
AA Industrial Belting (Shanghai) Co.,Ltd
SSE:603580.SS
13.1 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 47.641 | 38.61 | 41.279 | 50.304 | 36.597 | 37.189 | 46.076 | 39.431 | 31.923 | 34.002 | 54.995 | 50.221 | 37.3 | 45.536 | 77.199 | 85.281 | 44.467 | 39.974 | 70.071 | 48.149 | 35.966 | 46.165 | 56.959 | 50.706 | 39.672 | 44.5 | 55.269 | 48.502 | 39.843 | 39.933 | 41.832 | 38.6 | 34.656 | 39.437 | 39.351 | 36.658 | 33.94 | 37.05 | 37.05 | 36.504 | 36.504 | 35.577 | 36.992 | 35.61 | 35.61 | 31.636 | 28.55 | 30.413 | 30.413 |
Kosten van de omzet
| 29.899 | 26.848 | 27.721 | 33.748 | 22.162 | 30.488 | 22.96 | 28.261 | 20.409 | 24.597 | 39.054 | 34.216 | 26.247 | 30.276 | 48.622 | 53.334 | 27.996 | 27.718 | 44.315 | 25.44 | 21.889 | 25.82 | 32.142 | 27.703 | 22.563 | 24.264 | 30.349 | 24.127 | 21.964 | 19.708 | 22.003 | 19.601 | 17.976 | 19.471 | 20.309 | 18.55 | 18.55 | 18.919 | 18.919 | 20.237 | 20.237 | 19.773 | 23.456 | 17.061 | 17.061 | 17.483 | 12.405 | 18.328 | 18.328 |
Brutowinst
| 17.742 | 11.762 | 13.558 | 16.556 | 14.435 | 6.701 | 23.116 | 11.17 | 11.514 | 9.406 | 15.942 | 16.005 | 11.052 | 15.26 | 28.578 | 31.947 | 16.471 | 12.256 | 25.755 | 22.709 | 14.077 | 20.346 | 24.817 | 23.003 | 17.109 | 20.236 | 24.92 | 24.375 | 17.879 | 20.225 | 19.828 | 19 | 16.679 | 19.965 | 19.042 | 18.108 | 15.389 | 18.131 | 18.131 | 16.267 | 16.267 | 15.804 | 13.536 | 18.548 | 18.548 | 14.154 | 16.144 | 12.085 | 12.085 |
Brutowinstmarge
| 0.372 | 0.305 | 0.328 | 0.329 | 0.394 | 0.18 | 0.502 | 0.283 | 0.361 | 0.277 | 0.29 | 0.319 | 0.296 | 0.335 | 0.37 | 0.375 | 0.37 | 0.307 | 0.368 | 0.472 | 0.391 | 0.441 | 0.436 | 0.454 | 0.431 | 0.455 | 0.451 | 0.503 | 0.449 | 0.506 | 0.474 | 0.492 | 0.481 | 0.506 | 0.484 | 0.494 | 0.453 | 0.489 | 0.489 | 0.446 | 0.446 | 0.444 | 0.366 | 0.521 | 0.521 | 0.447 | 0.565 | 0.397 | 0.397 |
Onderzoek- en ontwikkelingskosten
| 2.021 | 3.081 | 2.755 | 2.843 | 1.994 | 1.962 | 2.562 | 2.787 | 2.693 | 3.545 | 2.665 | 2.274 | 1.991 | 4.306 | 4.698 | 2.014 | 2.041 | 2.536 | 3.116 | 2.327 | 1.768 | 2.325 | 2.261 | 2.535 | 1.954 | 4.083 | -1.599 | 5.52 | 1.773 | 8.614 | 0 | 3.946 | 0 | 9.038 | 0 | 2.131 | 2.131 | 1.906 | 1.906 | 0 | 0 | 0.49 | 3.32 | 2.272 | 2.272 | 5.071 | 0 | 0.707 | 0.707 |
Algemene en administratieve kosten
