Noblelift Intelligent Equipment Co.,Ltd.
SSE:603611.SS
18.83 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 864.418 | 1,164.41 | 746.348 | 942.708 | 1,132.734 | 1,160.375 | 1,091.816 | 918.017 | 931.827 | 1,304.192 | 995.383 | 1,129.785 | 1,055.763 | 1,002.677 | 796.137 | 885.888 | 660.104 | 674.179 | 743.499 | 904.94 | 848.193 | 740.65 | 784.141 | 594.589 | 589.476 | 681.604 | 619.25 | 589.563 | 542.661 | 634.311 | 548.054 | 408.866 | 601.384 | 596.967 | 461.297 | 403.6 | 430.014 | 429.214 | 365.593 | 309.237 | 334.452 | 273.603 | 291.014 | 297.095 | -280.404 | 257.012 |
| Kortetermijnbeleggingen
| 309.866 | 251.497 | 480.543 | 183.546 | 103.41 | 62.41 | 177.707 | 47.925 | 42.166 | 37.889 | 39.265 | 45.038 | 40.908 | 228.28 | 41.257 | 22.167 | 422.611 | 440.062 | 78.236 | 78.236 | 78.236 | 78.615 | 6.4 | 6 | 1.675 | 13.902 | 0 | 2.2 | 5.527 | 1.912 | 1.819 | 1.341 | 36.881 | 130.28 | 0 | 152 | 0.03 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 560.808 | 6.993 |
| Liquide middelen en kortetermijnbeleggingen
| 1,174.284 | 1,415.907 | 1,226.891 | 1,126.254 | 1,236.144 | 1,222.785 | 1,269.523 | 965.942 | 973.993 | 1,342.081 | 1,034.649 | 1,174.823 | 1,096.671 | 1,230.957 | 837.394 | 908.055 | 1,082.715 | 1,114.241 | 821.735 | 983.176 | 926.429 | 819.265 | 790.541 | 594.589 | 591.15 | 681.604 | 619.25 | 589.563 | 548.188 | 636.223 | 549.873 | 410.208 | 601.384 | 596.967 | 461.297 | 403.6 | 430.044 | 429.214 | 365.593 | 309.237 | 334.452 | 273.603 | 291.014 | 297.095 | 280.404 | 264.004 |
| Nettovorderingen
| 2,415.505 | 2,077.783 | 2,163.189 | 2,071.858 | 2,008.285 | 1,891.514 | 2,319.533 | 2,210.099 | 2,221.861 | 2,138.427 | 2,094.141 | 2,055.113 | 2,100.838 | 2,203.548 | 1,658.437 | 1,834.649 | 1,454.873 | 1,080.711 | 1,064.33 | 972.259 | 1,060.919 | 1,023.277 | 977.864 | 869.526 | 768.049 | 771.517 | 721.134 | 671.33 | 446.507 | 536.813 | 502.775 | 512.06 | 427.128 | 366.57 | 205.259 | 202.647 | 168.578 | 172.555 | 141.206 | 142.161 | 125.578 | 98.662 | 143.345 | 0 | 0 | 61.503 |
| Voorraad
| 2,733.629 | 2,905.897 | 3,216.333 | 3,366.915 | 3,439.591 | 3,592.895 | 3,390.169 | 3,457.701 | 3,328.676 | 3,361.753 | 3,501.848 | 2,896.32 | 2,813.417 | 2,304.607 | 2,072.013 | 1,786.007 | 1,609.906 | 1,642.428 | 1,476.847 | 1,377.182 | 1,256.664 | 1,482.362 | 1,331.237 | 1,119.143 | 948.322 | 800.899 | 871.287 | 779.445 | 806.389 | 675.522 | 656.476 | 495.468 | 454.465 | 381.576 | 150.774 | 154.464 | 151.042 | 145.473 | 171.36 | 174.376 | 179.453 | 170.725 | 179.678 | 189.833 | 0 | 227.329 |
| Overige vlottende activa
| 311.941 | 270.413 | 267.011 | 366.194 | 340.589 | 337.107 | 361.992 | 390.707 | 416.645 | 332.463 | 369.886 | 412.095 | 369.015 | 45.657 | 242.007 | 226.892 | 160.893 | 174.736 | 201.065 | 189.747 | 200.474 | 147.071 | 177.228 | 210.238 | 237.518 | 877.961 | 149.855 | 127.462 | 104.216 | 111.174 | 224.252 | 149.82 | 241.19 | 145.932 | 202.616 | 169.122 | 233.106 | 206.657 | 236.548 | 223.031 | 218.833 | 55.413 | 148.326 | 22.847 | 0 | 97.317 |
