 | 271.5 | 350.278 | 312.482 | 226.31 | 175.113 | 478.479 | 392.517 | 258.655 | 196.569 | 360.293 | 255.01 | 189.974 | 162.352 | 299.928 | 217.61 | 198.022 | 189.479 | 328.111 | 206.528 | 204.61 | 196.803 | 312.049 | 263.344 | 174.646 | 164.558 | 204.851 | 179.166 | 120.196 | 96.396 | 157.242 | 148.518 | 135.457 | 194.617 | 0 |
| Overige vlottende activa
| 62.616 | 44.202 | 61.88 | 106.318 | 94.013 | 82.161 | 119.149 | 77.417 | 76.769 | 65.109 | 67.75 | 63.047 | 73.983 | 54.548 | 107.188 | 87.059 | 77.977 | 93.406 | 65.257 | 50.816 | 50.044 | 38.436 | 50.72 | 53.117 | 32.19 | 35.077 | 34.42 | 88.982 | 29.151 | 33.524 | 28.788 | 36.744 | 65.691 | 63.12 | 33.024 | 81.13 | 68.037 | 88.507 | 18.634 | 18.091 | 50.741 | 33.661 | 0 |
| Totaal vlottende activa
| 1,182.535 | 1,214.078 | 1,354.363 | 1,403.528 | 1,370.44 | 1,377.923 | 1,382.66 | 1,353.329 | 1,286.343 | 1,393.915 | 1,449.416 | 1,466.311 | 1,450.343 | 1,564.056 | 1,561.016 | 1,367.678 | 1,165.979 | 1,419.196 | 1,359.455 | 1,248.826 | 1,157.57 | 1,275.239 | 1,382.397 | 1,333.721 | 1,198.573 | 1,290.486 | 1,326.932 | 1,116.06 | 983.175 | 1,075.092 | 1,170.293 | 1,055.645 | 1,082.035 | 1,145.839 | 1,124.689 | 1,025.816 | 969.696 | 973.887 | 892.902 | 1,035.438 | 705.995 | 917.6 | 192.711 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 277.28 | 264.326 | 156.539 | 165.364 | 161.714 | 166.403 | 176.79 | 185.737 | 190.536 | 201.668 | 231.925 | 238.713 | 246.973 | 219.217 | 230.823 | 232.241 | 236.935 | 244.059 | 340.77 | 381.558 | 354.138 | 369.252 | 417.224 | 379.158 | 373.978 | 387.081 | 396.231 | 379.345 | 388.745 | 400.392 | 396.691 | 408.687 | 397.967 | 408.973 | 470.862 | 410.71 | 392.03 | 400.004 | 405.918 | 411.93 | 420.719 | 432.42 | 0 |
| Goodwill
| 9.084 | 9.084 | 15.612 | 15.612 | 15.612 | 15.612 | 170.833 | 170.833 | 170.833 | 170.833 | 363.144 | 363.144 | 363.144 | 363.144 | 371.528 | 371.528 | 371.528 | 371.528 | 396.042 | 396.042 | 396.042 | 396.042 | 405.342 | 405.342 | 405.342 | 405.342 | 404.207 | 130.907 | 130.907 | 130.907 | 131.974 | 131.974 | 9.3 | 9.3 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 39.209 | 36.368 | 50.777 | 46.652 | 45.255 | 44.381 | 56.742 | 49.568 | 52.502 | 52.7 | 61.802 | 64.563 | 63.842 | 62.782 | 88.906 | 77.939 | 67.057 | 64.994 | 141.286 | 131.006 | 128.678 | 129.151 | 147.786 | 142.7 | 135.202 | 133.317 | 149.112 | 106.516 | 98.062 | 97.661 | 99.053 | 92.518 | 88.503 | 89.127 | 93.728 | 91.064 | 93.128 | 83.968 | 63.022 | 62.142 | 62.454 | 49.828 | 0 |
| Goodwill en immateriële activa
