
Shandong Huifa Foodstuff Co.,Ltd.
SSE:603536.SS
9.61 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 200.671 | 209.645 | 235.913 | 301.764 | 314.8 | 208.897 | 249.978 | 345.56 | 407.931 | 383.419 | 352.624 | 372.424 | 425.794 | 259.396 | 123.259 | 252.817 | 284.12 | 290.503 | 259.507 | 251.858 | 254.478 | 216.352 | 261.796 | 149.151 | 164.599 | 189.816 | 96.649 | 40.785 | 170.133 | 142.062 | 85.788 | 137.317 | 0 | 161.154 | -181.855 |
Kortetermijnbeleggingen
| 51.937 | 54.859 | 0 | 0 | 0 | -7.297 | -7.463 | -8.876 | 0 | 3.514 | 0 | 1.084 | 2.976 | -2.872 | -3.055 | -2.882 | -3.037 | -3.446 | 0.31 | 0.31 | -3.958 | -3.9 | 10 | -3.02 | -3.144 | -3.278 | -3.412 | -3.546 | -4.076 | -3.948 | -3.44 | -3.529 | 0 | -3.948 | 363.71 |
Liquide middelen en kortetermijnbeleggingen
| 200.671 | 209.645 | 235.913 | 301.764 | 314.8 | 208.897 | 249.978 | 345.56 | 407.931 | 386.933 | 352.624 | 372.424 | 425.794 | 259.396 | 123.259 | 252.817 | 284.12 | 290.503 | 259.817 | 252.168 | 254.478 | 216.352 | 271.796 | 149.151 | 164.599 | 189.816 | 96.649 | 40.785 | 170.133 | 142.062 | 85.788 | 137.317 | 0 | 161.154 | 181.855 |
Nettovorderingen
| 248.306 | 321.032 | 242.99 | 226.103 | 176.438 | 0 | 149.143 | 125.913 | 129.371 | 134.342 | 180.732 | 159.339 | 133.643 | 166.109 | 181.712 | 142.811 | 159.235 | 164.181 | 148.317 | 126.296 | 109.997 | 167.046 | 99.417 | 108.37 | 110.426 | 164.888 | 114.256 | 112.113 | 90.16 | 100.001 | 59.561 | 73.639 | 0 | 48.323 | 0 |
Voorraad
| 167.964 | 139.262 | 190.905 | 164.455 | 185.688 | 145.725 | 187.564 | 146.518 | 197.473 | 200.508 | 202.255 | 181.129 | 182.842 | 167.731 | 218.304 | 228.769 | 236.741 | 201.572 | 249.13 | 237.822 | 185.631 | 158.453 | 163.039 | 167.861 | 144.848 | 149.569 | 138.251 | 135.221 | 104.076 | 113.717 | 137.473 | 135.17 | 0 | 98.229 | 0 |
Overige vlottende activa
| 11.567 | 8.314 | 17.219 | 9.523 | 58.754 | 259.079 | 60.271 | 35.119 | 44.811 | 46.706 | 60.191 | 64.149 | 64.861 | 58.937 | 84.873 | 65.202 | 60.32 | 53.278 | 60.522 | 54.082 | 49.84 | 27.938 | 55.701 | 56.377 | 58.542 | 27.226 | 90.853 | 45.703 | 58.265 | 27.303 | 133.509 | 22.521 | 304.025 | 23.492 | 0 |
Totaal vlottende activa
| 628.508 | 678.253 | 687.027 | 701.844 | 723.158 | 613.701 | 625.494 | 642.726 | 766.276 | 754.287 | 779.426 | 758.642 | 788.779 | 636.74 | 561.338 | 671.7 | 711.185 | 690.947 | 692.094 | 649.205 | 579.438 | 560.373 | 558.342 | 458.689 | 456.898 | 523.272 | 413.805 | 314.704 | 408.492 | 386.425 | 394.46 | 361.236 | 304.025 | 323.679 | 181.855 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 577.572 | 578.569 | 599.01 | 616.135 | 633.042 | 650.463 | 666.246 | 680.733 | 695.179 | 711.88 | 696.291 | 698.057 | 686.049 | 694.591 | 653.044 | 645.663 | 625.936 | 626.556 | 583.937 | 576.249 | 562.311 | 560.397 | 535.073 | 516.665 | 518.554 | 525.993 | 510.399 | 512.301 | 504.376 | 514.958 | 511.959 | 523.03 | 0 | 538.453 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 68.667 | 69.42 | 70.113 | 70.976 | 71.839 | 72.702 | 73.849 | 75.08 | 76.314 | 77.551 | 77.697 | 78.977 | 80.149 | 81.578 | 83.101 | 82.195 | 82.577 | 83.86 | 82.374 | 82.856 | 83.799 | 83.664 | 84.901 | 86.135 | 87.017 | 88.323 | 89.503 | 90.498 | 91.444 | 92.558 | 92.96 | 91.618 | 0 | 93.068 | 0 |