| Totaal vlottende activa
| 6,635.359 | 6,669.999 | 6,873.423 | 6,931.221 | 7,024.609 | 7,044.301 | 7,341.216 | 7,024.449 | 6,941.174 | 7,174.724 | 7,000.523 | 6,538.352 | 6,379.941 | 5,784.769 | 4,809.851 | 4,755.603 | 4,308.388 | 4,012.116 | 3,563.977 | 3,527.065 | 3,444.486 | 3,476.475 | 3,276.87 | 2,799.496 | 2,545.04 | 2,360.647 | 2,361.525 | 2,170.001 | 1,905.3 | 1,961.231 | 1,933.377 | 1,691.803 | 1,724.166 | 1,562.08 | 1,019.946 | 956.012 | 982.77 | 953.899 | 914.707 | 848.804 | 858.316 | 583.641 | 619.018 | 611.064 | 280.404 | 588.65 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 828.302 | 810.079 | 833.805 | 806.994 | 720.916 | 726.519 | 691.215 | 704.244 | 681.479 | 688.462 | 686.806 | 669.818 | 663.262 | 675.788 | 655.776 | 638.028 | 570.661 | 572.787 | 567.525 | 583.35 | 574.88 | 584.899 | 527.041 | 496.448 | 501.994 | 506.654 | 460.188 | 462.635 | 449.629 | 448.901 | 406.143 | 398.717 | 375.934 | 373.877 | 270.527 | 273.116 | 253.923 | 245.548 | 226.808 | 219.544 | 214.828 | 214.199 | 210.783 | 209.933 | 0 | 209.224 |
| Goodwill
| 586.486 | 586.486 | 634.731 | 634.731 | 634.731 | 634.731 | 634.731 | 634.731 | 634.731 | 634.731 | 672.935 | 672.935 | 672.935 | 672.935 | 672.935 | 672.935 | 672.935 | 672.935 | 662.538 | 634.003 | 598.675 | 598.675 | 666.215 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 392.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 440.221 | 444.074 | 376.577 | 381.361 | 352.838 | 359.055 | 189.454 | 189.706 | 187.974 | 188.54 | 183.86 | 188.846 | 192.244 | 193.483 | 183.719 | 183.975 | 187.618 | 192.759 | 192.324 | 182.861 | 226.133 | 178.44 | 177.013 | 89.557 | 85.036 | 86.424 | 86.904 | 87.997 | 90.787 | 91.238 | 88.593 | 89.578 | 89.662 | 90.839 | 64.278 | 64.916 | 65.518 | 66.122 | 65.567 | 63.493 | 63.862 | 64.342 | 64.646 | 64.522 | 0 | 65.518 |
| Goodwill en immateriële activa
| 1,026.707 | 1,030.56 | 1,011.308 | 1,016.092 | 987.569 | 993.786 | 824.185 | 824.437 | 822.705 | 823.271 | 856.795 | 861.781 | 865.179 | 866.418 | 856.654 | 856.91 | 860.553 | 865.694 | 854.862 | 816.865 | 824.808 | 777.115 | 843.228 | 482.317 | 477.797 | 479.185 | 479.665 | 480.758 | 483.548 | 483.998 | 481.353 | 482.339 | 482.422 | 483.599 | 64.278 | 64.916 | 65.518 | 66.122 | 65.567 | 63.493 | 63.862 | 64.342 | 64.646 | 64.522 | 0 | 65.518 |
| Langetermijnbeleggingen
| -102.502 | -44.075 | 246.753 | 247.361 | 259.229 | 238.728 | 98.548 | 221.796 | 228.935 | 200.905 | 202.948 | 182.499 | 191.66 | 4.309 | 174.136 | 164.235 | -250.513 | -301.949 | 56.7 | -31.131 | 86.197 | 86.429 | 172.592 | 158.522 | 163.421 | 167.337 | 172.18 | 58.055 | 48.084 | 53.076 | 35.935 | 36.378 | -0 | 47.584 | 45.244 | 45.326 | 45.263 | 45.209 | 50.935 | 50.528 | 50.225 | 49.84 | 0 | 48.732 | 0 | 44.334 |
