
Beijing United Information Technology Co.,Ltd.
SSE:603613.SS
23.74 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,727.221 | 6,301.605 | 5,960.56 | 6,225.53 | 5,874.004 | 7,073.221 | 5,957.742 | 6,619.411 | 6,023.411 | 5,855.806 | 6,290.359 | 5,577.273 | 3,800.246 | 3,697.368 | 3,633.745 | 2,616.948 | 1,802.589 | 2,993.296 | 1,558.834 | 1,181.712 | 959.368 | 790.796 | 789.619 | 313.6 | -278.566 | 278.566 | 28.299 | 184.709 | 32.751 | 184.037 | 184.037 | 74.085 | 74.085 | 192.845 | 192.845 | 61.342 | 61.342 | 42.12 | 42.12 | 43.648 | 43.648 | 41.434 | 41.434 | -60.319 |
Kortetermijnbeleggingen
| 0.86 | 5.345 | 4.958 | 9.295 | 0 | 2.368 | 2.087 | 2.077 | 2.043 | 0.543 | 130 | 350 | 1,530 | 1,391.5 | 804.575 | 1,593.4 | 1,819.4 | 1,503 | 281 | 656 | 605 | 450 | 1.857 | -0.173 | 557.132 | -0.232 | -0.262 | -0.295 | -0.328 | -0.361 | 0 | -0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.639 |
Liquide middelen en kortetermijnbeleggingen
| 5,728.082 | 6,306.95 | 5,965.518 | 6,234.824 | 5,874.005 | 7,075.589 | 5,959.829 | 6,621.488 | 6,025.454 | 5,856.349 | 6,420.359 | 5,927.273 | 5,330.246 | 5,088.868 | 4,438.32 | 4,210.348 | 3,621.989 | 4,496.296 | 1,839.834 | 1,837.712 | 1,564.368 | 1,240.796 | 789.619 | 313.6 | 278.566 | 278.566 | 28.299 | 184.709 | 32.751 | 184.037 | 184.037 | 74.085 | 74.085 | 192.845 | 192.845 | 61.342 | 61.342 | 42.12 | 42.12 | 43.648 | 43.648 | 41.434 | 41.434 | 60.319 |
Nettovorderingen
| 2,333.554 | 0 | 2,837.344 | 0 | 2,622.742 | 2,182.224 | 2,409.676 | 2,013.268 | 1,926.263 | 2,545.008 | 2,318.694 | 2,164.227 | 2,142.626 | 1,570.054 | 1,527.972 | 1,440.176 | 1,135.398 | 819.307 | 596.978 | 564.57 | 513.844 | 367.201 | 262.88 | 239.48 | 0 | 137.135 | 106.419 | 122.274 | 200.311 | 94.587 | 94.587 | 75.269 | 71.284 | 55.578 | 55.578 | 33.324 | 33.324 | 10.428 | 8.674 | 1.378 | 1.378 | 1.799 | 1.799 | 0 |
Voorraad
| 709.358 | 633.09 | 657.141 | 574.409 | 668.004 | 393.627 | 354.005 | 89.737 | 44.86 | 48.849 | 125.042 | 91.332 | 62.924 | 70.169 | 90.809 | 65.116 | 35.942 | 30.136 | 32.972 | 35.454 | 15.353 | 13.423 | 37.317 | 16.597 | 0 | 27.213 | 23.651 | 19.805 | 39.439 | 20.421 | 20.421 | 41.342 | 41.342 | 3.49 | 3.49 | 23.59 | 23.59 | 10.496 | 10.496 | 6.283 | 6.283 | 2.865 | 2.865 | 0 |
Overige vlottende activa
| 8,185.295 | 9,845.201 | 5,480.504 | 4,794.368 | 5,093.308 | 4,684.413 | 4,293.412 | 4,129.586 | 3,943.814 | 3,646.951 | 3,454.887 | 2,895.109 | 2,516.735 | 2,513.712 | 1,876.852 | 1,468.382 | 1,433.563 | 1,203.368 | 984.604 | 738.065 | 803.522 | 562.87 | 585.644 | 377.628 | 916.826 | 351.815 | 547.2 | 343.235 | 417.157 | 384.684 | 290.097 | 275.653 | 279.638 | 159.589 | 159.589 | 47.382 | 47.382 | 19.629 | 21.384 | 5.761 | 7.788 | 4.243 | 5.09 | 0 |
Totaal vlottende activa
