EmbedWay Technologies (Shanghai) Corporation

SSE:603496.SS

26.84 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst 006.54231.35440.38146.94714.989-0.67617.52431.23528.889-5.82521.9238.39729.47135.267-19.69429.7626.994.064-24.419-4.09819.2127.0925.13722.51736.56627.11818.96519.68921.6416.28817.61915.47915.4915.52615.526
Afschrijvingen & Amortisatie 0004.5264.5264.634-6.0023.7173.7174.5084.5085.1235.1234.3814.3813.9653.9653.178-4.0414.04106.116-3.0793.07903.959-1.6741.67402.942-1.4560.8180.7332.597-1.2710.6360.636
Uitgestelde Inkomstenbelasting 00000011.305-18.73903.93111.7937.4650000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0001.0900-2.8362.836014.256-1.8451.84504.66-4.2024.2020-1.504-4.9684.96804.35208.393013.4202.982000000000
Verandering in Werkkapitaal 000383.9320-657.61-8.4698.46908.5414.433-14.4330-207.586-36.55336.5530-230.86685.431-85.4310-59.94235.614-35.6140-188.81778.151-78.1510-154.52546.344-16.158-30.027-18.521-4.932.4652.465
Vorderingen 000397.9550-716.48554.535-54.5350-40.68-27.3227.320-70.386-6.0896.0890-27.83519.35-19.350-27.38147.892-47.8920-210.48489.336-89.3360-67.07925.406-25.40602.728-3.3921.6961.696
Voorraden 000-15.113052.769-63.00463.004049.2241.753-41.7530-141.86-26.26126.2610-201.52671.049-71.0490-36.913-3.8843.88408.248-8.2028.2020-87.44620.938-34.80113.863-21.249-1.5380.7690.769
Crediteuren 000000000-14.2561.845-1.8450000000000000000000000000
Overig Werkkapitaal 0001.0906.10600014.256-1.8451.84504.66-4.2024.2020-1.504-4.9684.96804.352-8.3938.393013.42-2.9822.98200018.643-43.8890000
Overige Niet-Contante Posten 34.3470-22.538-197.91128.262716.383-35.227-22.091-3.717-31.235-28.8895.825-21.923-45.854-29.471-35.26719.694-29.76-26.99-4.06424.4194.098-19.21-27.09-25.137-22.517-36.566-27.118-18.965-19.689-21.643.2580.329-15.479-15.49-9.89-9.89
Kasstroom uit Operationele Activiteiten 34.3470-15.996-171.08368.643110.354-26.239-26.48417.52431.23528.889-0-0-41.838-59.961119.414-83.2473.544-53.944-10.925-18.56350.963-38.0713.151-0.42952.5450.4415.68-29.607-26.022-25.5464.206-11.34633.825.7578.7378.737
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2.803-3.347-1.212-7.169-5.652-2.432-21.428-14.542-6.858-15.874-12.672-12.112-14.206-14.814-14.161-11.161-14.031-6.144-4.745-8.979-1.613-12.56-4.21-1.03-13.03-19.246-3.149-3.299-30.579-28.099-11.071-13.567-2.85-1.128-0.294-0.578-0.578
Netto Overnames 000.8340.0030.004-1.40-3.580-0.7860.7330.0270-2.0038.0532.3420-14.85608.9791.61312.5601.05813.0319.2463.1493.29930.57928.0990000000
Aankoop van Beleggingen -30-120-41-46.35-51.872-20.1-30.75-11.3-22.7-25-20-126-316-7600-24.50-70.5-47.5-8150-9.5-0.35-10-1.4-86-256-300000000
Verkoop/verval van Beleggingen 11.14532.5951550075.29129.94234.3313.9892.16272.583053.25386.324000-0.45690.479401457430.93824.373.1161.41471.841191.989113.635207.8270000000
Overige Investeringsactiviteiten 0-1.6020.1551.915-46.34603.0063.58-00.5-0.510.027-72.7571.454-92.939-0.412-464.856-4.745-8.979-1.613-12.56-4.21-1.03-13.03-19.246-3.149-3.299-30.579-28.099-232.453-13.567-2.85-1.128-0.29400
Kasstroom uit Investeringsactiviteiten -21.65815.64514.7721.834-51.99819.588-8.58-10.962-4.168-36.69735.141-2.085-86.956124.961-107.099-11.573-60.031-41.185.734-39.47995.887-84.56-3.27213.869-10.264-27.83167.291102.69-172.943149.728-243.524-13.567-2.85-1.128-0.294-0.578-0.578
Financieringsactiviteiten:
Schuldaflossingen -21.122-29.5-21.222381.92842.85025.1-7-11.0710.41430.5060-82.7860-11.29778.66571.5832.08318.083-0.417-2.917-5.9174.08313-8-503000-1.0835.917-6.08300
Uitgifte van Gewone Aandelen 0000001.35001.687000000000000000000000000000
Terugkoop van Gewone Aandelen 000000-1.3500-1.6870-1.6870-63.3660-18.3440-14.2650000000000000000000
Uitgekeerde Dividenden -1.966-3.128-8.238-20.072-2.703-16.01-1.583-17.49-1.433-0.056-1.182-1.678-1.225-13.606-0.637-3.064-0.915-0.759-0.425-21.209-0.278-1.589-30.96-0.37-0.186-0.186-0.865-22.437-0.297-0.668-0.668-1.884-7.116-0.262-0.285-4-4
Overige Financieringsactiviteiten -2.269-0.395-0.441-90.1-0.4530.45115.139-0.59517.4621.392-0.1797.57829.44714.519364.50121.768-1.10414.2652.159-11.858-2.31602.04-0.378.90601.9534.732-0.297-2.167-1.845322.0390-1.1680.6221.1061.106
Kasstroom uit Financieringsactiviteiten -25.357-33.023-29.901-72.171-1.22741.70913.5567.0159.029-15.724-0.94736.40628.222-146.09363.864-10.93776.64671.5443.817-13.581-3.011-4.506-35.3923.71321.72-8.186-3.91512.2952.703-0.375-2.513320.155-8.25.655-6.368-2.894-2.894
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000001.056-0-0.471-0.086-9.6-45.13986.173-66.835000000000000000000-000000
Netto Kasstroomverandering -12.668106.197-32.763-250.27615.418172.706-21.264-30.90222.298-30.78617.944120.494-125.569-63.291196.79696.904-66.63234.44435.606-63.98574.312-141.103-76.73520.73311.02616.52963.816130.664-199.847123.332-271.582310.794-22.39538.347-0.9055.2655.265
Kaspositie aan het Einde van de Periode 277.832290.5184.303217.066456.999442.637269.931291.194322.096299.798330.584312.64192.146317.715381.005184.20987.305153.937119.49383.887147.87173.559214.662291.397270.664259.638243.109179.29348.629248.475125.144396.72685.932108.32769.97970.8855.265