| Belastingvorderingen
| 86.144 | 78.874 | 84.132 | 68.83 | 67.41 | 65.872 | 75.284 | 74.916 | 68.636 | 63.001 | 75.167 | 69.396 | 71.349 | 65.847 | 57.117 | 57.237 | 59.143 | 57.399 | 46.755 | 45.124 | 41.353 | 43.363 | 24.448 | 15.231 | 14.102 | 14.542 | 12.62 | 10.369 | 8.134 | 7.031 | 5.276 | 5.187 | 4.747 | 4.719 | 2.889 | 2.436 | 1.779 | 1.719 | 2.733 | 1.916 | 1.646 | 1.821 | 2.282 | 2.968 | 0 | 3.637 |
| Overige niet-vlottende activa
| 337.457 | 279.799 | 36.95 | 29.517 | 28.793 | 29.39 | 197.147 | 65.962 | 60.791 | 53.883 | 59.072 | 63.503 | 56.06 | 244.081 | 52.364 | 33.946 | 434.636 | 451.681 | 89.983 | 87.801 | 87.404 | 87.02 | 15.517 | 8.715 | 10.328 | 7.814 | 9.479 | 9.056 | 12.988 | 9.949 | 8.652 | 8.487 | 44.333 | 6.939 | 2.233 | 2.224 | 2.797 | 3.115 | 2.359 | 3.075 | 2.987 | 2.497 | 52.287 | 2.984 | -280.404 | 10.286 |
| Totaal niet-vlottende activa
| 2,176.108 | 2,155.238 | 2,212.949 | 2,168.795 | 2,063.918 | 2,054.296 | 1,886.379 | 1,891.355 | 1,862.546 | 1,829.522 | 1,880.79 | 1,846.997 | 1,847.51 | 1,856.443 | 1,796.047 | 1,750.356 | 1,674.48 | 1,645.612 | 1,615.826 | 1,502.009 | 1,614.642 | 1,578.826 | 1,582.826 | 1,161.233 | 1,167.642 | 1,175.533 | 1,134.132 | 1,020.873 | 1,002.384 | 1,002.955 | 937.359 | 931.108 | 907.437 | 916.719 | 385.172 | 388.02 | 369.279 | 361.713 | 348.403 | 338.557 | 333.548 | 332.698 | 329.997 | 329.139 | -280.404 | 332.998 |
| Totaal activa
| 8,811.467 | 8,825.237 | 9,086.372 | 9,100.015 | 9,088.527 | 9,098.597 | 9,227.595 | 8,915.804 | 8,803.721 | 9,004.245 | 8,881.312 | 8,385.348 | 8,227.451 | 7,641.212 | 6,605.897 | 6,505.959 | 5,982.868 | 5,657.728 | 5,179.803 | 5,029.074 | 5,059.128 | 5,055.301 | 4,859.696 | 3,960.729 | 3,712.681 | 3,536.18 | 3,495.657 | 3,190.874 | 2,907.684 | 2,964.187 | 2,870.736 | 2,622.911 | 2,631.603 | 2,478.8 | 1,405.118 | 1,344.032 | 1,352.049 | 1,315.612 | 1,263.11 | 1,187.361 | 1,191.864 | 916.34 | 949.015 | 940.203 | 0 | 921.648 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,921.778 | 2,305.656 | 1,243.892 | 1,765.763 | 1,800.261 | 2,402.716 | 2,701.494 | 2,137.267 | 2,373.272 | 2,194.979 | 2,233.362 | 2,123.117 | 2,263.563 | 1,962.173 | 1,572.961 | 1,291.998 | 1,184.084 | 1,161.265 | 1,106.994 | 944.231 | 1,108.433 | 1,215.024 | 549.012 | 729.255 | 739.918 | 508.197 | 762.374 | 539.469 | 599.179 | 629.405 | 571.47 | 510.401 | 430.19 | 397.156 | 244.691 | 244.05 | 245.34 | 254.128 | 244.777 | 236.216 | 219.403 | 231.762 | 235.894 | 234.383 | 0 | 196.05 |
| Kortlopende schulden
| 769.498 | 659.79 | 1,173.338 | 1,335.991 | 1,296.29 | 1,063.498 | 305.829 | -2,214.854 | 362.091 | -2,036.573 | 532.009 | 640.453 | 671.034 | 407.26 | -1,124.295 | 553.403 | 616.13 | 514.961 | 287.358 | 355.818 | 454.721 | 285.056 | 303.718 | 255 | 85 | 120 | 207.018 | 102.925 | 30 | 28.8 | 28.8 | 28.8 | 38.8 | 25 | 0 | 50 | 19.36 | 19.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.824 |
