
Shandong Huifa Foodstuff Co.,Ltd.
SSE:603536.SS
9.61 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -11.814 | -12.377 | -4.055 | 37.471 | 0.601 | -14.012 | -16.846 | -43.876 | -22.598 | -26.626 | -29.895 | -50.293 | -21.937 | -33.067 | -32.584 | 9.855 | 18.879 | 10.093 | -15.752 | 46.296 | 6.043 | -21.389 | -24.999 | 25.226 | 9.102 | 9.043 | 2.09 | 30.331 | 13.364 | 9.444 | 7.243 | 66.86 | 8.639 | -20.838 | -12.541 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 19.767 | 19.767 | 22.979 | -38.442 | 20.78 | 20.78 | 22.372 | 22.372 | 18.148 | 18.148 | 18.562 | 18.562 | 16.636 | 16.636 | 54.861 | -24.867 | 24.867 | 0 | 50.812 | -24.703 | 24.703 | 0 | 49.738 | -24.657 | 24.657 | 0 | 49.583 | -24.04 | 24.04 | 0 | 48.329 | -24.516 | 24.516 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 45.824 | 0 | 0 | 0 | -77.964 | -49.02 | -3.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 9.665 | -5.746 | 5.746 | 0 | 36.378 | -20.133 | 20.133 | 0 | 6.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -45.829 | -67.075 | 67.075 | 0 | 2.051 | 9.797 | -9.797 | 0 | 45.555 | 15.916 | -15.916 | 0 | -65.146 | 54.022 | -54.022 | 0 | -15.483 | -1.326 | 1.326 | 0 | -115.984 | 55.233 | -55.233 | 0 | -72.466 | 67.336 | -67.336 | 0 | -16.235 | -1.839 | 1.839 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -100.068 | -16.627 | 16.627 | 0 | 38.028 | -4.135 | 4.135 | 0 | -16.195 | -2.128 | 2.128 | 0 | -14.181 | -27.859 | 27.859 | 0 | -2.207 | -22.089 | 22.089 | 0 | -76.463 | 30.803 | -30.803 | 0 | -53.699 | 28.263 | -28.263 | 0 | 2.865 | -10.078 | 10.078 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 53.958 | -50.449 | 50.449 | 0 | -35.977 | 13.931 | -13.931 | 0 | 31.697 | 35.47 | -35.47 | 0 | -45.876 | 80.107 | -80.107 | 0 | -9.369 | 18.382 | -18.382 | 0 | -35.96 | 21.504 | -21.504 | 0 | -15.572 | 36.893 | -36.893 | 0 | -17.949 | 7.749 | -7.749 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.04 | 0 | -3.341 | 5.738 | -5.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0.281 | 0.04 | -0.04 | 0 | 3.341 | -5.738 | 5.738 | 0 | 30.053 | -17.426 | 17.426 | 0 | -5.09 | 1.774 | -1.774 | 0 | -3.906 | 2.381 | -2.381 | 0 | -3.562 | 2.927 | -2.927 | 0 | -3.194 | 2.18 | -2.18 | 0 | -1.152 | 0.49 | -0.49 | 0 |
Overige Niet-Contante Posten
| 0 | 11.937 | 10.244 | -27.315 | 117.766 | 2.037 | 81.002 | -61.243 | -20.78 | 43.876 | 22.598 | -10.592 | 72.375 | 50.293 | 21.937 | 33.067 | 32.584 | -9.855 | -18.879 | -10.093 | 15.752 | -46.296 | -6.043 | 21.389 | 24.999 | -25.226 | -9.102 | -9.043 | -2.09 | -30.331 | -13.364 | -9.444 | -7.243 | -66.86 | -8.639 | 20.838 | 12.541 |
Kasstroom uit Operationele Activiteiten
| 0 | 11.937 | -1.57 | -59.458 | 113.711 | 62.487 | -23.914 | 12.6 | -16.846 | -43.876 | -22.598 | -26.626 | 42.48 | 57.45 | 47.244 | 15.484 | -36.163 | 77.815 | -12.658 | 6.657 | -1.519 | 50.448 | 76.136 | -49.013 | 27.996 | 22.161 | 1.99 | -67.585 | 42.774 | 63.669 | 20.435 | -31.057 | -1.463 | 121.865 | 18.286 | -13.468 | 21.901 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.997 | 2.254 | -6.574 | -5.389 | -3.609 | 4.33 | -15.263 | -2.865 | -14.053 | -20.143 | -21.859 | -29.049 | -18.802 | -44.048 | -19.573 | -40.284 | -22.359 | -25.151 | -8.434 | -56.687 | -15.793 | -30.506 | -34.033 | -7.538 | -6.634 | -13.387 | -7.307 | -20.066 | -11.82 | -19.966 | -4.631 | -1.108 | -1.946 | -1.56 | -7.935 | -9.509 | 0 |
Netto Overnames