| 48.293 | 45.452 | 66.389 | 62.264 | 60.867 | 59.993 | 227.575 | 220.401 | 223.335 | 223.534 | 424.946 | 427.707 | 426.985 | 425.925 | 460.434 | 449.467 | 438.585 | 436.522 | 537.327 | 527.047 | 524.72 | 525.193 | 553.128 | 548.042 | 540.544 | 538.659 | 553.319 | 237.424 | 228.97 | 228.568 | 231.027 | 224.492 | 97.803 | 98.428 | 97.178 | 91.064 | 93.128 | 83.968 | 63.022 | 62.142 | 62.454 | 49.828 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 35.08 | 36.493 | 32.411 | 34.004 | 40.503 | 113.868 | 115.773 | 116.496 | 109.893 | 0 | 0 | 130.752 | 108.805 | 194.213 | 111.364 | 107.8 | -229.256 | 1.582 | 1.584 | 1.584 | -0 | 50.219 | 1.617 | 46.622 | 4.371 | 4.393 | 54.755 | 86.245 | 34.837 | 34.9 | 34.567 | 34.607 | 35.416 | 42.57 | 8.846 | 9.002 | 6.655 | 5.169 | 6.269 | 4.165 | 0 |
| Belastingvorderingen
| 89.602 | 90.433 | 136.666 | 134.475 | 130.957 | 129.511 | 112.552 | 103.822 | 99.096 | 97.093 | 82.481 | 75.031 | 71.102 | 69.242 | 56.079 | 56.986 | 63.37 | 62.419 | 61.171 | 62.365 | 57.922 | 52.187 | 44.276 | 43.178 | 42.503 | 38.153 | 40.192 | 37.716 | 35.101 | 34.808 | 26.857 | 29.452 | 22.428 | 23.125 | 20.676 | 23.153 | 16.811 | 16.811 | 14.102 | 12.34 | 12.389 | 13.319 | 0 |
| Overige niet-vlottende activa
| 51.944 | 68.88 | 61.655 | 75.847 | 19.704 | 18.567 | 13.39 | 13.768 | 12.235 | 11.477 | 10.772 | 143.409 | 156.278 | 29.882 | 41.54 | -15.347 | 100.771 | 134.264 | 340.77 | 72.731 | 72.665 | 73.537 | 39.955 | -11.416 | 31.526 | -11.9 | 34.41 | 40.583 | 41.478 | 39.519 | 55.008 | 70.438 | 94.203 | 83.765 | 51.911 | 16.2 | 3.165 | 3.336 | 0.161 | 0.165 | 0.169 | 0.174 | -192.711 |
| Totaal niet-vlottende activa
| 467.12 | 469.091 | 456.329 | 474.444 | 405.653 | 408.479 | 570.81 | 637.596 | 640.976 | 650.267 | 860.017 | 884.86 | 901.339 | 875.02 | 897.681 | 917.559 | 951.025 | 985.064 | 1,050.783 | 1,045.284 | 1,011.029 | 1,021.753 | 1,054.584 | 1,009.181 | 990.168 | 998.615 | 1,028.523 | 699.461 | 749.048 | 789.533 | 744.42 | 767.97 | 646.969 | 648.897 | 676.043 | 583.698 | 513.98 | 513.12 | 489.858 | 491.747 | 501.999 | 499.905 | -192.711 |
| Totaal activa
| 1,649.654 | 1,683.169 | 1,810.692 | 1,877.971 | 1,776.093 | 1,786.402 | 1,953.47 | 1,990.925 | 1,927.319 | 2,044.183 | 2,309.433 | 2,351.171 | 2,351.682 | 2,439.075 | 2,458.697 | 2,285.237 | 2,117.004 | 2,404.261 | 2,410.238 | 2,294.11 | 2,168.599 | 2,296.992 | 2,436.981 | 2,342.902 | 2,188.741 | 2,289.1 | 2,355.455 | 1,815.521 | 1,732.223 | 1,864.625 | 1,914.712 | 1,823.615 | 1,729.004 | 1,794.736 | 1,800.732 | 1,609.514 | 1,483.676 | 1,487.007 | 1,382.76 | 1,527.185 | 1,207.994 | 1,417.505 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 520 | 572.91 | 494.519 | 484.287 | 493.343 | 510.061 | 441.929 | 209.095 | 452.769 | 533.942 | 569.818 | 564.755 | 541.145 | 351.319 | 605.293 | 566.287 | 380.801 | 226.273 | 422.885 | 419.998 | 433.471 | 590.525 | 586.932 | 541.882 | 415.997 | 537.888 | 520.268 | 361.711 | 266.854 | 379.904 | 276.876 | 225.048 | 138.256 | 274.618 | 370.881 | 318.345 | 175.039 | 294.773 | 217.508 | 272.098 | 215.08 | 471.043 | 0 |