| Belastingschulden
| 95.748 | 91.039 | 113.461 | 15.14 | 116.235 | 31.709 | 135.67 | 119.896 | 113.343 | 120.958 | 120.336 | 111.921 | 135.84 | 122.546 | 138.006 | 137.267 | 159.718 | 125.274 | 144.143 | 129.514 | 79.088 | 67.175 | 59.398 | 58.858 | 55.834 | 45.735 | 47.013 | 50.287 | 31.581 | 35.455 | 13.92 | 23.92 | 17.957 | 31.247 | 24.634 | 12.12 | 14.877 | 9.168 | 11.469 | 7.438 | 4.378 | 5.396 | 4.851 | 9.863 | 0 | 11.195 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 2,010.432 | 2,119.417 | 2,192.269 | 2,773.885 | 2,877.21 | 2,446.112 | 2,646.359 | 2,694.218 | 0 | 0 | 2,417.385 | 1,775.566 | 1,995.457 | 1,736.31 | 1,609.779 | 144.143 | 321.594 | 404.368 | 403.457 | 427.617 | 166.126 | 165.085 | 200.19 | 232.56 | 197.057 | 172.992 | 181.287 | 162.637 | 102.25 | 95.123 | 358.961 | 0 | 92.099 | 81.175 | 79.745 | 0 | 0 | 43.618 | 46.005 | 37.058 | 41.298 | 0 | 46.776 |
| Overige kortlopende verplichtingen
| 2,316.285 | 2,258.954 | 3,020.119 | 2,717.119 | 2,709.283 | 2,572.964 | -68.569 | 581.512 | 255.816 | 595.6 | 312.1 | 2,549.192 | 2,202.459 | -19.08 | 214.488 | 206.234 | 202.5 | 205.93 | 1,237.505 | 1,052.926 | 915.174 | 1,255.127 | 1,479.057 | 1,051.427 | 771.772 | 831.768 | 534.625 | 644.762 | 560.041 | 619.895 | 501.594 | 517.984 | 433.886 | 314.537 | 92.578 | 13.555 | 87.202 | 13.839 | 57.648 | 47.218 | 56.877 | 105.705 | 192.512 | 161.579 | 0 | 8.81 |
| Totaal kortlopende verplichtingen
| 5,103.309 | 5,315.439 | 5,550.811 | 5,834.013 | 5,922.068 | 6,070.887 | 5,848.309 | 5,670.141 | 5,550.634 | 5,998.745 | 5,892.025 | 5,464.734 | 5,319.744 | 4,890.285 | 3,884.986 | 3,890.088 | 3,580.06 | 3,316.932 | 2,920.144 | 2,804.083 | 2,961.783 | 3,071.651 | 2,818.803 | 2,260.667 | 1,817.609 | 1,705.89 | 1,783.589 | 1,534.499 | 1,220.8 | 1,313.555 | 1,278.421 | 1,081.105 | 1,015.956 | 1,126.9 | 361.903 | 411.824 | 366.779 | 376.375 | 313.894 | 290.872 | 324.275 | 388.868 | 433.257 | 447.123 | 0 | 327.656 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 401.218 | 370.624 | 392.848 | 266.833 | 173.754 | 136.933 | 619.898 | 625.996 | 631.789 | 480.822 | 564.018 | 587.931 | 578.692 | 483.332 | 502.251 | 466.834 | 274.107 | 276.629 | 270.877 | 337.19 | 283.121 | 225.657 | 251.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 50 | 50 | 87.865 | 68.342 | 27.6 | 27.149 | 35.735 | 36.597 | 0 | 150 |
| Uitgestelde opbrengsten niet-vlottend