| 0 | 0.553 | 0 | 0.248 | 1.455 | 0.259 | 4.303 | 0.293 | 0.048 | 1.262 | 0.027 | 0.215 | 1.9 | 3.859 | 0 | 2.2 | 0 | 0.121 | 8.428 | 0 | 0 | 30.729 | 34.033 | 0 | 0 | 13.606 | 7.283 | 20.163 | 11.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.2 | -19 | 0 | -10 | 0 | -23.446 | 0 | -6.994 | -7 | -4.01 | 4.762 | -4.962 | -7.25 | -5 | 0 | 0 | 39.411 | -0.5 | 0 | 0 | 179.02 | -129 | 0 | 0 | 114 | -64.01 | -20 | -30 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.007 | 0 | 3.519 | 3.986 | -0.027 | -2 | 2 | 6.025 | 1.01 | 0 | 0 | 0 | 0.29 | 0 | 0 | -169.056 | 119.04 | 75.079 | 10.024 | -76.131 | 26.022 | 50.051 | 20.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.23 | 0.529 | 0.003 | -9.965 | -0.05 | -3.25 | -0.245 | 0 | -1.095 | 0.027 | 0 | -2.962 | 0.357 | -3.99 | -40.284 | -22.359 | -40.17 | -8.434 | 0.019 | -15.793 | -30.506 | -34.033 | -59.996 | -24.996 | -13.387 | -7.307 | -20.066 | -11.82 | 129.41 | -86.1 | -0 | 2.1 | 0 | 3.226 | 13.47 | -21.935 |
Kasstroom uit Investeringsactiviteiten
| -18.997 | 3.837 | -25.045 | -5.141 | -12.154 | 4.539 | -34.649 | -2.817 | -17.48 | -22.99 | -25.843 | -26.072 | -21.764 | -44.916 | -23.563 | -40.284 | -22.359 | -25.91 | -8.649 | -56.668 | -15.793 | -20.319 | -43.993 | 7.545 | -21.606 | 24.702 | -45.319 | 10.082 | -21.762 | 49.444 | -90.731 | -1.108 | 0.154 | -1.56 | -4.708 | 13.47 | -21.935 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.277 | -68.506 | -54.346 | 78.183 | 18.736 | -92.155 | -26.743 | -115.2 | 20.978 | 22.601 | -0.421 | 36.642 | 153.37 | 103.011 | -147.192 | 13.105 | 67.999 | -35.752 | 9.301 | 66.196 | 55.936 | -69.38 | 87.249 | 49 | -12.75 | 20.638 | 91.25 | -18.75 | 10.25 | -14.75 | -6.25 | -140.25 | -5.75 | -8.25 | 3.75 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 7.002 | -7.002 | 0 | 0 | 0 | 0 | 0 | -1.004 | 0 | -0.579 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.287 | -8.375 | -4.013 | -10.244 | -3.782 | -15.577 | -3.742 | -3.253 | -3.214 | -9.22 | -2.021 | -3.657 | -3.147 | -7.323 | -11.858 | -21.743 | -12.577 | -13.797 | -13.165 | -10.96 | -10.692 | -4.592 | -10.724 | -27.493 | -14.15 | -2.26 | -7.036 | -40.191 | -10.234 | -8.712 | -16.322 | -7.48 | -22.155 | -38.633 | -6.882 | -35.072 | 0 |
Overige Financieringsactiviteiten
| -24.731 | 109.482 | 67.783 | -94.406 | -34.695 | 86.33 | 86.898 | 124.267 | -36.056 | -57.085 | -8.753 | 7.119 | -129.051 | -74.053 | 99.065 | 11.285 | -41.001 | 55.618 | 29.702 | -33.455 | -2.352 | 41.582 | -94.53 | 12.45 | -10 | 29.867 | -25 | -0 | -0 | -30.715 | 39 | 189.408 | 0 | 0 | 0 | 16.399 | -82.971 |
Kasstroom uit Financieringsactiviteiten
| -32.296 | 32.601 | 9.424 | -26.467 | -21.16 | -21.402 | 59.662 | 5.814 | -18.293 | -43.703 | -11.195 | 40.104 | 21.172 | 39.783 | -59.985 | 2.648 | 14.421 | 6.069 | 25.838 | 21.781 | 42.892 | -26.619 | -18.005 | 33.957 | -36.9 | 48.245 | 59.214 | -58.941 | 0.016 | -54.177 | 16.428 | 41.678 | -27.905 | -46.883 | 10.632 | 16.399 | -82.971 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.333 | 0.001 | -0.03 | -0.053 | -0.342 | -0.494 | 0.318 | 0.031 | -0.003 | -0.054 | 0.076 | -0.041 | 0.031 | 0.107 | -0.035 | 0.001 | -0.001 | -0.1 | 0.004 | -0.001 | 0.004 | 0.031 | 0.082 | 0.102 | -0.181 | -0.275 | -0.017 | 0.141 | -0.03 | -0.033 | -0.006 | 0 | -0.002 | -0.259 | 0.045 | -0.002 | 0.035 |
Netto Kasstroomverandering
| -15.034 | 48.376 | -17.221 | -13.036 | 105.903 | 45.13 | 1.418 | 15.628 | 2.881 | -12.938 | -21.908 | -39.7 | 41.919 | 52.424 | -36.339 | -22.152 | -44.103 | 57.874 | 4.535 | -28.231 | 25.584 | 3.541 | 14.221 | -7.41 | -30.691 | 94.833 | 15.869 | -116.303 | 20.997 | 58.903 | -53.874 | 9.513 | -29.216 | 73.163 | 24.255 | 16.399 | -82.971 |
Kaspositie aan het Einde van de Periode
| 174.378 | 189.412 | 141.036 | 301.764 | 314.8 | 169.322 | 124.192 | 122.774 | 107.146 | 104.265 | 117.202 | 139.11 | 178.809 | 136.891 | 84.467 | 120.806 | 142.958 | 187.061 | 129.186 | 124.652 | 152.882 | 130.844 | 127.303 | 113.083 | 120.493 | 151.183 | 56.35 | 40.481 | 156.785 | 135.787 | 76.884 | 130.758 | 121.246 | 150.461 | 77.299 | 16.399 | -82.971 |