
China Kings Resources Group Co.,Ltd.
SSE:603505.SS
22.83 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 455.964 | 386.651 | 425.08 | 489.538 | 316.476 | 231.35 | 383.115 | 621.51 | 426.055 | 292.02 | 221.612 | 341.387 | 226.39 | 290.47 | 136.532 | 265.517 | 313.866 | 275.162 | 146.463 | 61.75 | 74.893 | 221.262 | 123.572 | 125.564 | 107.797 | 57.77 | 78.303 | 60.951 | 17.128 | 80.554 | 7.084 | 31.442 | 24.448 | 21.518 | -36.093 |
Kortetermijnbeleggingen
| 356.388 | 0 | 0 | 0 | 0 | -0.266 | -0.337 | -0.268 | 0 | 0 | 0 | 83.779 | 39.653 | 0 | -0.013 | -0.026 | 0 | 0 | -0.065 | -0.078 | -0.091 | -0.104 | 0 | 0 | 0 | 0 | -0.168 | -0.181 | -0.194 | -0.207 | 0 | -0 | 0 | -0 | 72.187 |
Liquide middelen en kortetermijnbeleggingen
| 455.964 | 386.651 | 425.08 | 489.538 | 316.476 | 231.35 | 383.115 | 621.51 | 426.055 | 292.02 | 221.612 | 341.387 | 226.39 | 290.47 | 136.532 | 265.517 | 313.866 | 275.162 | 146.463 | 61.75 | 74.893 | 221.262 | 123.572 | 125.564 | 107.797 | 57.77 | 78.303 | 60.951 | 17.128 | 80.554 | 7.084 | 31.442 | 24.448 | 21.518 | 36.093 |
Nettovorderingen
| 955.345 | 959.247 | 1,064.911 | 1,135.243 | 642.305 | 741.184 | 569.268 | 296.196 | 272.519 | 336.744 | 231.264 | 232.124 | 258.446 | 363.194 | 282.557 | 280.71 | 230.945 | 284.191 | 285.113 | 257.727 | 211.88 | 196.168 | 199.641 | 213.542 | 189.705 | 225.536 | 160.061 | 153.899 | 146.577 | 131.506 | 82.462 | 74.297 | 29.572 | 29.555 | 0 |
Voorraad
| 646.512 | 859.006 | 874.639 | 849.155 | 671.532 | 443.556 | 374.577 | 274.93 | 201.09 | 122.803 | 193.417 | 150.185 | 149.023 | 105.43 | 158.644 | 116.102 | 109.21 | 98.281 | 122.767 | 106.445 | 101.493 | 93.367 | 107.22 | 80.211 | 80.792 | 71.801 | 78.957 | 74.06 | 73.441 | 45.024 | 37.806 | 25.204 | 25.446 | 21.485 | 0 |
Overige vlottende activa
| 110.643 | 156.989 | 247.907 | 36.255 | 222.108 | 196.849 | 166.23 | 128.471 | 147.734 | 78.607 | 147.274 | 115.455 | 154.315 | 403.533 | 21.361 | 16.416 | 11.195 | 4.929 | 21.591 | 16.557 | 25.845 | 21.226 | 35.049 | 39.759 | 39.581 | 22.892 | 38.382 | 58.749 | 42.525 | 44.975 | 70.504 | 52.141 | 28.451 | 34.644 | 0 |
Totaal vlottende activa
| 2,168.464 | 2,361.892 | 2,612.538 | 2,510.192 | 1,830.274 | 1,616.349 | 1,480.456 | 1,323.437 | 1,009.681 | 817.848 | 751.204 | 803.501 | 732.416 | 799.434 | 588.396 | 671.39 | 660.504 | 660.783 | 564.9 | 436.232 | 404.275 | 524.313 | 454.701 | 448.722 | 406.466 | 374.961 | 347.747 | 330.271 | 271.691 | 295.598 | 174.047 | 167.862 | 121.143 | 120.431 | 36.093 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,132.017 | 3,072.949 | 2,719.136 | 2,816.095 | 2,733.461 | 2,582.228 | 2,316.222 | 2,072.1 | 1,801.125 | 1,610.715 | 1,387.508 | 1,081.334 | 959.154 | 886.007 | 871.522 | 849.371 | 844.997 | 830.407 | 837.096 | 837.754 | 821.524 | 820.406 | 783.705 | 778.1 | 764.048 | 748.801 | 727.766 | 698.947 | 677.567 | 627.271 | 599.479 | 587.174 | 558.103 | 549.74 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 740.914 | 747.114 | 754.695 | 627.363 | 572.584 | 572.932 | 574.888 | 584.796 | 540.62 | 522.873 | 497.029 | 429.965 | 436.776 | 441.166 | 448.789 | 454.627 | 458.758 | 462.077 | 467.345 | 472.946 | 478.518 | 479.893 | 360.652 | 362.69 | 365.22 | 366.501 | 357.424 | 359.49 | 361.576 | 282.401 | 284.425 | 285.457 | 286.503 | 287.091 | 0 |
