
Proya Cosmetics Co.,Ltd.
SSE:603605.SS
85.01 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 297.538 | 398.826 | 302.845 | 447.905 | 246.469 | 291.461 | 208.033 | 322.085 | 198.376 | 138.519 | 158.421 | 211.822 | 138.195 | 116.205 | 109.896 | 191.01 | 106.233 | 101.039 | 77.728 | 152.658 | 66.631 | 82.244 | 91.149 | 105.411 | 52.853 | 59.005 | 69.921 | 75.045 | 36.753 | 35.03 | 53.958 | 78.294 | 17.643 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 27.988 | 27.988 | 29.677 | -26.992 | 17.195 | 17.195 | 23.149 | 22.078 | 20.33 | 20.33 | 22.926 | 22.926 | 23.517 | 23.517 | 56.928 | -28.539 | 28.539 | 0 | 49.258 | -21.655 | 21.655 | 0 | 35.719 | -17.148 | 17.148 | 0 | 36.366 | -18.342 | 18.342 | 0 | 36.827 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 474.098 | 43.848 | -51.245 | 0 | 595.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 75.515 | -49.961 | 49.961 | 0 | 47.357 | 0 | 0 | 0 | -0.373 | -2.262 | 2.262 | 0 | 4.193 | -5.103 | 5.103 | 0 | 16.864 | 0 | 10.424 | 0 | 9.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -608.967 | 33.444 | -33.444 | 0 | -344.327 | 96.813 | -96.813 | 0 | 32.327 | -143.599 | 143.599 | 0 | -314.287 | 137.384 | -137.384 | 0 | -245.604 | 116.783 | -116.783 | 0 | -90.223 | 104.066 | -104.066 | 0 | 59.884 | -44.227 | 44.227 | 0 | -86.224 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -449.56 | -69.128 | 69.128 | 0 | -28.573 | -42.008 | 42.008 | 0 | 62.613 | -49.349 | 49.349 | 0 | -145.847 | 42.305 | -42.305 | 0 | -163.774 | 82.541 | -82.541 | 0 | -44.578 | 32.202 | -32.202 | 0 | 45.983 | -47.665 | 47.665 | 0 | -39.408 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -234.922 | 102.572 | -102.572 | 0 | -315.754 | 138.821 | -138.821 | 0 | -30.646 | -94.251 | 94.251 | 0 | -174.795 | 95.079 | -95.079 | 0 | -103.934 | 34.243 | -34.243 | 0 | -55.491 | 71.864 | -71.864 | 0 | 13.901 | 3.438 | -3.438 | 0 | -46.815 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 49.961 | -49.961 | 0 | -47.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 75.515 | -49.961 | 49.961 | 0 | 47.357 | 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 6.355 | 0 | 0 | 0 | 22.104 | 0 | 0 | 0 | 9.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -555.643 | -134.028 | 128.017 | 252.016 | -629.059 | 497.566 | -17.195 | -322.085 | -118.891 | 76.483 | 183.686 | 150.286 | -138.195 | -116.205 | -31.348 | -191.01 | -106.233 | -101.039 | -77.728 | -152.658 | -66.631 | -82.244 | -91.149 | -105.411 | -52.853 | -59.005 | -69.921 | -75.045 | -36.753 | -35.03 | -53.958 | -78.294 | -17.643 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -258.105 | 236.81 | 430.862 | 670.244 | -382.252 | 771.494 | 208.033 | 322.085 | 198.376 | 138.519 | 342.107 | 441.214 | 122.281 | 211.145 | 55.031 | 124.654 | 170.332 | 171.438 | -134.873 | 163.311 | 131.783 | -17.735 | -41.397 | 326.546 | -35.258 | 75.169 | 146.462 | 81.915 | 97.133 | 54.749 | 100.415 | 71.552 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29.015 | -145.374 | -40.156 | -32.715 | -81.493 | -31.807 | -48.537 | -56.885 | -42.429 | -72.923 | -25.574 | -36.956 | -35.511 | -30.836 | -64.932 | -52.546 | -45.789 | -123.04 | -18.2 | -13.852 | -28.966 | -66.4 | -26.746 | -18.773 | -51.814 | -74.999 | -51.195 | -71.633 | -31.907 | -17.932 | -17.046 | -24.218 | -20.783 | -5.541 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.075 | 1.881 | -0.053 | 0.338 | 2.68 | 0.338 | -42.334 | 45 | -44.55 | 0.25 | -64.131 | 61.088 | -60.638 | 0.001 | 0.037 | 0 | 13.852 | 28.966 | 66.472 | 0 | 18.77 | -5.5 | 74.999 | 51.195 | 71.699 | 31.907 | 17.921 | 0 | 24.445 | 20.783 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -11.818 | 0 | 0 | -6.818 | -26.818 | 0 | -99.957 | -4.229 | -35.822 | -3 | -31.207 | 0 | -15.35 | 0 | -20.58 | -46 | -1.45 | -163 | -105.638 | -5.5 | -142.47 | -263 | -542 | -710 | -92 | 0 | 21 | -41 | -90 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 18.693 | 0 | 0 | -0.338 | 42.334 | 0 | 144.507 | 0 | 0 | 0 | 0 | 0 | -0.129 | 0 | 51.561 | 164.035 | 49.986 | 0 | 0.671 | 333.997 | 119.795 | 447.683 | 526.616 | 341.787 | 10.034 | 0 | 49.147 | 41.19 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.193 | -92.954 | -1,180 | 300 | 1.831 | -300 | -0.338 | 0.338 | 0.338 | 3.751 | -45 | -99.957 | -4.229 | -16.605 | -61.088 | -92.295 | 0.001 | 66.597 | 0 | -15.431 | -28.966 | -66.4 | -26.746 | -18.773 | 5.503 | -75.201 | -50.994 | -71.633 | -31.907 | -17.932 | 0.011 | -24.218 | -20.783 | 71.583 | 0 |
Kasstroom uit Investeringsactiviteiten
| -28.822 | -238.328 | -1,220.156 | 267.36 | -79.611 | -324.985 | -48.537 | -53.867 | -48.908 | -95.99 | -25.574 | -136.912 | -39.739 | -83.263 | -67.932 | -144.841 | -45.788 | -71.884 | -18.2 | 15.549 | 89.069 | -17.792 | -189.746 | -123.743 | 276.685 | -97.876 | 133.689 | -86.952 | -400.12 | -99.908 | -17.036 | 46.155 | -20.593 | -23.958 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | -2.045 | 0 | 200 | -113.186 | 92 | 6.94 | -179.8 | -50 | -10 | 17.551 | 81.061 | -61.995 | -191.379 | 33.747 | -26.378 | 60.783 | -33.461 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 153.062 | -153.062 | 0 | -48.577 | 0 | 0 | 0 | -164.976 | 0 | 0 | 0 | -1.734 | 0 | 0 | 0 | -2.584 | 0 | 0 | 0 | -1.658 | 0 | -1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -7.772 | -10.727 | -350.825 | -1.413 | -156.265 | -1.614 | -247.911 | -1.302 | -4.094 | -1.95 | -174.721 | -1.899 | -2.696 | -1.955 | -146.742 | -2.853 | -1.711 | -7.092 | -117.935 | -0.996 | -8.018 | 0 | -86.684 | -3.123 | -4.338 | -3.821 | -64.85 | -3.115 | -4.528 | -5.439 | -6.005 | -4.669 | -4.896 | 0 |
Overige Financieringsactiviteiten
| -2.668 | -3.391 | -127.559 | -3.025 | -153.708 | 5.32 | -6.914 | -3.018 | 0 | 43.622 | 164.176 | 45 | -44.75 | 886.099 | -1.161 | 0.45 | -0.487 | -2.584 | 0 | 0.976 | 0 | 12.644 | 10.06 | -5.6 | 4.227 | 8.905 | 20.448 | 0.25 | -0 | 735.753 | -0 | -0 | -0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.668 | -111.163 | -138.286 | -353.85 | -155.122 | -199.522 | -8.527 | -250.929 | -1.302 | -6.557 | 162.226 | -174.271 | -46.649 | 741.363 | -3.116 | -146.292 | -102.34 | -5.64 | -6.602 | 83.041 | -114.182 | 84.18 | 16.999 | -261.54 | -48.896 | -5.434 | 34.178 | 16.461 | -65.11 | 502.084 | 28.308 | -32.382 | 56.114 | -38.357 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.123 | -0.345 | 0.362 | -0.083 | -0.048 | 1.571 | -1.588 | 0.966 | 0.304 | -0.307 | -0.115 | -0.142 | -0.107 | -0.245 | -0.337 | -0.032 | -0.364 | 0.394 | 0.802 | -1.77 | 0.631 | 0.196 | -0.048 | 0.033 | -0.064 | -0.163 | 0 | 0.171 | 0 | -0.007 | -0.197 | -0.13 | 0 | -0.251 | 0 |
Netto Kasstroomverandering
| 644.124 | 353.167 | -1,616.184 | -153.212 | 194.928 | 491.511 | -440.905 | 467.664 | 359.867 | 236.408 | 194.628 | 60.35 | 255.612 | 1,099.069 | 50.896 | -80.02 | -93.46 | 47.524 | 146.331 | 268.258 | -159.355 | 229.895 | -41.012 | -402.985 | 186.328 | 223.073 | 132.609 | 4.85 | -318.768 | 484.084 | 108.209 | 68.392 | 135.936 | 8.986 | 0 |
Kaspositie aan het Einde van de Periode
| 3,386.693 | 2,742.57 | 2,389.403 | 4,052.801 | 4,206.013 | 4,011.086 | 3,511.96 | 3,952.864 | 3,485.2 | 3,125.333 | 2,888.925 | 2,694.297 | 2,633.946 | 2,378.335 | 1,279.266 | 1,228.37 | 1,308.39 | 1,401.851 | 1,354.327 | 1,207.995 | 939.738 | 1,099.093 | 869.198 | 910.209 | 1,313.194 | 1,126.867 | 903.794 | 771.185 | 766.335 | 1,085.103 | 601.019 | 492.811 | 424.418 | 288.482 | 0 |