
Shandong Gold Phoenix Co.,Ltd
SSE:603586.SS
18 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 740.126 | 668.935 | 617.312 | 649.327 | 730.543 | 747.649 | 710.222 | 727.047 | 782.115 | 874.452 | 812.514 | 706.596 | 719.919 | 833.363 | 714.651 | 713.868 | 693.481 | 810.58 | 935.354 | 927.34 | 757.529 | 906.045 | 621.586 | 834.058 | 769.589 | 1,202.195 | 612.867 | 902.253 | 943.261 | 808.237 | 1,036.772 | 1,007.515 | 1,374.712 | 390.419 | -404.505 |
Kortetermijnbeleggingen
| 102.664 | 0 | -39.34 | 0 | 0 | 0 | -40.242 | -40.884 | -39.774 | -39.945 | -5.194 | 99.416 | 97.885 | -5.452 | -5.537 | -5.623 | -5.709 | -5.795 | -5.881 | -5.967 | 270 | 80 | 28.616 | 2.451 | 5.077 | 8.578 | 0 | 212 | 0 | 512 | 0 | 297 | 0 | 0 | 809.01 |
Liquide middelen en kortetermijnbeleggingen
| 740.126 | 668.935 | 617.312 | 649.327 | 730.543 | 747.649 | 710.222 | 727.047 | 782.115 | 874.452 | 812.514 | 706.596 | 719.919 | 833.363 | 714.651 | 713.868 | 693.481 | 810.58 | 935.354 | 927.34 | 1,027.529 | 986.045 | 650.202 | 836.51 | 774.666 | 1,210.773 | 612.867 | 902.253 | 943.261 | 808.237 | 1,036.772 | 1,007.515 | 1,374.712 | 390.419 | 404.505 |
Nettovorderingen
| 712.138 | 698.275 | 667.722 | 609.611 | 587.614 | 549.242 | 506.883 | 596.031 | 563.7 | 561.795 | 580.155 | 567.21 | 468.208 | 399.788 | 371.967 | 361.838 | 330.93 | 342.43 | 334.222 | 328.325 | 325.668 | 396.701 | 369.009 | 375.305 | 352.152 | 335.823 | 388.667 | 317.162 | 254.072 | 293.632 | 332.692 | 302.216 | 285.225 | 279.196 | 0 |
Voorraad
| 407.547 | 400.055 | 421.058 | 378.727 | 359.668 | 352.479 | 328.897 | 301.792 | 317.29 | 335.454 | 317.897 | 346.478 | 334.566 | 330.27 | 334.086 | 318.988 | 247.17 | 227.307 | 238.544 | 248.196 | 292.362 | 282.245 | 301.313 | 270.889 | 254.047 | 289.417 | 265.863 | 253.923 | 310.389 | 254.066 | 260.011 | 261.129 | 255.563 | 232.507 | 0 |
Overige vlottende activa
| 45.755 | 47.19 | 37.047 | 37.245 | 41.691 | 18.412 | 31.692 | 19.552 | 46.683 | 50.447 | 56.157 | 56.494 | 65.261 | 70.361 | 100.179 | 102.617 | 226.969 | 102.464 | 20.799 | 24.723 | 47.991 | 44.432 | 334.929 | 71.412 | 451.87 | 31.613 | 621.834 | 32.122 | 454.86 | 537.307 | 169.471 | 337.722 | 314.614 | 20.076 | 0 |
Totaal vlottende activa
| 1,905.565 | 1,814.455 | 1,743.14 | 1,674.91 | 1,719.515 | 1,667.783 | 1,577.695 | 1,644.423 | 1,709.789 | 1,795.022 | 1,766.724 | 1,659.337 | 1,587.954 | 1,620.243 | 1,520.884 | 1,497.311 | 1,498.55 | 1,482.781 | 1,528.919 | 1,528.584 | 1,693.551 | 1,709.423 | 1,655.453 | 1,644.116 | 1,832.735 | 1,920.756 | 1,889.231 | 1,717.459 | 1,962.581 | 1,893.241 | 1,798.946 | 1,908.583 | 1,944.889 | 922.197 | 404.505 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 589.02 | 602.038 | 616.341 | 626.281 | 644.998 | 671.741 | 696.145 | 717.33 | 724.864 | 728.838 | 788.942 | 815.435 | 837.502 | 861.518 | 857.974 | 858.815 | 867.312 | 881.149 | 822.914 | 791.175 | 781.42 | 781.92 | 770.512 | 767.055 | 749.303 | 740.12 | 721.581 | 733.355 | 735.248 | 747.015 | 697.877 | 658.044 | 665.218 | 681.493 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 117.071 | 117.621 | 118.54 | 118.707 | 119.888 | 116.791 | 115.817 | 116.556 | 117.656 | 118.722 | 123.377 | 124.448 | 125.59 | 126.427 | 127.57 | 128.287 | 128.213 | 129.405 | 130.584 | 131.778 | 132.82 | 134.022 | 135.187 | 136.224 | 137.127 | 138.22 | 138.702 | 137.793 | 138.46 | 139.141 | 134.97 | 137.645 | 137.861 | 138.622 | 0 |