| 16,956.289 | 16,785.241 | 14,940.505 | 14,342.777 | 14,277.226 | 14,335.852 | 13,039.916 | 12,854.079 | 11,972.436 | 12,097.158 | 12,318.982 | 11,077.94 | 10,052.53 | 9,242.802 | 7,944.134 | 7,184.022 | 6,234.645 | 6,549.107 | 3,454.388 | 3,175.801 | 2,901.982 | 2,184.291 | 1,681.175 | 947.305 | 916.826 | 804.061 | 705.569 | 670.023 | 592.258 | 589.142 | 589.142 | 466.348 | 466.348 | 411.503 | 411.503 | 165.639 | 165.639 | 82.674 | 82.674 | 59.098 | 59.098 | 51.187 | 51.187 | 60.319 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 493.948 | 497.554 | 501.288 | 502.189 | 510.166 | 510.259 | 516.434 | 515.594 | 454.331 | 486.314 | 478.916 | 469.709 | 135.365 | 134.327 | 107.106 | 107.855 | 108.057 | 108.244 | 107.792 | 23.575 | 22.316 | 21.729 | 21.948 | 22.17 | 0 | 22.884 | 23.094 | 23.507 | 23.718 | 22.914 | 22.914 | 22.486 | 22.486 | 21.666 | 21.666 | 21.906 | 21.906 | 21.044 | 21.044 | 21.508 | 21.508 | 21.892 | 21.892 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 273.198 | 287.487 | 209.1 | 221.359 | 220.226 | 230.466 | 229.937 | 246.194 | 164.364 | 152.075 | 83.635 | 84.713 | 88.896 | 82.021 | 66.346 | 57.623 | 38.364 | 38.95 | 29.258 | 25.823 | 22.242 | 18.748 | 6.444 | 6.672 | 0 | 7.146 | 6.699 | 6.941 | 5.143 | 4.216 | 4.216 | 4.434 | 4.434 | 4.761 | 4.761 | 2.336 | 2.336 | 2.624 | 2.624 | 2.902 | 2.902 | 3.256 | 3.256 | 0 |
Goodwill en immateriële activa
| 273.198 | 287.487 | 209.1 | 221.359 | 220.226 | 230.466 | 229.937 | 246.194 | 164.364 | 152.075 | 83.635 | 84.713 | 88.896 | 82.021 | 66.346 | 57.623 | 38.364 | 38.95 | 29.258 | 25.823 | 22.242 | 18.748 | 6.444 | 6.672 | 0 | 7.146 | 6.699 | 6.941 | 5.143 | 4.216 | 4.216 | 4.434 | 4.434 | 4.761 | 4.761 | 2.336 | 2.336 | 2.624 | 2.624 | 2.902 | 2.902 | 3.256 | 3.256 | 0 |
Langetermijnbeleggingen
| 270.079 | 243.906 | 249.071 | 244.305 | 237.535 | 201.309 | 197.418 | 104.05 | 74.771 | 76.271 | -55.974 | -282.548 | -1,466.178 | -1,332.669 | -769.315 | -1,554.64 | -1,783.749 | -1,476.886 | -279 | -653.639 | -602.623 | -447.587 | 0.527 | 2.557 | 0 | 2.612 | 2.458 | 2.491 | 2.328 | 2.361 | 2 | 9.266 | 8.84 | 8.84 | 8.84 | 8.84 | 8.84 | 11 | 11 | 2 | 2 | 2 | 2 | 0 |
Belastingvorderingen
| 29.883 | 28.178 | 15.039 | 13.554 | 24.118 | 18.382 | 6.711 | 6.958 | 8.479 | 9.059 | 6.652 | 7.168 | 7.815 | 5.429 | 5.929 | 2.404 | 2.533 | 1.885 | 1.746 | 1.954 | 1.45 | 1.321 | 1.099 | 0.913 | 0 | 0.617 | 1.366 | 0.772 | 1.159 | 0.704 | 0 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 0.049 | 0 | 0.049 | 0 | 0 |
Overige niet-vlottende activa
| 168.609 | 71.33 | 8.24 | 4.167 | 4.433 | 7.03 | 15.499 | 15.682 | 15.841 | 11.203 | 135.626 | 355.84 | 1,536.054 | 1,396.911 | 804.995 | 1,593.846 | 1,819.873 | 1,503.521 | 281.309 | 656.066 | 605.088 | 450.113 | 2 | 4.118 | 36.143 | 2.939 | 2.561 | 2.584 | 2.119 | 2.119 | 3.184 | 1 | 3.474 | 2.925 | 2.925 | 0.154 | 0.154 | 0 | 0.154 | 0 | 0.049 | 0 | 0.049 | -60.319 |