| 126.907 | 118.346 | 121.46 | 107.388 | 86.99 | 88.846 | 91.759 | 72.595 | 69.829 | 69.624 | 69.08 | 70.711 | 72.345 | 73.241 | 69.901 | 71.296 | 68.316 | 71.562 | 63.191 | 64.269 | 67.641 | 68.424 | 68.485 | 66.989 | 67.941 | 62.874 | 24.856 | 33.024 | 27.192 | 28.359 | 23.941 | 32.109 | 32.276 | 32.444 | 30.364 | 29.532 | 27.909 | 17.243 | 15.997 | 16.579 | 16.089 | 16.914 | 0 | 0 | 0 | 16.585 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 21.22 | 6.494 | 23.192 | 27.247 | 12.457 | 9.917 | 15.537 | 17.312 | 19.062 | 17.146 | 5.881 | 9.561 | 13.31 | 11.904 | 8.296 | 8.542 | 10.975 | 9.854 | 7.536 | 7.632 | 7.678 | 7.804 | 1.925 | 1.977 | 2.333 | 2.082 | 0 | 0 | 0.542 | 0.287 | 0.273 | 0.201 | 0 | 0 | -50 | 0 | -50 | -50 | 1.158 | 1.327 | -27.6 | -27.149 | 0 | 0 | 0 | 1.049 |
| Overige niet-vlottende verplichtingen
| 41.402 | 37.477 | 115.094 | 105.85 | 100.606 | 102.515 | 67.805 | 68.15 | 61.512 | 68.912 | 71.2 | 73.235 | 76.678 | 154.159 | 82.162 | 76.125 | 81.169 | 73.4 | 63.556 | 59.648 | 55.944 | 58.777 | 43.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.822 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 17.155 | 0 | 0 | 0 | 16.082 | 16.25 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 590.746 | 532.941 | 652.594 | 399.931 | 373.807 | 249.365 | 794.999 | 784.054 | 782.192 | 636.503 | 710.179 | 741.44 | 741.025 | 649.395 | 662.61 | 622.797 | 434.567 | 431.445 | 405.161 | 468.739 | 414.384 | 360.662 | 364.463 | 68.965 | 70.274 | 64.956 | 24.856 | 33.024 | 27.734 | 28.646 | 25.036 | 33.132 | 32.276 | 32.444 | 80.364 | 29.532 | 77.909 | 67.243 | 105.02 | 86.247 | 43.688 | 44.063 | 51.817 | 52.846 | 0 | 167.634 |
| Totaal passiva
| 5,694.055 | 5,848.38 | 6,203.405 | 6,233.944 | 6,295.875 | 6,320.252 | 6,643.308 | 6,454.195 | 6,332.827 | 6,635.248 | 6,602.203 | 6,206.173 | 6,060.769 | 5,539.679 | 4,547.596 | 4,512.886 | 4,014.627 | 3,748.376 | 3,325.305 | 3,272.822 | 3,376.168 | 3,432.313 | 3,183.266 | 2,329.632 | 1,887.883 | 1,770.845 | 1,808.445 | 1,567.523 | 1,248.534 | 1,342.201 | 1,303.457 | 1,114.238 | 1,048.233 | 1,159.344 | 442.267 | 441.356 | 444.687 | 443.618 | 418.914 | 377.119 | 367.963 | 432.931 | 485.074 | 499.97 | 0 | 495.29 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.294 | 0.23 | 0 | 5.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.714 | 0 | 2.492 | 2.223 | 4.685 | 5.209 | 1.979 | 2.432 | 2.516 | 6.869 | 6.359 | 5.247 | 7.865 | 3.758 | 0 | 0 | 0 | 0.419 |
| Gewone aandelen
| 257.601 | 257.601 | 257.601 | 257.601 | 257.601 | 257.601 | 257.601 | 257.601 | 267.185 | 267.185 | 267.185 | 267.185 | 267.185 | 267.185 | 267.185 | 267.185 | 267.185 | 267.185 | 267.536 | 267.536 | 267.536 | 267.536 | 267.676 | 267.676 | 267.676 | 267.676 | 267.964 | 267.964 | 191.403 | 191.403 | 191.403 | 185.838 | 185.838 | 174.869 | 160 | 160 | 160 | 160 | 160 | 160 | 80 | 60 | 60 | 60 | 0 | 60 |
| Ingehouden winsten
