
EmbedWay Technologies (Shanghai) Corporation
SSE:603496.SS
26.84 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 6.542 | 31.354 | 40.381 | 46.947 | 14.989 | -0.676 | 17.524 | 31.235 | 28.889 | -5.825 | 21.923 | 8.397 | 29.471 | 35.267 | -19.694 | 29.76 | 26.99 | 4.064 | -24.419 | -4.098 | 19.21 | 27.09 | 25.137 | 22.517 | 36.566 | 27.118 | 18.965 | 19.689 | 21.64 | 16.288 | 17.619 | 15.479 | 15.49 | 15.526 | 15.526 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 4.526 | 4.526 | 4.634 | -6.002 | 3.717 | 3.717 | 4.508 | 4.508 | 5.123 | 5.123 | 4.381 | 4.381 | 3.965 | 3.965 | 3.178 | -4.041 | 4.041 | 0 | 6.116 | -3.079 | 3.079 | 0 | 3.959 | -1.674 | 1.674 | 0 | 2.942 | -1.456 | 0.818 | 0.733 | 2.597 | -1.271 | 0.636 | 0.636 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 11.305 | -18.739 | 0 | 3.931 | 11.793 | 7.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.09 | 0 | 0 | -2.836 | 2.836 | 0 | 14.256 | -1.845 | 1.845 | 0 | 4.66 | -4.202 | 4.202 | 0 | -1.504 | -4.968 | 4.968 | 0 | 4.352 | 0 | 8.393 | 0 | 13.42 | 0 | 2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 383.932 | 0 | -657.61 | -8.469 | 8.469 | 0 | 8.54 | 14.433 | -14.433 | 0 | -207.586 | -36.553 | 36.553 | 0 | -230.866 | 85.431 | -85.431 | 0 | -59.942 | 35.614 | -35.614 | 0 | -188.817 | 78.151 | -78.151 | 0 | -154.525 | 46.344 | -16.158 | -30.027 | -18.521 | -4.93 | 2.465 | 2.465 |
Vorderingen
| 0 | 0 | 0 | 397.955 | 0 | -716.485 | 54.535 | -54.535 | 0 | -40.68 | -27.32 | 27.32 | 0 | -70.386 | -6.089 | 6.089 | 0 | -27.835 | 19.35 | -19.35 | 0 | -27.381 | 47.892 | -47.892 | 0 | -210.484 | 89.336 | -89.336 | 0 | -67.079 | 25.406 | -25.406 | 0 | 2.728 | -3.392 | 1.696 | 1.696 |
Voorraden
| 0 | 0 | 0 | -15.113 | 0 | 52.769 | -63.004 | 63.004 | 0 | 49.22 | 41.753 | -41.753 | 0 | -141.86 | -26.261 | 26.261 | 0 | -201.526 | 71.049 | -71.049 | 0 | -36.913 | -3.884 | 3.884 | 0 | 8.248 | -8.202 | 8.202 | 0 | -87.446 | 20.938 | -34.801 | 13.863 | -21.249 | -1.538 | 0.769 | 0.769 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.256 | 1.845 | -1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 1.09 | 0 | 6.106 | 0 | 0 | 0 | 14.256 | -1.845 | 1.845 | 0 | 4.66 | -4.202 | 4.202 | 0 | -1.504 | -4.968 | 4.968 | 0 | 4.352 | -8.393 | 8.393 | 0 | 13.42 | -2.982 | 2.982 | 0 | 0 | 0 | 18.643 | -43.889 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 34.347 | 0 | -22.538 | -197.911 | 28.262 | 716.383 | -35.227 | -22.091 | -3.717 | -31.235 | -28.889 | 5.825 | -21.923 | -45.854 | -29.471 | -35.267 | 19.694 | -29.76 | -26.99 | -4.064 | 24.419 | 4.098 | -19.21 | -27.09 | -25.137 | -22.517 | -36.566 | -27.118 | -18.965 | -19.689 | -21.64 | 3.258 | 0.329 | -15.479 | -15.49 | -9.89 | -9.89 |
Kasstroom uit Operationele Activiteiten
| 34.347 | 0 | -15.996 | -171.083 | 68.643 | 110.354 | -26.239 | -26.484 | 17.524 | 31.235 | 28.889 | -0 | -0 | -41.838 | -59.961 | 119.414 | -83.247 | 3.544 | -53.944 | -10.925 | -18.563 | 50.963 | -38.071 | 3.151 | -0.429 | 52.545 | 0.44 | 15.68 | -29.607 | -26.022 | -25.546 | 4.206 | -11.346 | 33.82 | 5.757 | 8.737 | 8.737 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.803 | -3.347 | -1.212 | -7.169 | -5.652 | -2.432 | -21.428 | -14.542 | -6.858 | -15.874 | -12.672 | -12.112 | -14.206 | -14.814 | -14.161 | -11.161 | -14.031 | -6.144 | -4.745 | -8.979 | -1.613 | -12.56 | -4.21 | -1.03 | -13.03 | -19.246 | -3.149 | -3.299 | -30.579 | -28.099 | -11.071 | -13.567 | -2.85 | -1.128 | -0.294 | -0.578 | -0.578 |
Netto Overnames
