Jiangsu Shemar Electric Co.,Ltd
SSE:603530.SS
25.28 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,344.891 | 959.102 | 737.403 | 731.175 | 662.974 | 628.745 | 653.581 | 680.474 | 561.09 | 410.58 | 309.084 |
| Kosten van de omzet
| 758.238 | 574.584 | 553.826 | 475.688 | 361.915 | 359.767 | 392.299 | 400.873 | 288.581 | 234.212 | 179.234 |
| Brutowinst
| 586.653 | 384.519 | 183.577 | 255.487 | 301.059 | 268.977 | 261.282 | 279.601 | 272.509 | 176.368 | 129.85 |
| Brutowinstmarge
| 0.436 | 0.401 | 0.249 | 0.349 | 0.454 | 0.428 | 0.4 | 0.411 | 0.486 | 0.43 | 0.42 |
| Onderzoek- en ontwikkelingskosten
| 53.997 | 55.653 | 46.088 | 38.299 | 28.359 | 29.003 | 35.777 | 30.133 | 22.633 | 20.7 | 0 |
| Algemene en administratieve kosten
| 24.233 | 20.718 | 12.441 | 13.491 | 11.59 | 11.988 | 9.287 | 13.69 | 14.03 | 35.028 | 44.983 |
| Verkoop- en marketingkosten
| 55.496 | 70.371 | 55.407 | 59.213 | 52.466 | 51.315 | 53.863 | 60.495 | 44.992 | 32.53 | 30.874 |
| Verkoop-, algemene en administratieve kosten
| 79.729 | 92.281 | 67.848 | 72.704 | 64.056 | 63.303 | 63.151 | 74.185 | 59.022 | 67.558 | 75.858 |
| Overige kosten
| 86.814 | -1.566 | 34.884 | 21.222 | 29.831 | 31.216 | 2.728 | -0.731 | 3.058 | 2.559 | 4.056 |
| Bedrijfskosten
| 220.54 | 196.456 | 148.821 | 132.225 | 122.246 | 123.523 | 118.297 | 135.176 | 121.794 | 92.472 | 80.661 |
| Bedrijfsresultaat
| 366.113 | 188.062 | 53.666 | 119.405 | 175.805 | 148.122 | 138.524 | 146.587 | 137.341 | 74.055 | 41.82 |
| Bedrijfsresultaat ratio
| 0.272 | 0.196 | 0.073 | 0.163 | 0.265 | 0.236 | 0.212 | 0.215 | 0.245 | 0.18 | 0.135 |
| Totaal overige inkomsten en kosten netto
| -0.735 | -1.37 | -0.953 | -1.825 | -0.718 | 1.182 | 2.728 | -0.731 | -0.846 | -7.281 | -3.313 |
| Inkomen voor belasting
| 365.378 | 186.693 | 52.713 | 117.58 | 175.087 | 149.304 | 141.252 | 145.856 | 140.399 | 76.615 | 45.876 |
| Inkomen voor belasting ratio
| 0.272 | 0.195 | 0.071 | 0.161 | 0.264 | 0.237 | 0.216 | 0.214 | 0.25 | 0.187 | 0.148 |
| Belastingkosten
| 54.648 | 28.293 | 3.587 | 17.008 | 44.388 | 22.059 | 19.698 | 21.52 | 20.637 | 11.19 | 6.593 |
| Nettowinst
| 310.73 | 158.4 | 49.126 | 100.572 | 130.7 | 127.245 | 121.554 | 124.336 | 119.762 | 65.425 | 39.284 |
| Nettowinstmarge
| 0.231 | 0.165 | 0.067 | 0.138 | 0.197 | 0.202 | 0.186 | 0.183 | 0.213 | 0.159 | 0.127 |
| WPA (Winst Per Aandeel)
| 0.73 | 0.37 | 0.11 | 0.23 | 0.33 | 0.32 | 0.34 | 0.35 | 0.33 | 0.18 | 0.1 |
| Verwaterde WPA
| 0.73 | 0.37 | 0.11 | 0.23 | 0.33 | 0.32 | 0.34 | 0.35 | 0.33 | 0.18 | 0.1 |
| EBITDA
| 445.679 | 261.523 | 112.835 | 167.907 | 218.089 | 190.736 | 183.951 | 188.529 | 176.889 | 109.158 | 49.189 |
| EBITDA ratio
| 0.331 | 0.273 | 0.153 | 0.23 | 0.329 | 0.303 | 0.281 | 0.277 | 0.315 | 0.266 | 0.159 |