
Zhejiang Tiantai Xianghe Industrial Co.,Ltd.
SSE:603500.SS
8.9 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 189.34 | 169.221 | 140.959 | 200.556 | 156.049 | 192.4 | 166.897 | 129.955 | 151.407 | 191.454 | 148.102 | 123.244 | 143.886 | 141.775 | 145.985 | 99.206 | 101.464 | 98.914 | 95.43 | 54.782 | 24.029 | 99.888 | 53.887 | 102.879 | 78.865 | 136.919 | 68.992 | 73.178 | 60.842 | 96.149 | 74.047 | 84.025 | 45.463 | 83.974 | 33.501 |
Kosten van de omzet
| 131.83 | 110.676 | 107.167 | 155.98 | 113.919 | 144.76 | 114.65 | 85.698 | 113.64 | 141.115 | 108.936 | 90.372 | 110.37 | 111.021 | 107.959 | 70.406 | 67.2 | 57.994 | 53.261 | 29.961 | 14.241 | 58.833 | 30.781 | 52.453 | 46.621 | 83.319 | 41.083 | 42.816 | 37.163 | 56.141 | 34.707 | 41.038 | 22.598 | 41.693 | 15.947 |
Brutowinst
| 57.51 | 58.545 | 33.792 | 44.576 | 42.13 | 47.641 | 52.246 | 44.257 | 37.767 | 50.34 | 39.166 | 32.872 | 33.516 | 30.754 | 38.026 | 28.8 | 34.264 | 40.92 | 42.169 | 24.821 | 9.788 | 41.055 | 23.105 | 50.426 | 32.244 | 53.6 | 27.909 | 30.363 | 23.679 | 40.007 | 39.339 | 42.988 | 22.865 | 42.281 | 17.553 |
Brutowinstmarge
| 0.304 | 0.346 | 0.24 | 0.222 | 0.27 | 0.248 | 0.313 | 0.341 | 0.249 | 0.263 | 0.264 | 0.267 | 0.233 | 0.217 | 0.26 | 0.29 | 0.338 | 0.414 | 0.442 | 0.453 | 0.407 | 0.411 | 0.429 | 0.49 | 0.409 | 0.391 | 0.405 | 0.415 | 0.389 | 0.416 | 0.531 | 0.512 | 0.503 | 0.504 | 0.524 |
Onderzoek- en ontwikkelingskosten
| 8.032 | 6.294 | 13.753 | 12.704 | 6.869 | 6.516 | 8.81 | 8.75 | 6.768 | 10.807 | 8.843 | 7.438 | 5.882 | 7.409 | 4.228 | 4.243 | 2.902 | 5.061 | 3.479 | 3.376 | 2.372 | 3.806 | 3.631 | 3.447 | 2.386 | 3.128 | 2.565 | 9.354 | 2.474 | 14.276 | 2.892 | 5.709 | 0 | 12.037 | 0 |
Algemene en administratieve kosten
| 10.049 | -24.795 | 26.395 | -5.11 | 11.995 | -20.967 | 26.965 | -2.259 | 8.167 | -14.155 | 20.895 | -3.128 | 8.453 | -14.561 | 19.017 | -1.545 | 7.634 | -8.247 | 6.347 | -0.823 | 5.844 | -9.662 | 5.694 | -0.789 | 5.563 | -10.665 | 4.991 | -2.811 | 7.448 | -18.477 | 10.618 | -2.989 | 7.267 | -19.204 | 7.284 |
Verkoop- en marketingkosten
| 1.418 | -1.7 | 2.682 | 1.483 | 1.382 | 1.822 | 3.213 | 1.283 | 1.268 | 2.509 | 2.294 | 1.118 | 1.636 | -1.913 | 4.746 | 4.145 | 2.932 | 4.534 | 5.062 | 3.06 | 1.562 | 5.273 | 3.929 | 3.885 | 2.714 | 5.795 | 3.217 | 2.731 | 2.186 | 5.354 | 2.951 | 2.681 | 2.545 | 3.791 | 1.923 |
