
Beijing United Information Technology Co.,Ltd.
SSE:603613.SS
23.74 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,019.449 | 6,582.567 | 17,260.348 | 13,471.977 | 16,257.685 | 13,420.408 | 13,631.262 | 10,476.835 | 13,156.134 | -6,017.48 | 18,391.859 | 15,756.667 | 12,137.928 | 13,754.837 | 9,440.692 | 7,958.104 | 6,076.158 | 7,126.008 | 4,224.092 | 3,426.365 | 2,381.318 | 3,052.343 | 1,653.088 | 1,444.934 | 1,047.315 | 1,334.007 | 880.143 | 907.719 | 551.735 | 662.923 | 407.317 | 549.996 | 379.538 | 317.782 | 317.782 | 136.932 | 136.932 | 71.295 | 71.295 | 30.092 | 30.092 | 35.729 | 35.729 | 27.109 | 27.109 |
Kosten van de omzet
| 10,319.979 | 5,744.121 | 16,524.75 | 12,825.341 | 15,628.358 | 12,461.1 | 12,844.525 | 9,839.195 | 12,622.883 | -6,829.661 | 17,867.274 | 15,282.494 | 11,770.868 | 13,295.89 | 9,156.2 | 7,690.332 | 5,874.118 | 6,961.965 | 4,043.105 | 3,270.772 | 2,290.249 | 2,892.721 | 1,550.241 | 1,329.351 | 971.668 | 1,234.258 | 809.279 | 825.434 | 499.569 | 584.768 | 373.469 | 493.031 | 349.145 | 285.741 | 285.741 | 108.396 | 108.396 | 45.969 | 45.969 | 6.691 | 6.691 | 11.892 | 11.892 | 5.682 | 5.682 |
Brutowinst
| 699.47 | 838.446 | 735.598 | 646.637 | 629.327 | 959.308 | 786.737 | 637.64 | 533.251 | 812.181 | 524.585 | 474.174 | 367.06 | 458.947 | 284.492 | 267.772 | 202.04 | 164.042 | 180.988 | 155.594 | 91.069 | 159.622 | 102.847 | 115.584 | 75.647 | 99.749 | 70.865 | 82.285 | 52.167 | 78.156 | 33.848 | 56.965 | 30.393 | 32.041 | 32.041 | 28.536 | 28.536 | 25.326 | 25.326 | 23.4 | 23.4 | 23.837 | 23.837 | 21.427 | 21.427 |
Brutowinstmarge
| 0.063 | 0.127 | 0.043 | 0.048 | 0.039 | 0.071 | 0.058 | 0.061 | 0.041 | -0.135 | 0.029 | 0.03 | 0.03 | 0.033 | 0.03 | 0.034 | 0.033 | 0.023 | 0.043 | 0.045 | 0.038 | 0.052 | 0.062 | 0.08 | 0.072 | 0.075 | 0.081 | 0.091 | 0.095 | 0.118 | 0.083 | 0.104 | 0.08 | 0.101 | 0.101 | 0.208 | 0.208 | 0.355 | 0.355 | 0.778 | 0.778 | 0.667 | 0.667 | 0.79 | 0.79 |
Onderzoek- en ontwikkelingskosten
| 35.882 | 11.349 | 27.236 | 29.138 | 40.605 | 63.807 | 66.415 | 34.834 | 36.899 | 42.978 | 46.412 | 20.621 | 22.519 | 22.533 | 25.042 | 10.691 | 8.379 | 7.329 | 13.083 | 5.468 | 3.339 | 3.412 | 4.393 | 4.873 | 4.612 | 9.845 | 1.826 | 2.527 | 2.527 | 15.187 | 5.012 | 3.612 | 2.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.6 | 2.6 | 2.6 |