Totaal niet-vlottende activa
| 1,235.717 | 1,128.455 | 982.738 | 985.575 | 996.479 | 967.446 | 965.998 | 888.477 | 717.787 | 734.921 | 648.855 | 634.881 | 301.952 | 286.018 | 215.062 | 207.088 | 185.079 | 175.715 | 141.105 | 53.78 | 48.474 | 44.324 | 32.018 | 36.43 | 36.143 | 36.197 | 36.179 | 36.296 | 34.468 | 32.314 | 32.314 | 39.233 | 39.233 | 38.193 | 38.193 | 33.236 | 33.236 | 34.823 | 34.823 | 26.459 | 26.459 | 27.197 | 27.197 | -60.319 |
Totaal activa
| 18,192.006 | 17,913.696 | 15,923.244 | 15,328.352 | 15,273.705 | 15,303.298 | 14,005.914 | 13,742.557 | 12,690.223 | 12,832.079 | 12,967.836 | 11,712.821 | 10,354.483 | 9,528.82 | 8,159.196 | 7,391.11 | 6,419.724 | 6,724.822 | 3,595.493 | 3,229.581 | 2,950.456 | 2,228.616 | 1,713.194 | 983.735 | 952.969 | 840.258 | 741.748 | 706.319 | 626.726 | 621.456 | 621.456 | 505.581 | 505.581 | 449.695 | 449.695 | 198.875 | 198.875 | 117.497 | 117.497 | 85.557 | 85.557 | 78.385 | 78.385 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,465.896 | 3,439.222 | 2,961.702 | 192.495 | 3,171.682 | 3,084.224 | 2,133.977 | 2,491.126 | 2,880.351 | 3,329.506 | 3,991.523 | 3,209.927 | 2,738.23 | 2,404.772 | 1,768.416 | 1,779.892 | 1,145.733 | 1,641.323 | 1,043.516 | 1,093.409 | 874.063 | 535.513 | 275.409 | 27.659 | 0 | 82.788 | 0 | 33.412 | 26.135 | 12.704 | 12.704 | 21.65 | 21.65 | 13.805 | 13.805 | 13.25 | 13.25 | 5.479 | 5.479 | 0.594 | 0.594 | 1.726 | 1.726 | 0 |
Kortlopende schulden
| 2,151.469 | 1,892.544 | 1,807.014 | 1,869.213 | 776.977 | 430.959 | 261.183 | -57.152 | 69.085 | 1,340.342 | -759.679 | 1,278.919 | 1,061.336 | -251.204 | -378.713 | -497.721 | 380.791 | -324.917 | -196.822 | -147.461 | 521.731 | 246.388 | 176.5 | 160 | 0 | 140 | 146 | 140 | 112.4 | 114.4 | 114.4 | 94 | 94 | 20 | 20 | 9 | 9 | 12.5 | 12.5 | 5 | 5 | 0 | 0 | 0 |
Belastingschulden
| 526.294 | 406.81 | 334.506 | 245.541 | 174.962 | 217.545 | 244.081 | 212.398 | 137.005 | 322.951 | 119.717 | 114.725 | 69.261 | 201.733 | 80.149 | 60.987 | 40.158 | 81.962 | 118.248 | 85.096 | 22.575 | 51.679 | 29.619 | 29.786 | 0 | 21.619 | 10.189 | 12.621 | 5.933 | 12.547 | 0 | 6.876 | 0 | 0 | 0 | 0 | 0 | 3.145 | 0 | 1.597 | 0 | 1.042 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 1,287.847 | 1,150.867 | 1,468.778 | 1,941.637 | 2,203.138 | 2,456.998 | 1,585.946 | 1,509.958 | 1,927.275 | 0 | 0 | 1,377.583 | 1,148.474 | 875.052 | 777.366 | 625.038 | 704.465 | 508.676 | 28.838 | 58.117 | 35.777 | 37.458 | 0 | 28.076 | 0 | 17.691 | 10.155 | 21.703 | 0 | 17.316 | 0 | 0 | 0 | 0 | 0 | 7.917 | 0 | 7.298 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,963.505 | 2,516.204 | 275.216 | 4,123.692 | 278.804 | 295.105 | 474.963 | 481.507 | 374.143 | 1,953.649 | 379.769 | 2,046.191 | 1,695.455 | 237.417 | 75.826 | 66.316 | 836.02 | 69.196 | -116.702 | -84.324 | 344.984 | 258.351 | 162.908 | 225.866 | 463.193 | 103.457 | 159.316 | 117.548 | 114.622 | 126.168 | 138.714 | 72.282 | 79.158 | 267.259 | 267.259 | 43.52 | 43.52 | 29.286 | 32.43 | 18.11 | 19.707 | 20.537 | 21.578 | 0 |