Goodwill en immateriële activa
| 68.667 | 69.42 | 70.113 | 70.976 | 71.839 | 72.702 | 73.849 | 75.08 | 76.314 | 77.551 | 77.697 | 78.977 | 80.149 | 81.578 | 83.101 | 82.195 | 82.577 | 83.86 | 82.374 | 82.856 | 83.799 | 83.664 | 84.901 | 86.135 | 87.017 | 88.323 | 89.503 | 90.498 | 91.444 | 92.558 | 92.96 | 91.618 | 0 | 93.068 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 49.155 | 32.689 | 35.197 | 34.476 | 35.362 | 16.611 | 7.796 | -2.612 | 1.049 | 0 | 0 | 4.845 | 9.073 | 3.929 | 3.952 | 4.537 | 0.244 | 0.294 | 4.643 | 4.611 | -9.179 | 3.754 | 3.943 | 4.09 | 4.259 | 4.434 | 5.005 | 4.855 | 4.227 | 4.406 | 0 | 4.903 | 0 |
Belastingvorderingen
| 46.006 | 43.111 | 44.459 | 43.605 | 42.028 | 40.82 | 47.593 | 49.074 | 46.573 | 43.78 | 41.254 | 36.972 | 31.032 | 24.991 | 24.443 | 20.551 | 15.021 | 7.385 | 9.698 | 11.727 | 11.878 | 7.689 | 12.707 | 14.063 | 5.461 | 6.25 | 5.568 | 5.906 | 7.285 | 7.298 | 10.021 | 6.725 | 0 | 6.274 | 0 |
Overige niet-vlottende activa
| 60.734 | 63.031 | 14.701 | 14.427 | 14.727 | 7.617 | 26.595 | 20.378 | 29.696 | 21.751 | 11.941 | 12.571 | 15.634 | 8.131 | 13.818 | 19.744 | 11.459 | 7.841 | 33.008 | 26.016 | 13.351 | 7.862 | 26.513 | 8.152 | 10.275 | 7.555 | 15.058 | 19.935 | 17.795 | 9.848 | 14.904 | 10.453 | 640.013 | 9.133 | -181.855 |
Totaal niet-vlottende activa
| 752.98 | 754.13 | 777.439 | 777.832 | 796.833 | 806.079 | 849.645 | 841.876 | 855.557 | 852.351 | 828.231 | 826.577 | 812.863 | 814.137 | 783.479 | 772.082 | 738.944 | 730.179 | 709.26 | 697.142 | 675.982 | 664.223 | 650.015 | 628.769 | 625.25 | 632.211 | 624.787 | 633.074 | 625.904 | 629.517 | 634.071 | 636.233 | 640.013 | 651.83 | -181.855 |
Totaal activa
| 1,381.488 | 1,432.384 | 1,464.467 | 1,479.676 | 1,519.991 | 1,419.78 | 1,475.139 | 1,484.601 | 1,621.833 | 1,606.638 | 1,607.657 | 1,585.219 | 1,601.643 | 1,450.876 | 1,344.817 | 1,443.782 | 1,450.129 | 1,421.126 | 1,401.354 | 1,346.347 | 1,255.42 | 1,224.596 | 1,208.357 | 1,087.458 | 1,082.148 | 1,155.482 | 1,038.592 | 947.777 | 1,034.396 | 1,015.942 | 1,028.532 | 997.468 | 944.038 | 975.509 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 284.477 | 291.484 | 298.587 | 266.546 | 281.259 | 247.664 | 254.16 | 237.074 | 258.239 | 267.244 | 260.826 | 219.824 | 219.166 | 209.255 | 175.027 | 135.032 | 134.48 | 31.237 | 130.353 | 45.037 | 101.948 | 113.523 | 77.684 | 47.823 | 41.954 | 12.305 | 50.024 | 62.382 | 49.689 | 60.758 | 77.033 | 67.486 | 0 | 70.897 | 0 |
Kortlopende schulden
| 419.025 | 421.861 | 491.401 | 543.257 | 465.465 | 446.075 | 547.852 | 572.727 | 686.36 | 670.649 | 650.266 | 644.257 | 608.358 | 451.685 | 326.175 | 474.621 | 517.142 | 408.734 | 463.582 | 424.889 | 390.669 | 272.257 | 369.668 | 283.388 | 223.388 | 232.388 | 238.592 | 109 | 159.321 | 152.006 | 145.334 | 95 | 0 | 281.545 | 0 |