Verkoop-, algemene en administratieve kosten
| 11.467 | -26.496 | 29.077 | 17.676 | 13.377 | -19.144 | 30.178 | -0.976 | 9.435 | -11.646 | 23.189 | -2.01 | 10.09 | -16.474 | 23.763 | 2.6 | 10.566 | -3.714 | 11.409 | 2.236 | 7.406 | -4.389 | 9.623 | 3.097 | 8.277 | -4.87 | 8.209 | -0.08 | 9.634 | -13.123 | 13.569 | -0.308 | 9.812 | -15.413 | 9.207 |
Overige kosten
| -6.573 | 38.818 | -16.05 | -0.88 | -0.079 | 0.027 | -0.118 | -1.022 | -0.446 | 30.753 | -12.013 | 9.458 | -0.965 | -0.412 | 0.372 | -0.012 | 0.01 | -0.269 | -1.002 | -0.137 | -0.494 | 5.23 | -0.041 | -0.03 | -0.104 | -2.135 | 0.007 | -0.088 | 0.05 | -1.243 | 0.618 | 0.959 | 0.124 | 0.535 | -0.077 |
Bedrijfskosten
| 12.927 | 18.616 | 26.78 | 31.26 | 20.128 | 24.749 | 22.826 | 23.62 | 15.756 | 29.914 | 20.018 | 14.886 | 15.007 | 16.988 | 17.247 | 17.681 | 12.306 | 18.75 | 15.043 | 13.734 | 8.292 | 21.257 | 13.082 | 15.113 | 4.736 | 16.118 | 11.298 | 13.991 | 10.377 | 13.345 | 14.643 | 13.886 | 10.494 | 14.283 | 9.463 |
Bedrijfsresultaat
| 44.583 | 39.929 | 7.012 | 13.316 | 25.063 | 18.828 | 25.9 | 22.342 | 24.711 | 19.006 | 21.162 | 25.848 | 16.467 | 16.614 | 21.609 | 13.082 | 22.908 | 20.039 | 27.109 | 14.307 | 4.665 | 22.419 | 15.127 | 34.91 | 25.956 | 43.55 | 19.212 | 22.069 | 13.22 | 26.01 | 23.69 | 28.467 | 12.908 | 27.621 | 6.07 |
Bedrijfsresultaat ratio
| 0.235 | 0.236 | 0.05 | 0.066 | 0.161 | 0.098 | 0.155 | 0.172 | 0.163 | 0.099 | 0.143 | 0.21 | 0.114 | 0.117 | 0.148 | 0.132 | 0.226 | 0.203 | 0.284 | 0.261 | 0.194 | 0.224 | 0.281 | 0.339 | 0.329 | 0.318 | 0.278 | 0.302 | 0.217 | 0.271 | 0.32 | 0.339 | 0.284 | 0.329 | 0.181 |
Totaal overige inkomsten en kosten netto
| 0.017 | 0.08 | -0.989 | -0.03 | -0.079 | 0.027 | -0.118 | -1.022 | -0.007 | -0.329 | 0.16 | -0.078 | 0.064 | -0.412 | 0.372 | -0.012 | 0.01 | -0.269 | -1.002 | -0.137 | -0.494 | 5.23 | -0.041 | -0.03 | -0.104 | -2.135 | 0.007 | -0.026 | -0.054 | -1.218 | -0.091 | 0.933 | 0.124 | -0.02 | -0.077 |
Inkomen voor belasting
| 44.6 | 40.008 | 6.023 | 15.424 | 24.984 | 18.855 | 25.783 | 21.32 | 24.704 | 18.678 | 21.322 | 25.769 | 16.531 | 16.202 | 21.98 | 13.07 | 22.918 | 19.771 | 26.107 | 14.171 | 4.17 | 27.648 | 15.086 | 34.88 | 25.853 | 41.415 | 19.219 | 21.939 | 13.27 | 24.792 | 24.308 | 29.4 | 13.032 | 27.6 | 5.993 |
Inkomen voor belasting ratio