| Kortlopende schulden
| 171.226 | 170.757 | 163.706 | 107.782 | 97.039 | 100.807 | 163.174 | 547.146 | 234.002 | 181.654 | 221.697 | 315.707 | 115.374 | 383.177 | 319.033 | 250.117 | 425.582 | 803.405 | 485.756 | 639.117 | 602.848 | 375.634 | 398.7 | 318.7 | 419.148 | 289.006 | 335.178 | 371 | 281 | 273.9 | 343.01 | 305.01 | 399.11 | 399.11 | 280 | 89.127 | 270.2 | 220.2 | 250.2 | 328 | 390.7 | 352.8 | 0 |
| Belastingschulden
| 8.177 | 15.105 | 3.04 | 1.999 | 2.1 | 14.941 | 9.207 | 1.342 | 5.924 | 39.723 | 25.027 | 23.579 | 25.392 | 56.425 | 8.792 | 7.579 | 22.303 | 38.658 | 4.587 | 4.47 | 2.247 | 14.726 | 7.069 | 5.721 | 13.728 | 36.794 | 6.63 | 11.593 | 3.14 | 18.625 | 7.255 | 8.402 | 10.275 | 24.32 | 27.625 | 1.392 | 4.023 | 22.465 | 0.162 | 0.068 | 19.13 | 30.407 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 407.54 | 584.864 | 528.654 | 435.481 | 406.52 | 103.343 | 106.175 | 56.535 | 57.93 | 0 | 8.252 | 107.61 | 494.1 | 485.609 | 470.444 | 632.475 | 475.37 | 139.048 | 91.113 | 130.831 | 152.05 | 147.019 | 153.138 | 113.172 | 30.842 | 34.577 | 56.836 | 65.721 | 30.768 | 56.714 | 50.576 | 63.706 | 27.659 | 34.942 | 32.272 | 7.389 | 9.843 | 29.483 | 46.117 | 0 |
| Overige kortlopende verplichtingen
| 642.368 | 640.388 | 734.149 | 455.872 | 159.735 | 178.348 | 438.976 | 546.298 | 380.528 | 522.938 | 387.288 | 339.767 | 259.822 | 536.941 | 402.979 | 644.226 | 398.915 | 579.943 | 353.289 | 91.923 | 310.766 | 467.288 | 302.919 | 325.299 | 20.093 | 115.947 | 230.58 | 60.75 | 140.067 | 188.834 | 249.824 | 217.208 | 155.581 | 166.402 | 285.965 | 256.54 | 208.817 | 105.686 | 84.842 | 15.884 | 16.523 | 36.829 | 0 |
| Totaal kortlopende verplichtingen
| 1,341.771 | 1,399.159 | 1,395.414 | 1,457.48 | 1,337.081 | 1,332.811 | 1,251.236 | 1,267.617 | 1,176.565 | 1,278.257 | 1,260.365 | 1,243.808 | 1,229.821 | 1,327.863 | 1,336.097 | 1,468.313 | 1,336.769 | 1,612.284 | 1,631.917 | 1,511.969 | 1,349.331 | 1,448.174 | 1,295.62 | 1,191.602 | 1,015.985 | 1,119.547 | 1,092.657 | 805.054 | 725.639 | 861.263 | 876.965 | 786.436 | 759.936 | 915.026 | 964.471 | 793.935 | 658.079 | 643.125 | 552.711 | 616.049 | 641.433 | 891.079 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 37.564 | 28.693 | 14.041 | 7.466 | 7.164 | 8.384 | 10.848 | 9.065 | 10.248 | 1.881 | 26.492 | 26.228 | 26.718 | 0.952 | 0 | 0 | 0 | 14.128 | 71.038 | 74.558 | 82.162 | 115.209 | 311.58 | 206.87 | 229.96 | 230.357 | 329.95 | 199.97 | 199.97 | 199.97 | 199.97 | 199.99 | 99.99 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 87.6 | 60 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 1.321 | 1.368 | 1.567 | 1.624 | 1.661 | 1.714 | 1.713 | 1.775 | 1.867 | 1.909 | 1.989 | 2.3 | 2.668 | 2.774 | 1.097 | 1.104 | 1.111 | 1.118 | 4.556 | 4.584 | 4.613 | 4.642 | 4.67 | 4.699 | 4.728 | 4.756 | 4.785 | 4.814 | 0 | 4.871 | 4.898 | 4.927 | 4.934 | 4.981 | 5.609 | 6.955 | 3.746 | 3.786 | 0 | 3.821 | 4.561 | 2.861 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 7.248 | 7.636 | 2.574 | 3.196 | 2.258 | 2.418 | 1.159 | 1.356 | 1.554 | 1.751 | 1.908 | 2.105 | 2.303 | 2.5 | 2.684 | 2.874 | 3.065 | 3.256 | 4.388 | 4.628 | 4.869 | 5.119 | 6.474 | 6.805 | 7.691 | 8.075 | 8.991 | 4.896 | 5.297 | 5.503 | 7.364 | 5.928 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0.982 | 0.704 | 0 |
| Overige niet-vlottende verplichtingen
| 24.529 | 14.529 | 12.703 | 12.439 | 11.847 | 14.617 | 15.728 | 19.675 | 25.762 | 31.471 | 11.162 | 15.964 | 4.18 | 6.954 | 4.18 | 4.18 | 4.18 | 8.735 | 4.18 | 68.18 | 4.18 | -21.424 | 4.18 | 120.879 | 116.18 | 116.577 | 116.18 | 4.18 | 9.022 | 4.18 | 6.18 | 6.18 | 6.18 | 21.36 | 11.807 | 9.678 | 6.468 | 6.508 | 8.44 | 5.821 | 9.561 | 7.861 | 0 |
| Totaal niet-vlottende verplichtingen
| 70.662 | 52.226 | 22.362 | 21.476 | 22.929 | 25.419 | 29.447 | 31.872 | 39.43 | 35.102 | 41.551 | 46.597 | 35.869 | 10.406 | 7.962 | 8.159 | 8.356 | 13.108 | 84.162 | 87.951 | 95.824 | 103.545 | 326.904 | 334.553 | 358.559 | 358.971 | 459.905 | 213.86 | 214.289 | 214.524 | 218.412 | 217.025 | 111.104 | 21.36 | 11.807 | 9.678 | 6.468 | 6.508 | 8.44 | 84.525 | 98.142 | 68.565 | 0 |
| Totaal passiva
| 1,412.433 | 1,451.386 | 1,417.776 | 1,478.956 | 1,360.01 | 1,358.23 | 1,280.684 | 1,299.489 | 1,215.995 | 1,313.359 | 1,301.916 | 1,290.405 | 1,265.691 | 1,338.268 | 1,344.059 | 1,476.472 | 1,345.125 | 1,625.392 | 1,716.079 | 1,599.92 | 1,445.155 | 1,551.719 | 1,622.524 | 1,526.155 | 1,374.544 | 1,478.518 | 1,552.562 | 1,018.914 | 939.928 | 1,075.787 | 1,095.377 | 1,003.461 | 871.04 | 936.387 | 976.279 | 803.613 | 664.547 | 649.633 | 561.152 | 700.574 | 739.576 | 959.643 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 34.701 | 34.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.085 | 0 | 0.03 | 0.006 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 391.318 | 391.318 | 391.318 | 391.318 | 391.318 | 391.318 | 391.318 | 381.368 | 381.368 | 381.368 | 381.368 | 381.368 | 381.368 | 381.368 | 381.368 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 293.36 | 146.68 | 146.68 | 146.68 | 146.68 | 146.68 | 110 | 110 | 0 |