Belastingschulden
| 8.226 | 18.031 | 11.007 | 2.722 | 8.554 | 14.563 | 14.714 | 12.015 | 9.326 | 16.684 | 12.388 | 13.293 | 7.697 | 15.911 | 13.118 | 6.57 | 4.926 | 15.428 | 12.959 | 5.531 | 4.712 | 15.64 | 5.261 | 3.981 | 4.236 | 7.139 | 11.046 | 5.83 | 18.024 | 23.463 | 7.37 | 5.179 | 0 | 25.028 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 14.961 | 85.065 | 89.342 | 75.445 | 75.667 | 42.765 | 11.195 | 9.643 | 9.323 | 0 | 96.258 | 129.948 | 102.979 | 94.13 | 107.235 | 45.385 | 41.114 | 43.199 | 68.576 | 55.459 | 53.143 | 46.043 | 53.846 | 53.174 | 44.141 | 57.344 | 72.066 | 47.745 | 43.167 | 0 | 69.945 | 0 |
Overige kortlopende verplichtingen
| 169.486 | 145.464 | 127.373 | 115.731 | 177.837 | 92.692 | 89.522 | 92.028 | 117.444 | 112.767 | 121.279 | 117.174 | 128.713 | 98.02 | 132.94 | 135.178 | 82.062 | 242.586 | 54.527 | 137.849 | 75.462 | 97.48 | 118.468 | 105.5 | 112.474 | 175.74 | 51.215 | 91.162 | 89.002 | 58.986 | 51.517 | 128.502 | 430.899 | 56.87 | 0 |
Totaal kortlopende verplichtingen
| 881.214 | 876.84 | 928.368 | 928.256 | 933.115 | 821.073 | 916.329 | 926.455 | 1,071.37 | 1,067.344 | 1,044.759 | 994.547 | 963.934 | 782.097 | 677.526 | 760.754 | 746.819 | 702.493 | 668.712 | 613.307 | 572.791 | 498.899 | 571.08 | 440.691 | 382.051 | 427.571 | 350.877 | 268.374 | 316.036 | 295.213 | 281.254 | 296.168 | 430.899 | 434.341 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.938 | 34.458 | 39.465 | 40.432 | 42.703 | 43.963 | 44.952 | 43.417 | 46.312 | 16.514 | 11.053 | 17.447 | 39.679 | 35.535 | 34.704 | 36.566 | 10 | 0 | 44.925 | 62.224 | 23.219 | 51.257 | 10.643 | 2 | 37.422 | 39.036 | 35.5 | 37.315 | 45.5 | 49.25 | 109.186 | 77.473 | 0 | 113.043 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 10.172 | 10.937 | 11.907 | 2.849 | 14.343 | 14.926 | 10.387 | 11.706 | 13.449 | 15.202 | 17.319 | 19.436 | 20.472 | 22.24 | 24.039 | 25.812 | 27.579 | 26.768 | 25.204 | 26.645 | 23.54 | 24.879 | 26.07 | 27.108 | 28.653 | 29.945 | 18.182 | 19.371 | 20.432 | 21.448 | 24.425 | 23.524 | 0 | 19.73 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 19.935 | 13.199 | 0 | 0 | 29.538 | 0.003 | 0 | 0 | 0 | 0 | -24.039 | -25.812 | 0 | -12.325 | 0 | 6.224 | 0 | -37.743 | -0 | 20.885 | 0 | 7.036 | -35.233 | -33.685 | -39.049 | -42.958 | -14.814 | -54.027 | 0 | -83.457 | 0 |
Overige niet-vlottende verplichtingen
| 22.007 | 31.46 | 22.381 | 0 | 9.579 | 17.893 | 39.368 | 24.773 | 0 | 15.206 | 0 | 19.436 | 0 | 18.677 | 0 | 0 | 9.18 | 24.052 | 0 | 20.421 | 0 | 10.722 | 0 | 29.108 | 0 | 22.909 | 0.267 | 11.81 | 6.451 | 27.739 | 0 | 14.19 | 105.42 | 19.73 | 0 |
Totaal niet-vlottende verplichtingen
| 37.118 | 76.855 | 73.752 | 43.28 | 66.625 | 75.055 | 75.023 | 79.896 | 59.761 | 31.72 | 28.372 | 36.883 | 60.151 | 65.016 | 58.743 | 62.378 | 46.759 | 39.093 | 70.129 | 88.869 | 46.759 | 76.137 | 36.713 | 51.993 | 66.075 | 68.982 | 53.949 | 56.687 | 72.383 | 76.989 | 133.611 | 100.998 | 105.42 | 132.773 | 0 |