Goodwill en immateriële activa
| 740.914 | 747.114 | 754.695 | 627.363 | 572.584 | 572.932 | 574.888 | 584.796 | 540.62 | 522.873 | 497.029 | 429.965 | 436.776 | 441.166 | 448.789 | 454.627 | 458.758 | 462.077 | 467.345 | 472.946 | 478.518 | 479.893 | 360.652 | 362.69 | 365.22 | 366.501 | 357.424 | 359.49 | 361.576 | 282.401 | 284.425 | 285.457 | 286.503 | 287.091 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 335.937 | 316.233 | 225.11 | 191.876 | 133.196 | 117.11 | 113.361 | 88.692 | 85.173 | 0 | 0 | 39.83 | 39.772 | 43.026 | 0.039 | 0.052 | 0.088 | 0.101 | 0.114 | 0.127 | 19.227 | 19.227 | 19.227 | 19.227 | 19.395 | 19.408 | 19.421 | 19.434 | 19.227 | 19.227 | 19.227 | 19.227 | 0 |
Belastingvorderingen
| 43.534 | 44.269 | 24.596 | 23.256 | 17.199 | 15.505 | 12.158 | 8.297 | 6.679 | 6.497 | 5.968 | 5.726 | 18.454 | 21.474 | 17.68 | 10.509 | 8.821 | 9.859 | 1.882 | 3.417 | 1.674 | 3.471 | 3.766 | 2.491 | 3.454 | 3.405 | 1.892 | 1.465 | 1.367 | 2.214 | 1.209 | 0.846 | 0.833 | 0.243 | 0 |
Overige niet-vlottende activa
| 421.326 | 427.217 | 84.857 | 0.235 | 70.295 | 34.618 | 18.988 | 17.064 | 10.915 | 11.907 | 41.602 | 135.061 | 47.665 | 6.937 | 12.124 | 1.405 | 1.504 | 1.528 | 1.82 | 2.42 | 2.182 | 2.103 | 0.116 | 0.129 | 0.142 | 0.155 | 4.353 | 4.353 | 2.5 | 2.5 | 1 | 1 | 1 | 1 | -36.093 |
Totaal niet-vlottende activa
| 4,337.791 | 4,291.549 | 3,919.22 | 3,783.182 | 3,618.649 | 3,397.157 | 3,055.452 | 2,799.368 | 2,472.701 | 2,240.685 | 2,017.281 | 1,652.085 | 1,462.049 | 1,395.415 | 1,389.886 | 1,358.937 | 1,314.119 | 1,303.923 | 1,308.231 | 1,316.638 | 1,304.013 | 1,306 | 1,167.467 | 1,162.638 | 1,152.092 | 1,138.089 | 1,110.83 | 1,083.663 | 1,062.432 | 933.82 | 905.341 | 893.704 | 865.667 | 857.302 | -36.093 |
Totaal activa
| 6,506.254 | 6,653.441 | 6,531.758 | 6,293.374 | 5,448.923 | 5,013.506 | 4,535.908 | 4,122.804 | 3,482.382 | 3,058.532 | 2,768.486 | 2,455.586 | 2,194.465 | 2,194.849 | 1,978.282 | 2,030.327 | 1,974.623 | 1,964.706 | 1,873.13 | 1,752.87 | 1,708.287 | 1,830.313 | 1,622.168 | 1,611.36 | 1,558.558 | 1,513.05 | 1,458.577 | 1,413.934 | 1,334.122 | 1,229.417 | 1,079.388 | 1,061.565 | 986.81 | 977.733 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 1,159.67 | 1,560.593 | 1,003.722 | 861.186 | 1,001.864 | 824.135 | 516.078 | 259.268 | 171.775 | 259.066 | 306.735 | 119.777 | 99.496 | 133.42 | 105.894 | 17.172 | 85.923 | 88.116 | 101.339 | 105.26 | 96.885 | 97.816 | 126.951 | 126.44 | 154.108 | 178.778 | 125.322 | 30.496 | 115.141 | 72.238 | 56.694 | 50.606 | 41.897 | 47.204 | 0 |
Kortlopende schulden
| 924.921 | 921.958 | 834.107 | 1,651.115 | 985.554 | 581.205 | 534.143 | 500.142 | 496.301 | 404.172 | 435.107 | 290.102 | 252.367 | 350.144 | 177.086 | 430.356 | 347.659 | 337.163 | 386.266 | 330.034 | 344.161 | 334.276 | 275.208 | 420.709 | 380.07 | 311.627 | 414.343 | 392.979 | 338.69 | 299.221 | 215 | 219 | 279 | 295.966 | 0 |