| 7.296 | -14.398 | 16.671 | -4.215 | 8.224 | -16.307 | 22.427 | -3.186 | 6.573 | -11.825 | 15.525 | -2.325 | 4.917 | -8.438 | 11.317 | -1.066 | 4.504 | -7.938 | 5.016 | -0.429 | 3.684 | -8.16 | 4.171 | -0.124 | 4.21 | -10.626 | 6.323 | -2.05 | 5.123 | -9.738 | 5.392 | -2.308 | 5.63 | -9.727 | 5.11 | 5.34 | 5.34 | 4.845 | 4.845 | 5.578 | 5.578 | -12.771 | 13.111 | 8.323 | 8.323 | -7.122 | 6.49 | 2.306 | 2.306 |
Verkoop- en marketingkosten
| 3.708 | -8.244 | 9.75 | 3.756 | 3.916 | 4.235 | 3.19 | 2.873 | 3.085 | 3.3 | 3.85 | 4.328 | 3.954 | 2.63 | 5.001 | 4.938 | 4.813 | -0.261 | 5.644 | 4.787 | 5.655 | 5.208 | 7.382 | 5.678 | 4.851 | 5.456 | 5.208 | 4.385 | 3.997 | 4.155 | 4.102 | 4.65 | 3.88 | 4.206 | 3.595 | 3.094 | 3.094 | 3.319 | 3.319 | 3.288 | 3.288 | 3.889 | 6.539 | 1.896 | 1.896 | 2.253 | 2.172 | 1.945 | 1.945 |
Verkoop-, algemene en administratieve kosten
| 11.004 | -22.642 | 26.421 | -0.46 | 12.14 | -12.072 | 25.616 | -0.313 | 9.657 | -8.524 | 19.374 | 2.002 | 8.871 | -5.808 | 16.318 | 3.872 | 9.318 | -8.199 | 10.66 | 4.357 | 9.338 | -2.951 | 11.553 | 5.554 | 9.061 | -5.17 | 11.531 | 2.335 | 9.121 | -5.582 | 9.494 | 2.341 | 9.51 | -5.52 | 8.705 | 9.452 | 9.452 | 8.548 | 8.548 | 8.865 | 8.865 | -8.882 | 19.65 | 10.513 | 10.513 | -4.869 | 8.663 | 4.538 | 4.538 |
Overige kosten
| -1.054 | 50.857 | 0 | -0.37 | -0 | -0.099 | -0.01 | -0.013 | 0.063 | 18.606 | -8.118 | 8.116 | 0.262 | 0.109 | -0.132 | -0.059 | -0.003 | 0.208 | -0.942 | 0.036 | -0.212 | 1.97 | -0.012 | -0.12 | -0 | -0.193 | 0.063 | 0.002 | -0 | -3.265 | 1.251 | 1.676 | 0.384 | 1.675 | 0.942 | -27.912 | -28.179 | 0 | 0 | 0 | 0 | 1.825 | 1.019 | 0 | 0 | 0.139 | 0.353 | 0 | 0 |
Bedrijfskosten
| 11.971 | 31.297 | 12.267 | 13.419 | 14.063 | 11.23 | 18.502 | 12.971 | 12.414 | 13.626 | 13.921 | 12.393 | 11.124 | 15.289 | 13.423 | 13.104 | 11.397 | 7.4 | 14.458 | 11.656 | 10.819 | 12.785 | 12.474 | 12.796 | 10.835 | 13.108 | 10.983 | 11.155 | 9.382 | 7.914 | 9.529 | 10.914 | 9.918 | 11.771 | 9.006 | -27.912 | -28.179 | 7.025 | 7.025 | 9.666 | 9.666 | 8 | 6.9 | 10.618 | 10.618 | 7.366 | 9.168 | 4.628 | 4.628 |
Bedrijfsresultaat
| 5.771 | -19.534 | 2.034 | 2.104 | 0.649 | -1.854 | 1.152 | 1.827 | 0.223 | -6.03 | 2.921 | 4.945 | -0.072 | 1.561 | 13.252 | 17.597 | 4.926 | 5.076 | 11.779 | 14.887 | 4.096 | 7.38 | 12.915 | 13.083 | 5.585 | 4.938 | 16.926 | 15.857 | 5.798 | 10.709 | 9.167 | 9.262 | 5.821 | 8.799 | 11.018 | 8.746 | 5.761 | 9.037 | 9.037 | 7.161 | 7.161 | 5.793 | 5.164 | 7.527 | 7.527 | 6.26 | 6.564 | 7.281 | 7.281 |