Algemene en administratieve kosten
| 39.759 | -28.164 | 66.423 | -1.828 | 28.51 | 0.996 | 46.099 | -0.649 | 22.944 | -34.54 | 50.366 | -2.145 | 20.506 | -14.019 | 25 | 3.724 | 12.721 | -5.309 | 11.072 | 2.859 | 6.328 | -4.828 | 7.958 | -2.15 | 7.339 | -13.48 | 8.301 | -5.198 | 11.039 | -37.166 | 2.393 | -4.682 | 10.221 | 8.962 | 8.962 | 7.521 | 7.521 | 8.314 | 8.314 | 8.048 | 8.048 | 8.853 | 8.853 | 7.498 | 7.498 |
Verkoop- en marketingkosten
| 89.389 | -79.719 | 146.503 | 65.293 | 72.055 | 96.196 | 68.54 | 58.977 | 60.403 | 49.804 | 69.169 | 45.99 | 71.469 | 43.256 | 40.124 | 34.057 | 55.224 | -31.54 | 65.341 | 28.754 | 23.207 | 45.217 | 32.509 | 34.345 | 26.904 | 33.917 | 24.622 | 22.553 | 21.417 | 23.567 | 14.001 | 17.112 | 14.706 | 15.517 | 15.517 | 12.581 | 12.581 | 12.668 | 12.668 | 11.914 | 11.914 | 13.498 | 13.498 | 11.599 | 11.599 |
Verkoop-, algemene en administratieve kosten
| 129.148 | -107.883 | 212.926 | 50.493 | 100.566 | 97.192 | 114.64 | 58.328 | 83.346 | 15.265 | 119.535 | 43.846 | 91.974 | 29.237 | 65.124 | 37.78 | 67.945 | -36.85 | 76.412 | 31.612 | 29.535 | 40.389 | 40.467 | 32.195 | 34.244 | 20.436 | 32.923 | 17.355 | 32.456 | -13.599 | 16.394 | 12.43 | 24.928 | 23.973 | 23.973 | 20.608 | 20.608 | 20.982 | 20.982 | 19.962 | 19.962 | 22.334 | 22.334 | 19.114 | 19.114 |
Overige kosten
| 60.019 | 431.474 | -86.619 | 2.247 | -1.637 | 3.518 | -5.877 | 8.252 | 8.333 | 56.858 | -38.213 | -19.717 | -0.527 | 1.938 | 0.25 | 1.983 | -0.369 | -8.482 | 6.982 | 7.19 | 7.755 | 0.446 | 1.477 | 1.042 | 1.276 | 0.843 | 0.029 | -0.109 | 0.145 | 4.557 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 225.049 | 334.94 | 153.543 | 79.631 | 31.233 | 253.09 | 169.086 | 37.148 | 128.579 | 115.1 | 127.734 | 44.749 | 113.967 | 98.025 | 80.145 | 52.313 | 78.015 | -29.39 | 91.715 | 47.406 | 34.39 | 65.58 | 47.202 | 48.043 | 39.696 | 51.638 | 35.242 | 34.804 | 32.872 | 36.415 | 21.823 | 27.364 | 25.161 | 24.526 | 24.526 | 20.489 | 20.489 | 20.643 | 20.643 | 20.087 | 20.087 | 21.589 | 21.589 | 19.432 | 19.432 |
Bedrijfsresultaat