| 0 | 0 | 0.834 | 0.003 | 0.004 | -1.4 | 0 | -3.58 | 0 | -0.786 | 0.733 | 0.027 | 0 | -2.003 | 8.053 | 2.342 | 0 | -14.856 | 0 | 8.979 | 1.613 | 12.56 | 0 | 1.058 | 13.03 | 19.246 | 3.149 | 3.299 | 30.579 | 28.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -30 | -12 | 0 | -41 | -46.35 | -51.872 | -20.1 | -30.75 | -11.3 | -22.7 | -25 | -20 | -126 | -316 | -76 | 0 | 0 | -24.5 | 0 | -70.5 | -47.5 | -815 | 0 | -9.5 | -0.35 | -10 | -1.4 | -86 | -256 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 11.145 | 32.595 | 15 | 50 | 0 | 75.291 | 29.942 | 34.33 | 13.989 | 2.162 | 72.58 | 30 | 53.25 | 386.324 | 0 | 0 | 0 | -0.456 | 90.479 | 40 | 145 | 743 | 0.938 | 24.37 | 3.116 | 1.414 | 71.841 | 191.989 | 113.635 | 207.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1.602 | 0.15 | 51.915 | -46.346 | 0 | 3.006 | 3.58 | -0 | 0.5 | -0.5 | 10.027 | -72.75 | 71.454 | -92.939 | -0.412 | -46 | 4.856 | -4.745 | -8.979 | -1.613 | -12.56 | -4.21 | -1.03 | -13.03 | -19.246 | -3.149 | -3.299 | -30.579 | -28.099 | -232.453 | -13.567 | -2.85 | -1.128 | -0.294 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -21.658 | 15.645 | 14.772 | 1.834 | -51.998 | 19.588 | -8.58 | -10.962 | -4.168 | -36.697 | 35.141 | -2.085 | -86.956 | 124.961 | -107.099 | -11.573 | -60.031 | -41.1 | 85.734 | -39.479 | 95.887 | -84.56 | -3.272 | 13.869 | -10.264 | -27.831 | 67.291 | 102.69 | -172.943 | 149.728 | -243.524 | -13.567 | -2.85 | -1.128 | -0.294 | -0.578 | -0.578 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -21.122 | -29.5 | -21.222 | 38 | 1.928 | 42.85 | 0 | 25.1 | -7 | -11.071 | 0.414 | 30.506 | 0 | -82.786 | 0 | -11.297 | 78.665 | 71.583 | 2.083 | 18.083 | -0.417 | -2.917 | -5.917 | 4.083 | 13 | -8 | -5 | 0 | 3 | 0 | 0 | 0 | -1.083 | 5.917 | -6.083 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.35 | 0 | 0 | -1.687 | 0 | -1.687 | 0 | -63.366 | 0 | -18.344 | 0 | -14.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.966 | -3.128 | -8.238 | -20.072 | -2.703 | -16.01 | -1.583 | -17.49 | -1.433 | -0.056 | -1.182 | -1.678 | -1.225 | -13.606 | -0.637 | -3.064 | -0.915 | -0.759 | -0.425 | -21.209 | -0.278 | -1.589 | -30.96 | -0.37 | -0.186 | -0.186 | -0.865 | -22.437 | -0.297 | -0.668 | -0.668 | -1.884 | -7.116 | -0.262 | -0.285 | -4 | -4 |
Overige Financieringsactiviteiten
| -2.269 | -0.395 | -0.441 | -90.1 | -0.453 | 0.451 | 15.139 | -0.595 | 17.462 | 1.392 | -0.179 | 7.578 | 29.447 | 14.519 | 364.501 | 21.768 | -1.104 | 14.265 | 2.159 | -11.858 | -2.316 | 0 | 2.04 | -0.37 | 8.906 | 0 | 1.95 | 34.732 | -0.297 | -2.167 | -1.845 | 322.039 | 0 | -1.168 | 0.622 | 1.106 | 1.106 |
Kasstroom uit Financieringsactiviteiten
| -25.357 | -33.023 | -29.901 | -72.171 | -1.227 | 41.709 | 13.556 | 7.015 | 9.029 | -15.724 | -0.947 | 36.406 | 28.222 | -146.09 | 363.864 | -10.937 | 76.646 | 71.544 | 3.817 | -13.581 | -3.011 | -4.506 | -35.392 | 3.713 | 21.72 | -8.186 | -3.915 | 12.295 | 2.703 | -0.375 | -2.513 | 320.155 | -8.2 | 5.655 | -6.368 | -2.894 | -2.894 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 1.056 | -0 | -0.471 | -0.086 | -9.6 | -45.139 | 86.173 | -66.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.668 | 106.197 | -32.763 | -250.276 | 15.418 | 172.706 | -21.264 | -30.902 | 22.298 | -30.786 | 17.944 | 120.494 | -125.569 | -63.291 | 196.796 | 96.904 | -66.632 | 34.444 | 35.606 | -63.985 | 74.312 | -141.103 | -76.735 | 20.733 | 11.026 | 16.529 | 63.816 | 130.664 | -199.847 | 123.332 | -271.582 | 310.794 | -22.395 | 38.347 | -0.905 | 5.265 | 5.265 |
Kaspositie aan het Einde van de Periode
| 277.832 | 290.5 | 184.303 | 217.066 | 456.999 | 442.637 | 269.931 | 291.194 | 322.096 | 299.798 | 330.584 | 312.64 | 192.146 | 317.715 | 381.005 | 184.209 | 87.305 | 153.937 | 119.493 | 83.887 | 147.871 | 73.559 | 214.662 | 291.397 | 270.664 | 259.638 | 243.109 | 179.293 | 48.629 | 248.475 | 125.144 | 396.726 | 85.932 | 108.327 | 69.979 | 70.885 | 5.265 |