| Ingehouden winsten
| -696.516 | -700.372 | -529.987 | -522.928 | -500.469 | -488.842 | -238.128 | -217.874 | -200.499 | -179.054 | 95.26 | 151.121 | 175.469 | 190.904 | 204.598 | 191.683 | 156.55 | 164.51 | 82.822 | 83.409 | 113.405 | 136.036 | 204.354 | 208.508 | 208.389 | 206.927 | 201.298 | 197.886 | 196.409 | 194.024 | 227.311 | 231.151 | 260.831 | 259.885 | 241.643 | 223.09 | 236.318 | 254.563 | 242.37 | 247.373 | 247.79 | 237.232 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 557.675 | 45.702 | 4.353 | 4.815 | 545.765 | 34.694 | 530.455 | 35.262 | 530.889 | 35.029 | 529.154 | 35.287 | 528.672 | 37.694 | 290.289 | 2.026 | -0.11 | -0.085 | 0.132 | -0.03 | -0.006 | -0.013 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 377.753 |
| Overige totale aandeelhoudersvermogen
| 542.488 | 540.907 | -26.169 | 483.298 | 520.881 | 525.696 | 483.242 | 562.65 | -0 | 529.165 | 0 | 528.277 | 0 | 528.535 | 0 | 252.984 | 0 | 252.984 | -0.11 | 288.006 | 0 | 288.006 | 288 | 288.006 | 288.006 | 288.006 | 287.842 | 287.842 | 287.842 | 287.842 | 287.324 | 287.324 | 303.773 | 290.975 | 289.451 | 436.131 | 436.131 | 436.131 | 402.954 | 402.954 | 110.629 | 110.629 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 237.29 | 231.853 | 392.837 | 397.391 | 416.083 | 428.172 | 672.787 | 691.436 | 711.324 | 730.824 | 1,007.518 | 1,060.766 | 1,085.991 | 1,100.807 | 1,114.638 | 775.721 | 740.199 | 747.903 | 664.078 | 664.69 | 694.903 | 717.373 | 785.714 | 789.862 | 789.755 | 788.294 | 782.499 | 779.087 | 777.61 | 775.226 | 807.995 | 811.835 | 857.964 | 844.22 | 824.453 | 805.901 | 819.129 | 837.374 | 821.608 | 826.611 | 468.419 | 457.861 | 377.753 |
| Totaal eigen vermogen
| 237.221 | 231.783 | 392.916 | 397.391 | 416.083 | 428.172 | 672.787 | 691.436 | 711.324 | 730.824 | 1,007.518 | 1,060.766 | 1,085.991 | 1,100.807 | 1,114.638 | 808.765 | 771.879 | 778.869 | 694.159 | 694.19 | 723.444 | 745.273 | 814.457 | 816.747 | 814.197 | 810.583 | 802.893 | 796.607 | 792.295 | 788.837 | 819.335 | 820.154 | 857.964 | 858.349 | 824.453 | 805.901 | 819.129 | 837.374 | 821.608 | 826.611 | 468.419 | 457.861 | 377.753 |
| Totaal passiva en aandeelhoudersvermogen
| 1,649.654 | 1,683.169 | 1,810.692 | 1,877.971 | 1,776.093 | 1,786.402 | 1,953.47 | 1,990.925 | 1,927.319 | 2,044.183 | 2,309.433 | 2,351.171 | 2,351.682 | 2,439.075 | 2,458.697 | 2,285.237 | 2,117.004 | 2,404.261 | 2,410.238 | 2,294.11 | 2,168.599 | 2,296.992 | 2,436.981 | 2,342.902 | 2,188.741 | 2,289.1 | 2,355.455 | 1,815.521 | 1,732.223 | 1,864.625 | 1,914.712 | 1,823.615 | 1,729.004 | 1,794.736 | 1,800.732 | 1,609.514 | 1,483.676 | 1,487.007 | 1,382.76 | 1,527.185 | 1,207.994 | 1,417.505 | 377.753 |