Bedrijfsresultaat ratio
| 0.121 | -0.506 | 0.049 | 0.042 | 0.018 | -0.05 | 0.025 | 0.046 | 0.007 | -0.177 | 0.053 | 0.098 | -0.002 | 0.034 | 0.172 | 0.206 | 0.111 | 0.127 | 0.168 | 0.309 | 0.114 | 0.16 | 0.227 | 0.258 | 0.141 | 0.111 | 0.306 | 0.327 | 0.146 | 0.268 | 0.219 | 0.24 | 0.168 | 0.223 | 0.28 | 0.239 | 0.17 | 0.244 | 0.244 | 0.196 | 0.196 | 0.163 | 0.14 | 0.211 | 0.211 | 0.198 | 0.23 | 0.239 | 0.239 |
Totaal overige inkomsten en kosten netto
| -0 | -0.155 | 1.125 | 0 | -0 | -0.099 | -0.01 | -0.013 | -0.002 | 0.034 | -0 | 0 | -0.744 | 0.109 | -0.132 | -0.059 | -0.003 | 0.208 | -0.942 | 0.036 | -0.212 | 1.97 | -0.012 | -0.12 | -0 | -0.193 | 0.063 | -0.006 | -0 | -3.268 | 1.251 | 1.676 | 0.384 | 1.667 | 0.907 | 0.064 | 0.43 | 1.965 | 1.965 | 0.148 | 0.148 | 1.825 | 1.009 | 0.305 | 0.305 | -0.044 | 0.311 | 0.039 | 0.039 |
Inkomen voor belasting
| 5.771 | -19.689 | 3.158 | 2.104 | 0.649 | -1.953 | 1.142 | 1.814 | 0.221 | -5.996 | 1.1 | 2.215 | -0.815 | 1.67 | 13.12 | 17.538 | 4.923 | 5.285 | 10.836 | 14.923 | 3.884 | 9.35 | 12.902 | 12.963 | 5.585 | 4.745 | 16.989 | 15.859 | 5.798 | 7.444 | 10.418 | 10.938 | 6.205 | 10.466 | 11.925 | 8.81 | 6.191 | 11.002 | 11.002 | 6.601 | 6.601 | 7.617 | 6.173 | 7.832 | 7.832 | 6.216 | 6.875 | 7.32 | 7.32 |
Inkomen voor belasting ratio
| 0.121 | -0.51 | 0.077 | 0.042 | 0.018 | -0.053 | 0.025 | 0.046 | 0.007 | -0.176 | 0.02 | 0.044 | -0.022 | 0.037 | 0.17 | 0.206 | 0.111 | 0.132 | 0.155 | 0.31 | 0.108 | 0.203 | 0.227 | 0.256 | 0.141 | 0.107 | 0.307 | 0.327 | 0.146 | 0.186 | 0.249 | 0.283 | 0.179 | 0.265 | 0.303 | 0.24 | 0.182 | 0.297 | 0.297 | 0.181 | 0.181 | 0.214 | 0.167 | 0.22 | 0.22 | 0.196 | 0.241 | 0.241 | 0.241 |
Belastingkosten
| 0.766 | -4.675 | -0.335 | 0.365 | -0.049 | -0.143 | -0.26 | 0.396 | -0.083 | 0.069 | -0.009 | 0.28 | -0.324 | -0.827 | 1.167 | 2.716 | 0.728 | 0.412 | 1.607 | 2.033 | 0.458 | 0.697 | 1.758 | 1.999 | 0.91 | 0.269 | 3.006 | 2.236 | 1.113 | 1.035 | 1.289 | 1.955 | 0.683 | 1.277 | 1.926 | 28.42 | -27.373 | 1.521 | 1.521 | 1.163 | 1.163 | 1.389 | 0.618 | 1.103 | 1.103 | -0.274 | 2.469 | 1.296 | 1.296 |
Nettowinst