Belastingschulden
| 36.731 | 65.582 | 69.605 | 23.05 | 51.345 | 69.798 | 71.802 | 59.206 | 33.993 | 58.666 | 33.635 | 27.247 | 27.201 | 71.116 | 40.583 | 41.457 | 36.234 | 57.644 | 32.09 | 32.48 | 24.213 | 33.308 | 42.972 | 40.408 | 29.597 | 54.731 | 27.726 | 19.664 | 19.404 | 21.199 | 14.374 | 14.8 | 5.172 | 6.163 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 29.346 | 28.378 | 120.109 | 125.257 | 104.669 | 36.167 | 23.1 | 60.549 | 0 | 0 | 123.424 | 91.854 | 85.378 | 88.845 | 120.81 | 75.863 | 148.185 | 68.483 | 60.695 | 68.7 | 68.781 | 56.803 | 94.921 | 42.695 | 62.505 | 46.592 | 33.606 | 23.607 | 23.294 | 17.745 | 14.72 | 0 |
Overige kortlopende verplichtingen
| 411.63 | 574.125 | 1,269.643 | 512.151 | 56.833 | 321.775 | 129.304 | 231.78 | 159.94 | 135.785 | 115.481 | 296.493 | 260.517 | 88.559 | 283.404 | 157.465 | 126.11 | 106.199 | 58.714 | 143.037 | 54.069 | 119.358 | 30.81 | 32.858 | 28.919 | 40.19 | 28.943 | 129.865 | 30.243 | 25.605 | 12.353 | 8.494 | 40.039 | 9.739 | 0 |
Totaal kortlopende verplichtingen
| 2,532.952 | 3,122.258 | 3,177.077 | 3,047.501 | 2,095.596 | 1,796.913 | 1,251.327 | 1,050.396 | 862.009 | 857.688 | 890.958 | 733.62 | 639.58 | 643.24 | 606.967 | 646.45 | 595.926 | 617.316 | 578.41 | 610.812 | 519.328 | 589.566 | 475.941 | 620.416 | 592.694 | 588.259 | 596.334 | 578.768 | 503.478 | 418.263 | 298.421 | 293.631 | 367.295 | 359.073 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,669.818 | 1,321.969 | 1,075.273 | 1,079.332 | 1,116.483 | 1,044.375 | 1,218.208 | 1,150.895 | 817.357 | 553.063 | 367.601 | 321.181 | 184.227 | 127.03 | 53.27 | 150.322 | 152.835 | 172.175 | 197.687 | 129.089 | 167.167 | 147.397 | 99.9 | 0 | 0 | 0 | 8.378 | 8.378 | 0 | 0 | 0 | 0 | 60 | 60 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 31.387 | 31.963 | 28.268 | 29.352 | 30.438 | 31.525 | 31.595 | 32.748 | 33.861 | 34.974 | 46.144 | 47.318 | 48.492 | 49.791 | 50.922 | 52.303 | 53.737 | 55.118 | 55.473 | 56.518 | 58.068 | 59.618 | 60.493 | 62.169 | 63.968 | 65.766 | 67.763 | 69.76 | 71.786 | 73.683 | 73.686 | 76.173 | 78.684 | 79.99 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.404 | 8.18 | 9.757 | 9.76 | 9.832 | 9.784 | 10.156 | 10.003 | 11.605 | 11.453 | 9.813 | 10.102 | 10.541 | 10.679 | 6.128 | 6.577 | 7.428 | 7.473 | 8.742 | 7.811 | 7.346 | 7.502 | 7.051 | 6.165 | 5.588 | 4.485 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.541 | 18.431 | 17.119 | 17.977 | 16.306 | 16.155 | 13.594 | 13.5 | 14.691 | 15.002 | 15.352 | 62.815 | 15.19 | 15.035 | 14.052 | 66.207 | 13.384 | 8.375 | 10.469 | 67.486 | 11.512 | 11.378 | 10.621 | -51.696 | 10.369 | 10.197 | 8.877 | 8.703 | 8.608 | 8.427 | 6.122 | 6 | 3.374 | 87.81 | 0 |
Totaal niet-vlottende verplichtingen
| 1,729.15 | 1,380.543 | 1,130.417 | 1,107.069 | 1,173.059 | 1,101.839 | 1,273.553 | 1,207.147 | 877.515 | 614.493 | 438.909 | 394.098 | 258.45 | 202.534 | 124.371 | 223.106 | 227.383 | 243.142 | 272.371 | 204.386 | 244.094 | 225.895 | 178.065 | 78.808 | 79.925 | 80.448 | 85.019 | 86.842 | 80.394 | 82.11 | 79.808 | 82.173 | 142.059 | 147.81 | 0 |
Totaal passiva
