Shandong Gold Phoenix Co.,Ltd

SSE:603586.SS

18 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 740.126668.935617.312649.327730.543747.649710.222727.047782.115874.452812.514706.596719.919833.363714.651713.868693.481810.58935.354927.34757.529906.045621.586834.058769.5891,202.195612.867902.253943.261808.2371,036.7721,007.5151,374.712390.419-404.505
Kortetermijnbeleggingen 102.6640-39.34000-40.242-40.884-39.774-39.945-5.19499.41697.885-5.452-5.537-5.623-5.709-5.795-5.881-5.9672708028.6162.4515.0778.57802120512029700809.01
Liquide middelen en kortetermijnbeleggingen 740.126668.935617.312649.327730.543747.649710.222727.047782.115874.452812.514706.596719.919833.363714.651713.868693.481810.58935.354927.341,027.529986.045650.202836.51774.6661,210.773612.867902.253943.261808.2371,036.7721,007.5151,374.712390.419404.505
Nettovorderingen 712.138698.275667.722609.611587.614549.242506.883596.031563.7561.795580.155567.21468.208399.788371.967361.838330.93342.43334.222328.325325.668396.701369.009375.305352.152335.823388.667317.162254.072293.632332.692302.216285.225279.1960
Voorraad 407.547400.055421.058378.727359.668352.479328.897301.792317.29335.454317.897346.478334.566330.27334.086318.988247.17227.307238.544248.196292.362282.245301.313270.889254.047289.417265.863253.923310.389254.066260.011261.129255.563232.5070
Overige vlottende activa 45.75547.1937.04737.24541.69118.41231.69219.55246.68350.44756.15756.49465.26170.361100.179102.617226.969102.46420.79924.72347.99144.432334.92971.412451.8731.613621.83432.122454.86537.307169.471337.722314.61420.0760
Totaal vlottende activa 1,905.5651,814.4551,743.141,674.911,719.5151,667.7831,577.6951,644.4231,709.7891,795.0221,766.7241,659.3371,587.9541,620.2431,520.8841,497.3111,498.551,482.7811,528.9191,528.5841,693.5511,709.4231,655.4531,644.1161,832.7351,920.7561,889.2311,717.4591,962.5811,893.2411,798.9461,908.5831,944.889922.197404.505
Niet-vlottende activa:
Materiële vaste activa, netto 589.02602.038616.341626.281644.998671.741696.145717.33724.864728.838788.942815.435837.502861.518857.974858.815867.312881.149822.914791.175781.42781.92770.512767.055749.303740.12721.581733.355735.248747.015697.877658.044665.218681.4930
Goodwill 00000000000000000000000000000000000
Immateriële activa 117.071117.621118.54118.707119.888116.791115.817116.556117.656118.722123.377124.448125.59126.427127.57128.287128.213129.405130.584131.778132.82134.022135.187136.224137.127138.22138.702137.793138.46139.141134.97137.645137.861138.6220
Goodwill en immateriële activa 117.071117.621118.54118.707119.888116.791115.817116.556117.656118.722123.377124.448125.59126.427127.57128.287128.213129.405130.584131.778132.82134.022135.187136.224137.127138.22138.702137.793138.46139.141134.97137.645137.861138.6220
Langetermijnbeleggingen 00158.478154.70292.946102.492144.074152.853170.87159.183109.8980097.37180.53780.62380.70980.79580.88180.967-195-546.38472.5496.3746.4626.5486.6346.726.8066.8926.9787.0647.150
Belastingvorderingen 17.76918.4298.82218.20511.0311.31212.85514.70212.99223.4835.29536.05641.69137.5428.6459.0423.3928.88916.65316.57517.76216.69713.512.90413.42413.70212.61213.63511.86812.6711.16310.77913.83714.0580
Overige niet-vlottende activa 153.68173.80516.85519.59966.89760.25314.93612.5619.10923.70612.827116.215114.4294.09826.86338.25832.38528.27961.15983.708352.225170.184114.70366.10460.77347.41231.55824.53321.00216.8464.6343.99634.60930.455-404.505
Totaal niet-vlottende activa 877.54911.893919.035937.494935.76962.59983.8271,014.0021,045.4921,053.931,070.3391,092.1531,119.2131,126.9551,101.5911,115.0231,132.0121,128.5161,112.1911,104.2021,089.2281,097.8231,080.2851,054.836967945.915911.001915.951913.298922.473915.531857.442858.589871.778-404.505
Totaal activa 2,783.1052,726.3482,662.1752,612.4042,655.2752,630.3732,561.5212,658.4252,755.282,848.9522,837.0632,751.4912,707.1672,747.1982,622.4742,612.3342,630.5622,611.2972,641.112,632.7872,782.7792,807.2462,735.7382,698.9512,799.7362,866.6722,800.2322,633.412,875.882,815.7142,714.4772,766.0252,803.4781,793.9750
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 247.798236.795223.977205.686179.928170.313173.456174.978174.34179.094183.272200.375199.753195.411174.751192.42147.861161.668127.724112.066124.051148.332157.767175.62156.405150.965159.646162.85171.257178.347152.194138.922130.321153.5940