Goodwill en immateriële activa
| 117.071 | 117.621 | 118.54 | 118.707 | 119.888 | 116.791 | 115.817 | 116.556 | 117.656 | 118.722 | 123.377 | 124.448 | 125.59 | 126.427 | 127.57 | 128.287 | 128.213 | 129.405 | 130.584 | 131.778 | 132.82 | 134.022 | 135.187 | 136.224 | 137.127 | 138.22 | 138.702 | 137.793 | 138.46 | 139.141 | 134.97 | 137.645 | 137.861 | 138.622 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 158.478 | 154.702 | 92.946 | 102.492 | 144.074 | 152.853 | 170.87 | 159.183 | 109.898 | 0 | 0 | 97.371 | 80.537 | 80.623 | 80.709 | 80.795 | 80.881 | 80.967 | -195 | -5 | 46.384 | 72.549 | 6.374 | 6.462 | 6.548 | 6.634 | 6.72 | 6.806 | 6.892 | 6.978 | 7.064 | 7.15 | 0 |
Belastingvorderingen
| 17.769 | 18.429 | 8.822 | 18.205 | 11.03 | 11.312 | 12.855 | 14.702 | 12.992 | 23.48 | 35.295 | 36.056 | 41.691 | 37.542 | 8.645 | 9.04 | 23.392 | 8.889 | 16.653 | 16.575 | 17.762 | 16.697 | 13.5 | 12.904 | 13.424 | 13.702 | 12.612 | 13.635 | 11.868 | 12.67 | 11.163 | 10.779 | 13.837 | 14.058 | 0 |
Overige niet-vlottende activa
| 153.68 | 173.805 | 16.855 | 19.599 | 66.897 | 60.253 | 14.936 | 12.56 | 19.109 | 23.706 | 12.827 | 116.215 | 114.429 | 4.098 | 26.863 | 38.258 | 32.385 | 28.279 | 61.159 | 83.708 | 352.225 | 170.184 | 114.703 | 66.104 | 60.773 | 47.412 | 31.558 | 24.533 | 21.002 | 16.84 | 64.63 | 43.996 | 34.609 | 30.455 | -404.505 |
Totaal niet-vlottende activa
| 877.54 | 911.893 | 919.035 | 937.494 | 935.76 | 962.59 | 983.827 | 1,014.002 | 1,045.492 | 1,053.93 | 1,070.339 | 1,092.153 | 1,119.213 | 1,126.955 | 1,101.591 | 1,115.023 | 1,132.012 | 1,128.516 | 1,112.191 | 1,104.202 | 1,089.228 | 1,097.823 | 1,080.285 | 1,054.836 | 967 | 945.915 | 911.001 | 915.951 | 913.298 | 922.473 | 915.531 | 857.442 | 858.589 | 871.778 | -404.505 |
Totaal activa
| 2,783.105 | 2,726.348 | 2,662.175 | 2,612.404 | 2,655.275 | 2,630.373 | 2,561.521 | 2,658.425 | 2,755.28 | 2,848.952 | 2,837.063 | 2,751.491 | 2,707.167 | 2,747.198 | 2,622.474 | 2,612.334 | 2,630.562 | 2,611.297 | 2,641.11 | 2,632.787 | 2,782.779 | 2,807.246 | 2,735.738 | 2,698.951 | 2,799.736 | 2,866.672 | 2,800.232 | 2,633.41 | 2,875.88 | 2,815.714 | 2,714.477 | 2,766.025 | 2,803.478 | 1,793.975 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 247.798 | 236.795 | 223.977 | 205.686 | 179.928 | 170.313 | 173.456 | 174.978 | 174.34 | 179.094 | 183.272 | 200.375 | 199.753 | 195.411 | 174.751 | 192.42 | 147.861 | 161.668 | 127.724 | 112.066 | 124.051 | 148.332 | 157.767 | 175.62 | 156.405 | 150.965 | 159.646 | 162.85 | 171.257 | 178.347 | 152.194 | 138.922 | 130.321 | 153.594 | 0 |
Kortlopende schulden