| 474.42 | 503.507 | 582.055 | 567.006 | 538.546 | 609.522 | 607.22 | 612.277 | 404.623 | 692.026 | 401.55 | 431.97 | 248.651 | 376.249 | 206.882 | 219.167 | 126.526 | 201.985 | 97.349 | 106.062 | 52.778 | 89.06 | 52.177 | 65.558 | 31.601 | 48.084 | 31.64 | 46.36 | 15.675 | 33.351 | 16.693 | 28.087 | 4.411 | 7.786 | 7.786 | 7.572 | 7.572 | 4.063 | 4.063 | 3.162 | 3.162 | 1.246 | 1.246 | 2 | 2 |
Bedrijfsresultaat ratio
| 0.043 | 0.076 | 0.034 | 0.042 | 0.033 | 0.045 | 0.045 | 0.058 | 0.031 | -0.115 | 0.022 | 0.027 | 0.02 | 0.027 | 0.022 | 0.028 | 0.021 | 0.028 | 0.023 | 0.031 | 0.022 | 0.029 | 0.032 | 0.045 | 0.03 | 0.036 | 0.036 | 0.051 | 0.028 | 0.05 | 0.041 | 0.051 | 0.012 | 0.024 | 0.024 | 0.055 | 0.055 | 0.057 | 0.057 | 0.105 | 0.105 | 0.035 | 0.035 | 0.074 | 0.074 |
Totaal overige inkomsten en kosten netto
| -0.839 | -1.896 | 0.331 | 25.473 | -1.637 | -39.214 | -5.877 | 8.252 | 2.991 | 0.539 | 1.617 | -1.498 | 2.415 | 1.938 | 0.25 | 1.735 | -1.267 | -9.982 | 6.982 | 7.19 | 7.755 | 0.508 | -1.991 | 1.042 | -3.075 | 0.843 | -3.953 | -0.109 | -16.988 | 0.003 | 0.075 | -0.053 | 0 | -0.296 | -0.296 | 0.5 | 0.5 | 0.62 | 0.62 | 0.152 | 0.152 | 0.638 | 0.638 | 0.36 | 0.36 |
Inkomen voor belasting
| 473.581 | 501.611 | 582.386 | 592.479 | 536.909 | 613.04 | 601.343 | 620.53 | 407.614 | 692.564 | 403.167 | 431.102 | 251.066 | 378.187 | 207.132 | 221.15 | 126.157 | 192.003 | 104.33 | 113.252 | 60.533 | 89.505 | 53.654 | 66.6 | 32.876 | 48.927 | 31.669 | 46.251 | 15.82 | 33.355 | 16.768 | 28.034 | 4.411 | 7.49 | 7.49 | 8.071 | 8.071 | 4.683 | 4.683 | 3.314 | 3.314 | 1.884 | 1.884 | 2.359 | 2.359 |
Inkomen voor belasting ratio
| 0.043 | 0.076 | 0.034 | 0.044 | 0.033 | 0.046 | 0.044 | 0.059 | 0.031 | -0.115 | 0.022 | 0.027 | 0.021 | 0.027 | 0.022 | 0.028 | 0.021 | 0.027 | 0.025 | 0.033 | 0.025 | 0.029 | 0.032 | 0.046 | 0.031 | 0.037 | 0.036 | 0.051 | 0.029 | 0.05 | 0.041 | 0.051 | 0.012 | 0.024 | 0.024 | 0.059 | 0.059 | 0.066 | 0.066 | 0.11 | 0.11 | 0.053 | 0.053 | 0.087 | 0.087 |
Belastingkosten
| 136.254 | 119.254 | 88.722 | 118.649 | 151.486 | 125.884 | 155.958 | 154.404 | 103.172 | 169.881 | 95.6 | 103.443 | 62.702 | 89.114 | 52.61 | 53.718 | 31.434 | 45.094 | 27.091 | 26.5 | 13.434 | 20.077 | 13.282 | 15.602 | 7.07 | 11.55 | 8.164 | 11.149 | 3.822 | 12.792 | -0.242 | 6.156 | 1.681 | 1.145 | 1.145 | 2.303 | 2.303 | 1.268 | 1.268 | 0.725 | 0.725 | 0.667 | 0.667 | 0.686 | 0.686 |
Nettowinst
