
GuiZhou SanLi Pharmaceutical Co.,Ltd
SSE:603439.SS
12.35 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 77.072 | 61.012 | 56.048 | 134.737 | 57.02 | 46.013 | 54.933 | 97.644 | 39.648 | 40.262 | 23.73 | 40.358 | 42.536 | 45.947 | 23.441 | 45.304 | 2.171 | 20.603 | 25.875 | 39.017 | 38.984 | 33.292 | 21.787 | 29.156 | 28.008 | 31.366 | 31.366 | 10.055 | 20.413 | 20.413 | 17.027 | 17.027 | 14.345 | 14.345 | 11.96 | 11.96 | 8.035 | 8.035 | 6.462 | 6.462 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 19.059 | 19.059 | 10.687 | -15.559 | 8.11 | 8.11 | 5.274 | 5.274 | 3.65 | 3.65 | 3.041 | 3 | 2.588 | 2.588 | 8.113 | -3.847 | 3.847 | 0 | 7.539 | -3.705 | 3.705 | 0 | 2.084 | 0 | 1.875 | 1.875 | 0 | 1.767 | 1.767 | 1.722 | 1.722 | 0.59 | 0.59 | 0.58 | 0.58 | 0.789 | 0.789 | 0.28 | 0.28 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -50.926 | 50.264 | 0 | 175.078 | 27.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.23 | 0 | 4.137 | -2.951 | 2.951 | 0 | 6.301 | -5.089 | 5.089 | 0 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -159.193 | 0 | -126.99 | 69.435 | -69.435 | 0 | -89.01 | 12.294 | -12.294 | 0 | -123.406 | 4.523 | -4.523 | 0 | -28.116 | 1.181 | -1.181 | 0 | -49.687 | 36.107 | -36.107 | 0 | 0 | 0 | 1.969 | 1.969 | 0 | 13.859 | 13.859 | -38.928 | -38.928 | 10.829 | 10.829 | -12.213 | -12.213 | -4.825 | -4.825 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -47.585 | 0 | -124.066 | 5.265 | -5.265 | 0 | -79.555 | -12.307 | 12.307 | 0 | -83.037 | -0.967 | 0.967 | 0 | -33.949 | -8.316 | 8.316 | 0 | -48.225 | 14.795 | -14.795 | 0 | 0 | 0 | -11.774 | -11.774 | 0 | 5.65 | 5.65 | -31.042 | -31.042 | 14.025 | 14.025 | -5.603 | -5.603 | -1.99 | -1.99 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -112.839 | 0 | -7.059 | 64.17 | -64.17 | 0 | -9.455 | 24.601 | -24.601 | 0 | -41.126 | 5.49 | -5.49 | 0 | 5.832 | 9.497 | -9.497 | 0 | -1.462 | 21.312 | -21.312 | 0 | 0 | 0 | 13.743 | 13.743 | 0 | 8.209 | 8.209 | -7.887 | -7.887 | -3.196 | -3.196 | -6.61 | -6.61 | -2.835 | -2.835 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 1.23 | 0 | 4.135 | -2.951 | 2.951 | 0 | 6.301 | 0 | 0 | 0 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -14.94 | 0 | -10.521 | -24.808 | -49.685 | -29.079 | 32.356 | 56.862 | -8.11 | -97.644 | -39.648 | -13.518 | -23.73 | -17.758 | -42.536 | -45.947 | -23.441 | -45.304 | -2.171 | -20.603 | -25.875 | -39.017 | -38.984 | -33.292 | -21.787 | 4.238 | -49.761 | -8.569 | -8.569 | -20.787 | -24.357 | -24.357 | 26.046 | 26.046 | -18.772 | -18.772 | 9.171 | 9.171 | -1.94 | -1.94 | -8.52 | -8.52 |
Kasstroom uit Operationele Activiteiten
| -14.94 | 0 | 66.551 | 17.145 | 6.363 | 94.971 | 89.376 | 94.765 | 54.933 | 97.644 | 39.648 | 40.262 | -0 | 19.559 | 64.916 | 56.573 | 29.908 | 24.911 | -5.941 | 52.959 | -8.681 | 39.543 | 41.261 | 20.171 | 15.264 | 35.479 | -21.753 | 26.641 | 26.641 | -10.731 | 11.682 | 11.682 | 5.868 | 5.868 | 6.992 | 6.992 | 9.498 | 9.498 | 2.059 | 2.059 | -1.778 | -1.778 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.151 | -7.058 | -14.691 | -13.693 | -9.756 | -8.194 | -25.23 | -36.092 | -39.219 | -18.589 | -14.582 | -82.987 | -3.747 | -3.656 | -3.552 | -5.389 | -13.48 | -26.867 | -23.383 | -1.419 | -0.039 | -1.843 | -0.716 | -5.14 | -0.311 | -0.62 | -0.519 | -0.615 | -0.615 | -5.665 | -2.788 | -2.788 | -3.392 | -3.392 | -11.083 | -11.083 | -14.181 | -14.181 | -11.628 | -11.628 | -1.517 | -1.517 |
Netto Overnames