Totaal passiva
| 918.331 | 953.694 | 1,002.12 | 971.537 | 999.74 | 896.128 | 991.352 | 1,006.351 | 1,131.131 | 1,099.064 | 1,073.131 | 1,031.43 | 1,024.085 | 847.113 | 736.269 | 823.132 | 793.578 | 741.587 | 738.84 | 702.176 | 619.55 | 575.036 | 607.794 | 492.684 | 448.126 | 496.553 | 404.826 | 325.061 | 388.419 | 372.203 | 414.865 | 397.165 | 536.319 | 567.113 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 244.642 | 244.642 | 244.642 | 244.642 | 244.642 | 244.642 | 244.642 | 244.642 | 244.642 | 244.719 | 244.719 | 244.719 | 174.836 | 174.873 | 171.873 | 171.886 | 171.886 | 171.886 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 120 | 120 | 120 | 120 | 407.719 | 90 | 0 |
Ingehouden winsten
| -13.882 | 4.154 | -7.055 | 4.24 | 22.018 | 26.072 | -11.398 | -12 | 2.012 | 18.556 | 62.357 | 83.585 | 108.536 | 138.431 | 188.724 | 210.66 | 259.197 | 291.781 | 284.732 | 265.853 | 259.557 | 274.872 | 228.805 | 222.762 | 264.42 | 289.31 | 268.671 | 257.558 | 280.73 | 278.436 | 252.647 | 239.284 | 0 | 230.517 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 231.234 | 28.288 | 232.287 | 28.288 | 232.287 | 28.288 | 232.287 | 28.288 | 230.826 | 34.035 | 294.902 | 28.289 | 266.756 | 53.394 | 246.334 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 375.007 |
Overige totale aandeelhoudersvermogen
| 201.965 | 200.956 | -30.988 | 195.944 | 0 | 232.287 | 0 | 203.999 | 232.287 | 232.211 | 216.398 | 213.064 | 280.191 | 249.112 | -29.706 | 173.41 | 216.528 | 206.672 | 201.659 | 201.659 | 201.659 | 201.659 | 202.245 | 202.245 | 202.245 | 202.245 | 197.658 | 197.658 | 245.658 | 245.658 | 241.019 | 241.019 | 0 | 87.879 | 0.095 |
Totaal eigen vermogen van aandeelhouders
| 432.725 | 449.752 | 437.833 | 473.114 | 498.947 | 503.002 | 465.531 | 464.93 | 478.942 | 495.486 | 523.474 | 541.367 | 563.563 | 590.705 | 597.647 | 609.35 | 647.611 | 670.338 | 654.392 | 635.512 | 629.216 | 644.531 | 599.05 | 593.007 | 634.665 | 659.555 | 634.328 | 623.216 | 646.388 | 644.094 | 613.667 | 600.303 | 407.719 | 408.396 | 375.101 |
Totaal eigen vermogen
| 463.157 | 478.689 | 462.346 | 498.189 | 520.251 | 523.652 | 483.787 | 478.25 | 490.701 | 507.574 | 534.526 | 553.789 | 577.558 | 603.763 | 608.548 | 620.65 | 656.551 | 679.539 | 662.514 | 644.171 | 635.87 | 649.56 | 600.563 | 594.774 | 634.021 | 658.929 | 633.767 | 622.717 | 645.977 | 643.739 | 613.667 | 600.303 | 407.719 | 408.396 | 375.101 |
Totaal passiva en aandeelhoudersvermogen
| 1,381.488 | 1,432.384 | 1,464.467 | 1,479.676 | 1,519.991 | 1,419.78 | 1,475.139 | 1,484.601 | 1,621.833 | 1,606.638 | 1,607.657 | 1,585.219 | 1,601.643 | 1,450.876 | 1,344.817 | 1,443.782 | 1,450.129 | 1,421.126 | 1,401.354 | 1,346.347 | 1,255.42 | 1,224.596 | 1,208.357 | 1,087.458 | 1,082.148 | 1,155.482 | 1,038.592 | 947.777 | 1,034.396 | 1,015.942 | 1,028.532 | 997.468 | 944.038 | 975.509 | 375.101 |