| 5.41 | -14.686 | 2.501 | 2.105 | 1.232 | -1.444 | 1.62 | 1.684 | 0.304 | -6.064 | 1.196 | 2.118 | -0.491 | 2.711 | 12.146 | 14.943 | 4.273 | 4.883 | 9.179 | 12.928 | 3.576 | 8.783 | 11.068 | 10.994 | 4.708 | 4.477 | 13.983 | 13.397 | 3.942 | 6.139 | 8.839 | 8.438 | 5.242 | 9.062 | 9.557 | 7.062 | 5.385 | 9.171 | 9.171 | 5.739 | 5.739 | 6.623 | 5.982 | 6.658 | 6.658 | 6.489 | 4.406 | 6.024 | 6.024 |
Nettowinstmarge
| 0.114 | -0.38 | 0.061 | 0.042 | 0.034 | -0.039 | 0.035 | 0.043 | 0.01 | -0.178 | 0.022 | 0.042 | -0.013 | 0.06 | 0.157 | 0.175 | 0.096 | 0.122 | 0.131 | 0.268 | 0.099 | 0.19 | 0.194 | 0.217 | 0.119 | 0.101 | 0.253 | 0.276 | 0.099 | 0.154 | 0.211 | 0.219 | 0.151 | 0.23 | 0.243 | 0.193 | 0.159 | 0.248 | 0.248 | 0.157 | 0.157 | 0.186 | 0.162 | 0.187 | 0.187 | 0.205 | 0.154 | 0.198 | 0.198 |
WPA (Winst Per Aandeel)
| 0.041 | -0.112 | 0.019 | 0.016 | 0.009 | -0.011 | 0.012 | 0.013 | 0.002 | -0.046 | 0.009 | 0.017 | -0.004 | 0.02 | 0.093 | 0.11 | 0.033 | 0.037 | 0.07 | 0.099 | 0.027 | 0.067 | 0.085 | 0.084 | 0.036 | 0.034 | 0.11 | 0.1 | 0.03 | 0.047 | 0.068 | 0.086 | 0.054 | 0.093 | 0.098 | 0.072 | 0.055 | 0.094 | 0.094 | 0.059 | 0.059 | 0.068 | 0.061 | 0.068 | 0.068 | 0.066 | 0.045 | 0.062 | 0.062 |
Verwaterde WPA
| 0.041 | -0.112 | 0.019 | 0.016 | 0.009 | -0.011 | 0.012 | 0.013 | 0.002 | -0.046 | 0.009 | 0.017 | -0.004 | 0.02 | 0.093 | 0.11 | 0.033 | 0.037 | 0.07 | 0.099 | 0.027 | 0.067 | 0.085 | 0.084 | 0.036 | 0.034 | 0.11 | 0.1 | 0.03 | 0.047 | 0.068 | 0.086 | 0.054 | 0.093 | 0.098 | 0.072 | 0.055 | 0.094 | 0.094 | 0.059 | 0.059 | 0.068 | 0.061 | 0.068 | 0.068 | 0.066 | 0.045 | 0.062 | 0.062 |
EBITDA
| 4.111 | -20.665 | 3.217 | 2.816 | 7.094 | 0.063 | 1.131 | 7.754 | 6.045 | -1.592 | 6.778 | 6.117 | 3.18 | 1.688 | 16.861 | 21.159 | 8.502 | 8.619 | 14.325 | 18.324 | 7.275 | 12.423 | 16.176 | 15.913 | 8.322 | 8.383 | 13.388 | 13.513 | 9.186 | 10.281 | 10.299 | -17.302 | 6.762 | 11.822 | 10.036 | -18.689 | 33.94 | 11.393 | 11.393 | 9.165 | 9.165 | 8.247 | 6.117 | 9.413 | 9.413 | 6.737 | 8.438 | 8.953 | 8.953 |
EBITDA ratio
| 0.086 | -0.535 | 0.078 | 0.056 | 0.194 | 0.002 | 0.025 | 0.197 | 0.189 | -0.047 | 0.123 | 0.122 | 0.085 | 0.037 | 0.218 | 0.248 | 0.191 | 0.216 | 0.204 | 0.381 | 0.202 | 0.269 | 0.284 | 0.314 | 0.21 | 0.188 | 0.242 | 0.279 | 0.231 | 0.257 | 0.246 | -0.448 | 0.195 | 0.3 | 0.255 | -0.51 | 1 | 0.307 | 0.307 | 0.251 | 0.251 | 0.232 | 0.165 | 0.264 | 0.264 | 0.213 | 0.296 | 0.294 | 0.294 |