| 40.389 | 40.389 | 30 | 30.984 | 60 | 90 | 61.988 | 160 | 210.384 | 310 | 210 | 250.688 | 210.691 | 270 | 170 | 160 | 210 | 0 | 102.152 | 141.59 | 198.383 | 160.453 | 239.75 | 229.995 | 384.67 | 223.563 | 306.078 | 50 | 240.259 | 188.354 | 219.801 | 232.5 | 270 | 452.625 | 0 |
Belastingschulden
| 15.234 | 12.001 | 5.42 | 0.362 | 10.77 | 9.925 | 6.996 | 8.733 | 8.309 | 12.531 | 22.377 | 22.233 | 4.872 | 5.492 | 4.08 | 3.381 | 7.161 | 5.771 | 12.862 | 16.209 | 5.297 | 18.687 | 15.005 | 17.932 | 19.451 | 13.821 | 13.301 | 12.148 | 3.725 | 11.416 | 16.723 | 17.397 | 15.671 | 12.628 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 13.79 | 87.402 | 96.531 | 85.64 | 95.537 | 9.28 | 32.216 | 1.708 | 35.383 | 0 | 104.377 | 102.774 | 86.181 | 86.524 | 92.89 | -38.252 | 29.758 | 109.41 | 118.737 | 73.399 | 71.86 | 81.907 | 145.623 | 156.789 | 134.984 | 61.216 | 70.905 | 71.021 | 64.128 | 75.358 | 74.791 | 0 |
Overige kortlopende verplichtingen
| 116.325 | 88.849 | 83.244 | 72.132 | -9.562 | -8.746 | -6.715 | -6.647 | 69.289 | 78.506 | 259.964 | -6.524 | 103.505 | 81.383 | -3.966 | 152.843 | 1.106 | 156.075 | 248.886 | 143.791 | 122.51 | 110.204 | 1.278 | 65.379 | -12.07 | 147.786 | -0.869 | 216.021 | 4.224 | 119.378 | 43.884 | 277.027 | 218.408 | 0.35 | 0 |
Totaal kortlopende verplichtingen
| 419.746 | 378.035 | 342.641 | 322.954 | 328.538 | 358.024 | 321.364 | 432.601 | 471.602 | 612.347 | 677.321 | 582.841 | 518.821 | 573.398 | 447.639 | 508.644 | 452.653 | 416.404 | 491.623 | 443.414 | 450.24 | 437.676 | 487.199 | 488.926 | 630.363 | 681.758 | 634.944 | 441.02 | 480.682 | 497.495 | 503.623 | 665.845 | 709.758 | 693.989 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20 | 60.196 | 60.447 | 60.699 | 40.95 | 1.202 | 2.332 | 2.799 | 0.282 | 0.282 | 0.282 | 70.282 | 150.401 | 150.56 | 150 | 80 | 0 | 0 | 0 | 70 | 150 | 150 | 80 | 80 | 0 | 0 | 0 | 70 | 150 | 150 | 70 | 0 | 50 | 50 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 11.617 | 12.068 | 12.485 | 12.906 | 13.318 | 13.78 | 14.176 | 14.691 | 15.281 | 16.176 | 17.151 | 18.133 | 19.116 | 20.25 | 21.907 | 21.102 | 22.358 | 23.94 | 26.307 | 27.963 | 29.62 | 31.352 | 34.735 | 36.799 | 38.864 | 40.965 | 43.937 | 46.107 | 48.415 | 50.92 | 54.068 | 56.369 | 55.221 | 57.807 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 7.965 | -13.318 | -13.78 | -14.176 | 6.791 | -15.281 | 7.693 | 0 | 4.503 | 0 | 8.613 | -21.907 | -21.102 | 0 | 0 | 0 | -70 | -150 | -150 | -80 | -80 | 0 | 0 | 0 | -70 | -150 | -150 | -70 | 0 | -50 | -50 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | -12.906 | 0 | 13.78 | 0 | 0 | 0 | 0 | 0 | -4.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.617 | 72.264 | 72.932 | 68.663 | 54.268 | 14.982 | 16.509 | 17.49 | 15.563 | 16.458 | 17.434 | 88.416 | 169.517 | 170.81 | 171.907 | 101.102 | 22.358 | 23.94 | 26.307 | 97.963 | 179.62 | 181.352 | 114.735 | 116.799 | 38.864 | 40.965 | 43.937 | 116.107 | 198.415 | 200.92 | 124.068 | 56.369 | 105.221 | 107.807 | 0 |
Totaal passiva