| 2,167.906 | 2,045.192 | 1,946.119 | 1,823.662 | 1,858.95 | 1,743.513 | 1,644.893 | 1,507.828 | 1,531.888 | 1,427.444 | 1,316.579 | 1,222.283 | 1,239.09 | 1,166.94 | 1,109.97 | 1,045.19 | 1,017.938 | 951.266 | 924.752 | 858.143 | 791.967 | 726.449 | 705.21 | 632.026 | 704.848 | 649.358 | 629.681 | 570.29 | 609.564 | 570.495 | 541.406 | 484.579 | 561.947 | 527.912 | 516.17 | 456.946 | 465.731 | 435.807 | 414.253 | 378.714 | 396.067 | 376.602 | 355.862 | 330.152 | 0 | 317.362 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 656.889 | 141.98 | 655.757 | 144.589 | 667.667 | 157.877 | 822.106 | 141.9 | 835.357 | 137.61 | 796.149 | 109.526 | 806.343 | 116.593 | 807.388 | -5.294 | -0.23 | 1.075 | -5.205 | 0.902 | 0.52 | 3.271 | 2.138 | 2.047 | 2.896 | 0.476 | -2.714 | 0.008 | -2.492 | -2.223 | -4.685 | -5.209 | -1.979 | -2.432 | -2.516 | -6.869 | -6.359 | -5.247 | -7.865 | -3.758 | 0 | 0.609 | 423.079 | -0.419 |
| Overige totale aandeelhoudersvermogen
| 656.748 | 636.705 | 0 | 660.261 | 0 | 664.757 | 0 | 678.625 | 650.858 | 653.064 | 656.032 | 657.858 | 626.549 | 520.248 | -169.6 | 647.461 | 637.787 | 516.921 | -193.741 | 490.337 | -198.487 | 490.337 | 659.931 | 701.007 | 807.428 | 805.837 | 754.241 | 751.821 | 827.906 | 756.345 | 807.97 | 813.535 | 813.798 | 597.161 | 275.292 | 275.292 | 270.227 | 275.259 | 271.662 | 271.662 | 320.996 | 12.547 | 44.071 | 15.973 | 3.279 | 46.137 |
| Totaal eigen vermogen van aandeelhouders
| 3,082.255 | 2,939.498 | 2,860.609 | 2,741.523 | 2,772.307 | 2,665.87 | 2,570.161 | 2,444.054 | 2,451.578 | 2,347.693 | 2,249.52 | 2,147.326 | 2,132.824 | 2,063.898 | 2,013.897 | 1,949.294 | 1,922.91 | 1,867.8 | 1,805.515 | 1,739.971 | 1,666.794 | 1,606.662 | 1,632.817 | 1,600.709 | 1,779.951 | 1,722.871 | 1,651.886 | 1,590.075 | 1,626.158 | 1,589.811 | 1,538.287 | 1,481.729 | 1,556.899 | 1,294.733 | 949.483 | 889.806 | 898.473 | 864.197 | 839.556 | 805.129 | 819.197 | 479.149 | 459.933 | 436.734 | 426.358 | 423.079 |
| Totaal eigen vermogen
| 3,117.412 | 2,976.857 | 2,882.967 | 2,758.683 | 2,792.652 | 2,689.499 | 2,584.287 | 2,461.609 | 2,470.894 | 2,368.997 | 2,279.109 | 2,179.175 | 2,166.682 | 2,101.533 | 2,058.301 | 1,993.073 | 1,968.24 | 1,909.352 | 1,854.498 | 1,756.252 | 1,682.96 | 1,622.988 | 1,676.43 | 1,631.097 | 1,824.798 | 1,765.334 | 1,687.212 | 1,623.351 | 1,659.15 | 1,621.986 | 1,567.279 | 1,508.673 | 1,583.37 | 1,319.455 | 962.851 | 902.676 | 907.362 | 871.993 | 844.196 | 810.243 | 823.901 | 483.409 | 463.941 | 440.234 | 426.358 | 426.358 |
| Totaal passiva en aandeelhoudersvermogen
| 8,811.467 | 8,825.237 | 9,086.372 | 9,100.015 | 9,088.527 | 9,098.597 | 9,227.595 | 8,915.804 | 8,803.721 | 9,004.245 | 8,881.312 | 8,385.348 | 8,227.451 | 7,641.212 | 6,605.897 | 6,505.959 | 5,982.868 | 5,657.728 | 5,179.803 | 5,029.074 | 5,059.128 | 5,055.301 | 4,859.696 | 3,960.729 | 3,712.681 | 3,536.18 | 3,495.657 | 3,190.874 | 2,907.684 | 2,964.187 | 2,870.736 | 2,622.911 | 2,631.603 | 2,478.8 | 1,405.118 | 1,344.032 | 1,352.049 | 1,315.612 | 1,263.11 | 1,187.361 | 1,191.864 | 916.34 | 949.015 | 940.203 | 426.358 | 921.648 |