| 269.711 | 334.774 | 407.039 | 400.177 | 312.879 | 422.848 | 362.196 | 387.192 | 256.026 | 442.941 | 255.474 | 272.232 | 155.145 | 239.644 | 122.599 | 138.15 | 78.02 | 125.691 | 65.055 | 73.012 | 40.726 | 60.315 | 33.751 | 43.11 | 21.897 | 32.625 | 19.698 | 30.78 | 10.759 | 22.651 | 11.431 | 21.873 | 2.79 | 6.192 | 6.192 | 5.769 | 5.769 | 3.415 | 3.415 | 2.588 | 2.588 | 1.217 | 1.217 | 1.674 | 1.674 |
Nettowinstmarge
| 0.024 | 0.051 | 0.024 | 0.03 | 0.019 | 0.032 | 0.027 | 0.037 | 0.019 | -0.074 | 0.014 | 0.017 | 0.013 | 0.017 | 0.013 | 0.017 | 0.013 | 0.018 | 0.015 | 0.021 | 0.017 | 0.02 | 0.02 | 0.03 | 0.021 | 0.024 | 0.022 | 0.034 | 0.02 | 0.034 | 0.028 | 0.04 | 0.007 | 0.019 | 0.019 | 0.042 | 0.042 | 0.048 | 0.048 | 0.086 | 0.086 | 0.034 | 0.034 | 0.062 | 0.062 |
WPA (Winst Per Aandeel)
| 0.37 | 0.462 | 0.57 | 0.56 | 0.44 | 0.59 | 0.5 | 0.54 | 0.35 | 0.61 | 0.36 | 0.38 | 0.21 | 0.33 | 0.17 | 0.19 | 0.11 | 0.16 | 0.1 | 0.12 | 0.066 | 0.096 | 0.067 | 0.093 | 0.048 | 0.07 | 0.042 | 0.044 | 0.044 | 0.037 | 0.037 | 0.11 | 0.029 | 0.045 | 0.045 | 0.013 | 0.013 | 0.12 | 0.12 | 0.056 | 0.09 | 0.006 | 0.006 | 0.005 | 0.006 |
Verwaterde WPA
| 0.37 | 0.462 | 0.57 | 0.56 | 0.44 | 0.59 | 0.5 | 0.54 | 0.35 | 0.61 | 0.36 | 0.38 | 0.21 | 0.33 | 0.17 | 0.19 | 0.11 | 0.16 | 0.1 | 0.12 | 0.066 | 0.096 | 0.067 | 0.087 | 0.048 | 0.07 | 0.042 | 0.044 | 0.044 | 0.037 | 0.037 | 0.11 | 0.029 | 0.045 | 0.045 | 0.013 | 0.013 | 0.12 | 0.12 | 0.009 | 0.09 | 0.006 | 0.006 | 0.005 | 0.006 |
EBITDA
| 507.294 | 538.031 | 617.705 | 648.701 | 592.409 | 668.341 | 633.696 | 659.447 | 430.853 | 706.83 | 421.742 | 450.12 | 266.926 | 391.068 | 220.119 | 228.378 | 132.245 | 193.726 | 110.884 | 118.098 | 66.343 | 91.583 | 56.94 | -943.926 | 31.601 | 47.788 | 34.547 | 45.808 | 551.735 | 40.302 | 12.025 | 29.245 | 5.232 | 8.181 | 8.181 | 8.001 | 8.001 | 4.511 | 4.511 | 3.632 | 3.632 | 1.909 | 1.909 | 2.306 | 2.306 |
EBITDA ratio
| 0.046 | 0.082 | 0.036 | 0.048 | 0.036 | 0.05 | 0.046 | 0.063 | 0.033 | -0.117 | 0.023 | 0.029 | 0.022 | 0.028 | 0.023 | 0.029 | 0.022 | 0.027 | 0.026 | 0.034 | 0.028 | 0.03 | 0.034 | -0.653 | 0.03 | 0.036 | 0.039 | 0.05 | 1 | 0.061 | 0.03 | 0.053 | 0.014 | 0.026 | 0.026 | 0.058 | 0.058 | 0.063 | 0.063 | 0.121 | 0.121 | 0.053 | 0.053 | 0.085 | 0.085 |