Totaal kortlopende verplichtingen
| 8,107.163 | 8,254.781 | 6,666.285 | 6,430.942 | 6,967.157 | 7,450.759 | 6,599.03 | 7,318.198 | 6,640.617 | 6,946.448 | 7,595.326 | 6,649.762 | 5,564.283 | 4,924.778 | 3,844.05 | 3,237.962 | 2,402.702 | 2,814.022 | 2,258.043 | 1,969.253 | 1,763.353 | 1,091.93 | 644.437 | 443.311 | 463.193 | 375.94 | 315.505 | 303.581 | 259.091 | 265.819 | 265.819 | 194.809 | 194.809 | 301.065 | 301.065 | 65.77 | 65.77 | 50.409 | 50.409 | 25.3 | 25.3 | 23.305 | 23.305 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 22.543 | 20.43 | 19.836 | 18.898 | 21.663 | 18.583 | 21.941 | 14.06 | 2.293 | 3.909 | 3.37 | 1.725 | 0.371 | 0.926 | 0 | 0 | 0 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.878 | 1.11 | 1.343 | 2.735 | 1.808 | 2.04 | 2.273 | 2.505 | 2.738 | 2.97 | 3.015 | 3.06 | 0.855 | 0.9 | 0 | 0 | 0 | 0 | 0.639 | 0.921 | 0 | 1.031 | 0 | 0 | 0 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.078 | 0 | 0.032 | 0.04 | 0.112 | 0.214 | -0 | 0 | 0 | 0.249 | 0 | -3.06 | -0.855 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 872.378 | 785.706 | 767.845 | 749.135 | 631.69 | 569.087 | 1.894 | 1.62 | 1.45 | 1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 895.876 | 807.247 | 789.055 | 767.658 | 655.273 | 587.885 | 26.107 | 18.185 | 6.481 | 7.928 | 6.385 | 4.785 | 1.226 | 1.826 | 0 | 0.225 | 0.225 | 0.225 | 0.639 | 0.921 | 0 | 1.031 | 0 | 0 | 0.349 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 9,003.039 | 9,062.028 | 7,455.34 | 7,198.6 | 7,622.43 | 8,038.644 | 6,625.138 | 7,336.383 | 6,647.098 | 6,954.376 | 7,601.711 | 6,654.547 | 5,565.508 | 4,926.604 | 3,844.05 | 3,238.187 | 2,402.927 | 2,814.247 | 2,258.682 | 1,970.174 | 1,763.353 | 1,092.961 | 644.437 | 443.311 | 463.542 | 376.638 | 315.505 | 303.581 | 259.091 | 265.819 | 265.819 | 194.809 | 194.809 | 301.065 | 301.065 | 65.77 | 65.77 | 50.409 | 50.409 | 25.3 | 25.3 | 23.305 | 23.305 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.15 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 720.538 | 720.538 | 720.538 | 722.333 | 722.333 | 722.333 | 722.333 | 722.333 | 498.655 | 498.655 | 498.655 | 498.655 | 343.9 | 343.9 | 343.9 | 343.9 | 237.173 | 237.173 | 204.182 | 204.182 | 140.815 | 140.815 | 140.815 | 105.605 | 0 | 105.605 | 105.605 | 105.605 | 105.605 | 105.605 | 105.605 | 105.605 | 105.605 | 83.225 | 83.225 | 33.29 | 33.29 | 28.75 | 28.75 | 28.75 | 28.75 | 28.75 | 28.75 | 0 |