| 4,262.102 | 4,502.801 | 4,307.494 | 4,154.57 | 3,268.655 | 2,898.752 | 2,524.881 | 2,257.543 | 1,739.524 | 1,472.181 | 1,329.867 | 1,127.718 | 898.03 | 845.774 | 731.338 | 869.556 | 823.309 | 860.457 | 850.781 | 815.197 | 763.422 | 815.461 | 654.006 | 699.224 | 672.618 | 668.706 | 681.353 | 665.61 | 583.872 | 500.373 | 378.229 | 375.804 | 509.354 | 506.883 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.359 | 17.675 | 17.444 | 17.651 | 17.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 604.772 | 604.772 | 604.772 | 604.772 | 604.772 | 604.772 | 607.338 | 607.338 | 434.826 | 434.826 | 434.826 | 311.603 | 311.603 | 311.603 | 311.611 | 311.611 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 180 | 180 | 0 |
Ingehouden winsten
| 1,011.834 | 944.968 | 1,034.881 | 952.125 | 1,025.597 | 965.062 | 889.112 | 769.385 | 919.052 | 884.447 | 829.48 | 893.803 | 906.446 | 873.863 | 811.013 | 741.569 | 755.3 | 712.983 | 655.8 | 578.532 | 593.752 | 559.639 | 515.494 | 460.483 | 436.123 | 394.626 | 335.286 | 306.803 | 308.764 | 288.326 | 263.456 | 248.269 | 221.041 | 214.404 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 158.611 | 92.858 | 157.479 | 91.843 | 150.683 | 65.665 | 149.142 | 64.439 | 125.87 | 49.567 | 148.666 | 80.849 | 145.152 | 52.336 | 201.888 | -17.359 | -17.675 | -17.444 | -17.651 | -17.577 | 2.207 | 1.973 | 2.236 | 2.366 | 2.012 | 1.675 | 1.54 | 1.551 | 1.714 | 1.486 | 1.451 | 1.474 | 417.607 |
Overige totale aandeelhoudersvermogen
| 46.286 | 45.896 | -143.755 | -28.577 | -93.595 | -28.577 | -115.224 | -30.461 | -115.224 | -30.461 | -115.224 | -38.848 | -132.905 | 20.604 | -105.785 | 82.589 | -69.77 | 145.875 | -89.548 | 118.826 | 78.542 | 218.3 | 207.926 | 207.692 | 206.287 | 208.085 | 198.725 | 198.387 | 198.252 | 198.263 | 195.234 | 195.006 | 73.935 | 73.958 | 3.546 |
Totaal eigen vermogen van aandeelhouders
| 1,662.892 | 1,595.636 | 1,654.51 | 1,621.177 | 1,694.254 | 1,633.099 | 1,531.908 | 1,411.927 | 1,387.796 | 1,353.251 | 1,274.952 | 1,216.126 | 1,233.81 | 1,286.919 | 1,219.325 | 1,135.769 | 1,127.418 | 1,081.499 | 1,001.933 | 919.914 | 929.945 | 1,000.361 | 963.42 | 908.175 | 882.41 | 841.043 | 774.01 | 745.19 | 747.016 | 726.59 | 698.689 | 683.275 | 474.976 | 468.362 | 421.153 |
Totaal eigen vermogen
| 2,244.152 | 2,150.64 | 2,224.264 | 2,109.453 | 2,180.268 | 2,114.754 | 2,011.027 | 1,865.261 | 1,742.859 | 1,586.351 | 1,438.618 | 1,327.868 | 1,296.435 | 1,349.075 | 1,246.944 | 1,160.771 | 1,151.314 | 1,104.249 | 1,022.349 | 937.673 | 944.866 | 1,014.852 | 968.162 | 912.136 | 885.939 | 844.344 | 777.224 | 748.324 | 750.251 | 729.045 | 701.159 | 685.761 | 477.456 | 470.85 | 421.153 |
Totaal passiva en aandeelhoudersvermogen
| 6,506.254 | 6,653.441 | 6,531.758 | 6,293.374 | 5,448.923 | 5,013.506 | 4,535.908 | 4,122.804 | 3,482.382 | 3,058.532 | 2,768.486 | 2,455.586 | 2,194.465 | 2,194.849 | 1,978.282 | 2,030.327 | 1,974.623 | 1,964.706 | 1,873.13 | 1,752.87 | 1,708.287 | 1,830.313 | 1,622.168 | 1,611.36 | 1,558.558 | 1,513.05 | 1,458.577 | 1,413.934 | 1,334.122 | 1,229.417 | 1,079.388 | 1,061.565 | 986.81 | 977.733 | 421.153 |