Kortlopende schulden 40.38940.3893030.984609061.988160210.384310210250.688210.6912701701602100102.152141.59198.383160.453239.75229.995384.67223.563306.07850240.259188.354219.801232.5270452.6250
Belastingschulden 15.23412.0015.420.36210.779.9256.9968.7338.30912.53122.37722.2334.8725.4924.083.3817.1615.77112.86216.2095.29718.68715.00517.93219.45113.82113.30112.1483.72511.41616.72317.39715.67112.6280
Uitgestelde opbrengsten 00013.7987.40296.53185.6495.5379.2832.2161.70835.3830104.377102.77486.18186.52492.89-38.25229.758109.41118.73773.39971.8681.907145.623156.789134.98461.21670.90571.02164.12875.35874.7910
Overige kortlopende verplichtingen 116.32588.84983.24472.132-9.562-8.746-6.715-6.64769.28978.506259.964-6.524103.50581.383-3.966152.8431.106156.075248.886143.791122.51110.2041.27865.379-12.07147.786-0.869216.0214.224119.37843.884277.027218.4080.350
Totaal kortlopende verplichtingen 419.746378.035342.641322.954328.538358.024321.364432.601471.602612.347677.321582.841518.821573.398447.639508.644452.653416.404491.623443.414450.24437.676487.199488.926630.363681.758634.944441.02480.682497.495503.623665.845709.758693.9890
Langlopende verplichtingen:
Langetermijnschulden 2060.19660.44760.69940.951.2022.3322.7990.2820.2820.28270.282150.401150.56150800007015015080800007015015070050500
Uitgestelde opbrengsten niet-vlottend 11.61712.06812.48512.90613.31813.7814.17614.69115.28116.17617.15118.13319.11620.2521.90721.10222.35823.9426.30727.96329.6231.35234.73536.79938.86440.96543.93746.10748.41550.9254.06856.36955.22157.8070
Uitgestelde belastingverplichtingen niet-vlottend 0007.965-13.318-13.78-14.1766.791-15.2817.69304.50308.613-21.907-21.102000-70-150-150-80-80000-70-150-150-700-50-500
Overige niet-vlottende verplichtingen -000-12.906013.7800000-4.50300000000000000000000000
Totaal niet-vlottende verplichtingen 31.61772.26472.93268.66354.26814.98216.50917.4915.56316.45817.43488.416169.517170.81171.907101.10222.35823.9426.30797.963179.62181.352114.735116.79938.86440.96543.937116.107198.415200.92124.06856.369105.221107.8070
Totaal passiva 451.362450.299415.574391.618382.806373.006337.873450.091487.166628.805694.754671.257688.338744.208619.547609.746475.011440.344517.93541.377629.86619.027601.934605.726669.226722.723678.881557.127679.097698.415627.691722.214814.979801.7950
Eigen vermogen:
Preferente aandelen 0000111.247111.24700000000000000000000000000000
Gewone aandelen 196.053196.053196.053196.053196.053196.053196.053196.053196.053196.053196.053196.053203.459203.459203.459203.459203.462203.649203.649203.739203.739203.739203.739203.739209.37215.618215.618215.618215.618209.37209.37209.37209.37156.870
Ingehouden winsten 882.769807.704783.707748.556821.103803.758770.76756.695813.971768.576715.693659.408599.246589.889600.426601.467752.604779.684743.473716.696772.632747.484709.285659.734637.594597.535593.348553.527606.486603.502585.596542.601487.275535.4220
Overige gereserveerde algehele resultaten 001,266.842167.73145.69147.9341,256.836160.0461,258.091159.9771,230.563129.5671,325.176121.0051,305.725115.8371,307.1383.9663.4333.0872.6472.3722.7512.3292.0921.881.6131.4621.289151.492-0-00829.582
Overige totale aandeelhoudersvermogen 1,252.9211,272.29201,263.2721,098.3751,098.37501,095.5401,255.51801,224.773-109.0511,088.637-109.0511,079.4571,197.1451,185.2831,173.7221,068.733-109.7781,234.6471,218.4311,111.111,281.1981,328.4471,310.021,231.6491,372.2791,302.0131,289.391,289.391,289.39297.4092.615
Totaal eigen vermogen van aandeelhouders 2,331.7432,276.0492,246.6012,207.882,272.4692,257.3672,223.6482,208.3342,268.1152,220.1472,142.3082,080.2342,018.8292,002.992,000.5582,000.2192,153.2122,168.6162,120.8442,089.0692,150.5742,185.872,131.4552,090.8752,128.1622,141.62,118.9862,073.8992,194.3832,114.8852,084.3562,041.361,986.035989.701832.198
Totaal eigen vermogen 2,331.7432,276.0492,246.6012,207.882,272.4692,257.3672,223.6482,208.3342,268.1152,220.1472,142.3082,080.2342,018.8292,002.992,002.9282,002.5892,155.552,170.9532,123.182,091.4092,152.9192,188.2192,133.8042,093.2252,130.5092,143.9482,121.352,076.2832,196.7832,117.2992,086.7872,043.8111,988.498992.18832.198
Totaal passiva en aandeelhoudersvermogen 2,783.1052,726.3482,662.1752,612.4042,655.2752,630.3732,561.5212,658.4252,755.282,848.9522,837.0632,751.4912,707.1672,747.1982,622.4742,612.3342,630.5622,611.2972,641.112,632.7872,782.7792,807.2462,735.7382,698.9512,799.7362,866.6722,800.2322,633.412,875.882,815.7142,714.4772,766.0252,803.4781,793.975832.198