| 451.362 | 450.299 | 415.574 | 391.618 | 382.806 | 373.006 | 337.873 | 450.091 | 487.166 | 628.805 | 694.754 | 671.257 | 688.338 | 744.208 | 619.547 | 609.746 | 475.011 | 440.344 | 517.93 | 541.377 | 629.86 | 619.027 | 601.934 | 605.726 | 669.226 | 722.723 | 678.881 | 557.127 | 679.097 | 698.415 | 627.691 | 722.214 | 814.979 | 801.795 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 111.247 | 111.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 196.053 | 203.459 | 203.459 | 203.459 | 203.459 | 203.462 | 203.649 | 203.649 | 203.739 | 203.739 | 203.739 | 203.739 | 203.739 | 209.37 | 215.618 | 215.618 | 215.618 | 215.618 | 209.37 | 209.37 | 209.37 | 209.37 | 156.87 | 0 |
Ingehouden winsten
| 882.769 | 807.704 | 783.707 | 748.556 | 821.103 | 803.758 | 770.76 | 756.695 | 813.971 | 768.576 | 715.693 | 659.408 | 599.246 | 589.889 | 600.426 | 601.467 | 752.604 | 779.684 | 743.473 | 716.696 | 772.632 | 747.484 | 709.285 | 659.734 | 637.594 | 597.535 | 593.348 | 553.527 | 606.486 | 603.502 | 585.596 | 542.601 | 487.275 | 535.422 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,266.842 | 167.731 | 45.691 | 47.934 | 1,256.836 | 160.046 | 1,258.091 | 159.977 | 1,230.563 | 129.567 | 1,325.176 | 121.005 | 1,305.725 | 115.837 | 1,307.138 | 3.966 | 3.433 | 3.087 | 2.647 | 2.372 | 2.751 | 2.329 | 2.092 | 1.88 | 1.613 | 1.462 | 1.289 | 1 | 51.492 | -0 | -0 | 0 | 829.582 |
Overige totale aandeelhoudersvermogen
| 1,252.921 | 1,272.292 | 0 | 1,263.272 | 1,098.375 | 1,098.375 | 0 | 1,095.54 | 0 | 1,255.518 | 0 | 1,224.773 | -109.051 | 1,088.637 | -109.051 | 1,079.457 | 1,197.145 | 1,185.283 | 1,173.722 | 1,068.733 | -109.778 | 1,234.647 | 1,218.431 | 1,111.11 | 1,281.198 | 1,328.447 | 1,310.02 | 1,231.649 | 1,372.279 | 1,302.013 | 1,289.39 | 1,289.39 | 1,289.39 | 297.409 | 2.615 |
Totaal eigen vermogen van aandeelhouders
| 2,331.743 | 2,276.049 | 2,246.601 | 2,207.88 | 2,272.469 | 2,257.367 | 2,223.648 | 2,208.334 | 2,268.115 | 2,220.147 | 2,142.308 | 2,080.234 | 2,018.829 | 2,002.99 | 2,000.558 | 2,000.219 | 2,153.212 | 2,168.616 | 2,120.844 | 2,089.069 | 2,150.574 | 2,185.87 | 2,131.455 | 2,090.875 | 2,128.162 | 2,141.6 | 2,118.986 | 2,073.899 | 2,194.383 | 2,114.885 | 2,084.356 | 2,041.36 | 1,986.035 | 989.701 | 832.198 |
Totaal eigen vermogen
| 2,331.743 | 2,276.049 | 2,246.601 | 2,207.88 | 2,272.469 | 2,257.367 | 2,223.648 | 2,208.334 | 2,268.115 | 2,220.147 | 2,142.308 | 2,080.234 | 2,018.829 | 2,002.99 | 2,002.928 | 2,002.589 | 2,155.55 | 2,170.953 | 2,123.18 | 2,091.409 | 2,152.919 | 2,188.219 | 2,133.804 | 2,093.225 | 2,130.509 | 2,143.948 | 2,121.35 | 2,076.283 | 2,196.783 | 2,117.299 | 2,086.787 | 2,043.811 | 1,988.498 | 992.18 | 832.198 |
Totaal passiva en aandeelhoudersvermogen
| 2,783.105 | 2,726.348 | 2,662.175 | 2,612.404 | 2,655.275 | 2,630.373 | 2,561.521 | 2,658.425 | 2,755.28 | 2,848.952 | 2,837.063 | 2,751.491 | 2,707.167 | 2,747.198 | 2,622.474 | 2,612.334 | 2,630.562 | 2,611.297 | 2,641.11 | 2,632.787 | 2,782.779 | 2,807.246 | 2,735.738 | 2,698.951 | 2,799.736 | 2,866.672 | 2,800.232 | 2,633.41 | 2,875.88 | 2,815.714 | 2,714.477 | 2,766.025 | 2,803.478 | 1,793.975 | 832.198 |