Ingehouden winsten
| 5,076.265 | 4,806.554 | 4,484.757 | 4,230.81 | 3,830.634 | 3,517.755 | 3,111.465 | 2,749.269 | 2,474.91 | 2,218.885 | 1,785.82 | 1,530.346 | 1,316.233 | 1,161.088 | 927.109 | 804.51 | 697.667 | 619.647 | 503.265 | 438.21 | 381.392 | 340.666 | 284.682 | 251.063 | 0 | 186.055 | 153.587 | 133.889 | 103.11 | 92.351 | 99.461 | 59.574 | 65.379 | 55.711 | 55.711 | 43.327 | 43.327 | 27.374 | 31.79 | 20.851 | 24.959 | 15.675 | 19.782 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 48.885 | -0.15 | -0.098 | 2,997.018 | 32.718 | 2,553.834 | 32.715 | 2,667.739 | 22.835 | 2,821.954 | 22.829 | 2,816.407 | 17.165 | 2,923.134 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 436.799 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 66.098 |
Overige totale aandeelhoudersvermogen
| 2,295.939 | 2,295.968 | 2,284.924 | 2,283.225 | -200.866 | 2,332.027 | -129.768 | 2,305.314 | -1.379 | 2,691.797 | 0 | 2,667.216 | 0 | 2,799.215 | 0 | 2,816.407 | 0 | 2,923.134 | 0 | 534.62 | 602.989 | 597.986 | 597.774 | 145.138 | 21.897 | 148.872 | 144.982 | 144.982 | 144.982 | 144.982 | 137.871 | 141.694 | 135.889 | 6.388 | 6.388 | 56.487 | 56.487 | 10.963 | 6.547 | 10.655 | 6.547 | 10.655 | 6.547 | 0 |
Totaal eigen vermogen van aandeelhouders
| 8,092.742 | 7,823.06 | 7,490.219 | 7,236.369 | 6,836.099 | 6,523.272 | 6,701.049 | 5,809.634 | 5,526.021 | 5,409.015 | 4,952.214 | 4,696.217 | 4,482.087 | 4,327.032 | 4,087.416 | 3,964.817 | 3,857.974 | 3,779.954 | 1,241.343 | 1,177.011 | 1,125.196 | 1,079.468 | 1,023.272 | 501.806 | 458.696 | 436.799 | 404.174 | 384.476 | 353.696 | 342.937 | 342.937 | 306.873 | 306.873 | 145.324 | 145.324 | 133.105 | 133.105 | 67.087 | 67.087 | 60.257 | 60.257 | 55.08 | 55.08 | 66.098 |
Totaal eigen vermogen
| 9,188.966 | 8,851.668 | 8,467.903 | 8,128.177 | 7,651.275 | 7,264.654 | 7,380.777 | 6,406.174 | 6,043.126 | 5,877.704 | 5,366.126 | 5,058.273 | 4,788.974 | 4,602.216 | 4,315.146 | 4,152.923 | 4,016.797 | 3,910.575 | 1,336.811 | 1,259.407 | 1,187.103 | 1,135.654 | 1,068.757 | 540.425 | 489.427 | 463.62 | 426.243 | 402.738 | 367.636 | 355.638 | 355.638 | 310.773 | 310.773 | 148.631 | 148.631 | 133.105 | 133.105 | 67.087 | 67.087 | 60.257 | 60.257 | 55.08 | 55.08 | 66.098 |
Totaal passiva en aandeelhoudersvermogen
| 18,192.006 | 17,913.696 | 15,923.244 | 15,328.352 | 15,273.705 | 15,303.298 | 14,005.914 | 13,742.557 | 12,690.223 | 12,832.079 | 12,967.836 | 11,712.821 | 10,354.483 | 9,528.82 | 8,159.196 | 7,391.11 | 6,419.724 | 6,724.822 | 3,595.493 | 3,229.581 | 2,950.456 | 2,228.616 | 1,713.194 | 983.735 | 952.969 | 840.258 | 741.748 | 706.319 | 626.726 | 621.456 | 621.456 | 505.581 | 505.581 | 449.695 | 449.695 | 198.875 | 198.875 | 117.497 | 117.497 | 85.557 | 85.557 | 78.385 | 78.385 | 66.098 |