| 0 | 0 | 0 | 24.655 | 0.008 | -323.68 | 0.04 | 0.711 | -99.252 | -181.41 | 182.059 | -159.976 | -0.06 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -172.83 | -62.267 | -20 | 0 | -6.394 | -177 | 1.185 | -0.71 | -10 | 193.54 | 0 | 0 | -182 | 22.72 | -15.72 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.142 | 0.514 | 0.099 | 0.743 | 0.256 | 181.498 | 0.287 | 0.559 | 0.394 | -0.084 | 0.084 | 1.171 | 0.748 | -276.883 | 20.094 | 131.005 | 190.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -31.816 | 33.095 | -39.108 | 5 | 5.5 | -7.362 | -3.5 | 15.573 | 36 | -87.298 | -193.524 | 240.66 | 39.435 | 272 | -160 | -7 | -129.95 | -11.101 | -230 | -1.419 | -0.039 | -1.843 | -0.716 | 0.002 | 1.916 | 0.557 | -45.9 | -0.659 | -0.659 | 0 | -1.489 | -1.489 | 0.182 | 0.182 | 0.03 | 0.03 | 12.841 | 12.841 | -12.292 | -12.292 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -209.655 | -35.716 | -73.7 | 15.962 | -10.642 | -334.738 | -27.218 | -19.96 | -112.077 | -93.841 | -25.964 | -1.132 | -145.624 | 14.181 | -159.178 | 118.615 | 46.973 | -37.968 | -253.383 | -1.419 | -0.039 | -1.843 | -0.716 | -5.139 | 1.605 | -0.063 | -46.419 | -1.274 | -1.274 | -5.665 | -4.277 | -4.277 | -3.21 | -3.21 | -11.053 | -11.053 | -1.339 | -1.339 | -23.92 | -23.92 | -1.517 | -1.517 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 119.157 | 28.794 | -10 | 32.575 | 0 | 299 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 20.17 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.444 | -0.444 | 0 | -30 | 0 | 0 | 0 | -15.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.326 | -5.192 | -6.006 | -87.041 | -5.806 | -40.986 | -2.274 | -43.242 | -2.224 | -2.249 | -2.254 | -2.247 | -2.175 | -3.395 | -0.596 | -104.045 | -2.175 | -1.39 | -1.208 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -70.391 | 0 | 0 | 0 | -32.044 | -32.044 | 0 | 0 | 0 | 0 | -0.976 | -0.976 | -1.484 | 0 | -0.442 | -0.442 |
Overige Financieringsactiviteiten
| -0.052 | -68.45 | 0.027 | -26.374 | 22.671 | -30.45 | -0 | 0 | 0 | 12.168 | 15.768 | -21.564 | 3 | 3.83 | 17.92 | -13.17 | 0 | 3 | -100.022 | 439.593 | 0 | -0.78 | -0.98 | -0.2 | 0 | -0.2 | 0 | -0.1 | -0.1 | 0 | -3.289 | -3.289 | 104.569 | 104.569 | -13.526 | -13.526 | 11.4 | 11.4 | 20.985 | 19.501 | -0.028 | -0.028 |
Kasstroom uit Financieringsactiviteiten
| 113.779 | -44.848 | -15.979 | -80.84 | 16.865 | 265.37 | -2.274 | -43.242 | -2.224 | 13.77 | 9.092 | -23.811 | 0.825 | 20.605 | 17.324 | -117.215 | -2.175 | 101.61 | -101.206 | 439.593 | 0 | -0.78 | -0.98 | -0.2 | 0 | -0.193 | -70.391 | -0.1 | -0.1 | 0 | -35.333 | -35.333 | 104.569 | 104.569 | -13.526 | -13.526 | 10.424 | 10.424 | 19.501 | 19.501 | -0.47 | -0.47 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0.287 | -0.559 | -56.284 | 54.294 | 24.343 | -18.34 | 55.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -110.958 | -62.453 | 1.072 | -47.736 | 12.589 | 25.605 | 59.597 | 31.003 | -115.653 | 71.866 | 47.119 | -3.02 | -89.364 | 40.597 | -77.032 | 56.969 | 73.633 | 88.553 | -360.53 | 491.133 | -8.72 | 36.919 | 39.565 | 14.833 | 16.868 | 35.223 | -138.563 | 25.267 | 25.267 | -16.397 | -27.929 | -27.929 | 107.226 | 107.226 | -17.586 | -17.586 | 18.582 | 18.582 | -2.359 | -2.359 | -3.765 | -3.765 |
Kaspositie aan het Einde van de Periode
| 363.886 | 474.843 | 537.296 | 536.226 | 583.961 | 571.372 | 545.767 | 486.17 | 455.167 | 570.819 | 498.953 | 451.835 | 454.854 | 544.218 | 503.621 | 580.653 | 523.684 | 450.051 | 361.498 | 722.028 | 230.895 | 239.615 | 202.696 | 163.131 | 148.298 | 77.121 | 41.899 | 25.267 | 25.267 | 160.88 | -27.929 | 205.206 | 233.134 | 107.226 | -17.586 | 36.268 | 53.854 | 18.582 | -2.359 | 19.05 | 21.409 | -3.765 |