| 0.236 | 0.236 | 0.043 | 0.077 | 0.16 | 0.098 | 0.154 | 0.164 | 0.163 | 0.098 | 0.144 | 0.209 | 0.115 | 0.114 | 0.151 | 0.132 | 0.226 | 0.2 | 0.274 | 0.259 | 0.174 | 0.277 | 0.28 | 0.339 | 0.328 | 0.302 | 0.279 | 0.3 | 0.218 | 0.258 | 0.328 | 0.35 | 0.287 | 0.329 | 0.179 |
Belastingkosten
| 8.448 | 1.895 | 2.964 | 1.616 | 4.535 | 4.164 | 2.214 | 2.737 | 5.24 | -0.156 | 2.442 | 3.607 | 2.832 | -0.87 | 4.864 | 1.017 | 4.054 | 1.91 | 3.662 | 2.163 | 0.662 | 4.089 | 2.198 | 4.627 | 3.878 | 5.644 | 2.607 | 3.268 | 1.949 | 3.6 | 3.646 | 3.877 | 1.984 | 3.946 | 0.899 |
Nettowinst
| 35.45 | 36.704 | 5.939 | 14.368 | 18.38 | 13 | 21.027 | 16.935 | 16.09 | 16.294 | 17.609 | 21.14 | 11.495 | 15.178 | 16.439 | 12.281 | 18.849 | 18.155 | 22.695 | 12.197 | 3.508 | 23.559 | 12.888 | 30.253 | 21.975 | 35.771 | 16.612 | 18.671 | 11.321 | 21.193 | 20.662 | 25.523 | 11.048 | 23.655 | 5.094 |
Nettowinstmarge
| 0.187 | 0.217 | 0.042 | 0.072 | 0.118 | 0.068 | 0.126 | 0.13 | 0.106 | 0.085 | 0.119 | 0.172 | 0.08 | 0.107 | 0.113 | 0.124 | 0.186 | 0.184 | 0.238 | 0.223 | 0.146 | 0.236 | 0.239 | 0.294 | 0.279 | 0.261 | 0.241 | 0.255 | 0.186 | 0.22 | 0.279 | 0.304 | 0.243 | 0.282 | 0.152 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.017 | 0.042 | 0.08 | 0.054 | 0.087 | 0.07 | 0.067 | 0.067 | 0.077 | 0.092 | 0.05 | 0.074 | 0.069 | 0.051 | 0.08 | 0.074 | 0.093 | 0.05 | 0.014 | 0.091 | 0.5 | 0.12 | 0.086 | 0.14 | 0.064 | 0.076 | 0.043 | 0.1 | 0.14 | 0.14 | 0.061 | 0.12 | 0.026 |
Verwaterde WPA
| 0.11 | 0.11 | 0.017 | 0.042 | 0.08 | 0.054 | 0.087 | 0.07 | 0.067 | 0.067 | 0.077 | 0.092 | 0.05 | 0.074 | 0.069 | 0.051 | 0.08 | 0.074 | 0.093 | 0.05 | 0.014 | 0.091 | 0.5 | 0.12 | 0.086 | 0.14 | 0.064 | 0.076 | 0.043 | 0.1 | 0.14 | 0.14 | 0.061 | 0.12 | 0.026 |
EBITDA
| 46.014 | 48.152 | 6.429 | 23.344 | 32.815 | 26.943 | 33.9 | 28.253 | 31.676 | 26.76 | 29.108 | 26.012 | 23.087 | 21.027 | 27.916 | 17.378 | 27.226 | 22.946 | 29.282 | 17.04 | 7.04 | 25.884 | 18.139 | 37.79 | 25.859 | 41.591 | 19.463 | 22.061 | 13.579 | 27.635 | 26.042 | 31.882 | 12.371 | 31.629 | 9.054 |
EBITDA ratio
| 0.243 | 0.285 | 0.046 | 0.116 | 0.21 | 0.14 | 0.203 | 0.217 | 0.209 | 0.14 | 0.197 | 0.211 | 0.16 | 0.148 | 0.191 | 0.175 | 0.268 | 0.232 | 0.307 | 0.311 | 0.293 | 0.259 | 0.337 | 0.367 | 0.328 | 0.304 | 0.282 | 0.301 | 0.223 | 0.287 | 0.352 | 0.379 | 0.272 | 0.377 | 0.27 |