
WuXi Xinje Electric Co.,Ltd.
SSE:603416.SS
60 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 47.66 | 82.125 | 44.472 | 44.385 | 50.645 | 63.041 | 40.945 | 39.198 | 47.193 | 60.86 | 74.793 | 73.58 | 74.65 | 66.746 | 88.633 | 85.24 | 103.248 | 96.05 | 47.139 | 47.539 | 43.98 | 40.812 | 31.121 | 43.513 | 37.915 | 39.877 | 27.325 | 25.803 | 34.042 | 39.043 | 24.92 | 35.809 | 22.004 | 24.601 | 17.776 | 25.57 | 19.193 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 11.726 | 11.726 | 11.625 | -17.565 | 10.161 | 10.161 | 10.738 | 10.738 | 8.223 | 8.223 | 6.328 | -7.817 | 4.692 | 4.692 | 4.635 | -5.156 | 5.156 | 0 | 9.698 | -4.805 | 4.805 | 0 | 8.372 | -3.857 | 3.857 | 0 | 6.868 | -3.196 | 3.196 | 0 | 5.007 | -2.428 | 2.428 | 0 | 4.068 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -255.428 | 0 | -83.527 | 118.267 | -118.267 | 0 | -122.888 | 134.13 | -134.13 | 0 | -35.706 | 39.275 | -39.275 | 0 | 0 | 296.804 | -296.804 | 0 | -85.017 | 58.135 | -58.135 | 0 | -12.859 | 65.415 | -65.415 | 0 | -107.903 | 68.656 | -68.656 | 0 | -32.557 | 20.33 | -20.33 | 0 | -14.281 | 0 |
Vorderingen
| 0 | 0 | 0 | -189.022 | 0 | -113.214 | 135.941 | -135.941 | 0 | -56.042 | 41.554 | -41.554 | 0 | -50.347 | 84.64 | -84.64 | 0 | 0 | 80.518 | -80.518 | 0 | -6.572 | 17.538 | -17.538 | 0 | -12.605 | 20.722 | -20.722 | 0 | -16.552 | 26.126 | -26.126 | 0 | -15.751 | 4.888 | -4.888 | 0 | -18.512 | 0 |
Voorraden
| 0 | 0 | 0 | -66.405 | 0 | 29.687 | -17.674 | 17.674 | 0 | -66.846 | 92.576 | -92.576 | 0 | 14.641 | -45.365 | 45.365 | 0 | 0 | 216.286 | -216.286 | 0 | -78.445 | 40.597 | -40.597 | 0 | -0.254 | 44.693 | -44.693 | 0 | -91.35 | 42.53 | -42.53 | 0 | -16.806 | 15.442 | -15.442 | 0 | 4.231 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 9.307 | -7.159 | -96.113 | 75.793 | -128.059 | 149.706 | -10.161 | 112.15 | -144.868 | 65.047 | -74.793 | 47.453 | -74.65 | -66.746 | -105.384 | -85.24 | -103.248 | -96.05 | -47.139 | -47.539 | -43.98 | -40.812 | -31.121 | -43.513 | -37.915 | -39.877 | -27.325 | -25.803 | -34.042 | -39.043 | -24.92 | -35.809 | -22.004 | -24.601 | -17.776 | -25.57 | -8.826 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 56.967 | 61.369 | -51.641 | 108.554 | 23.289 | 104.641 | 40.945 | 39.198 | 47.193 | -0 | -0 | 106.222 | 75.873 | 27.807 | -31.471 | -2.689 | 71.582 | 112.308 | 25.496 | 44.096 | 41.528 | 17.815 | 23.569 | 52.637 | 17.152 | 0.78 | -6.413 | 38.553 | 22.065 | 42.296 | 6.916 | 40.486 | 15.705 | 36.337 | 3.019 | 42.638 | 10.367 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.695 | -33.831 | -1.538 | -1.061 | -5.751 | -89.674 | -27.814 | -5.254 | -14.574 | -21.698 | -24.595 | -10.161 | -4.755 | -3.975 | -19.222 | -21.442 | -19.806 | -2.423 | -15.793 | -8.906 | -19.597 | -30.347 | -19.756 | -23.765 | -5.007 | -7.13 | -7.656 | -5.515 | -8.928 | -9.712 | -12.397 | -0.305 | -37.369 | -3.381 | -0 | -1.229 | -1.054 | -18.098 | 0 |
Netto Overnames
| 0 | 0 | 0.01 | 0 | 0.022 | 19.405 | 0.737 | -19.995 | 0 | 0.8 | 0.186 | 0 | -0.8 | 12.206 | -7.743 | 16.987 | 0.003 | 2.526 | 15.793 | 8.941 | 19.601 | 30.475 | 19.756 | 23.765 | 5.257 | 7.444 | 7.718 | 5.515 | 8.928 | 0 | 12.397 | 0.306 | 0.005 | 3.381 | 0 | 1.229 | 1.058 | 0 | 0 |
Aankoop van Beleggingen
| -227.192 | -576.566 | -164.682 | -99.188 | -214.237 | -134.684 | -161.623 | -111.255 | -131.99 | -142.977 | -373.236 | -287.627 | -305.086 | -367.004 | -244.252 | -274.378 | -107.605 | -309.693 | -459.698 | -315.907 | -264.685 | -209.765 | -239.82 | -380.63 | -422.36 | -361.6 | -349 | -265 | -242.4 | -439.432 | -514.5 | -398 | -582 | -30 | -30 | -15 | -30 | 0 | 0 |
Verkoop/verval van Beleggingen
| 344.548 | 539.967 | 60.016 | 109.685 | 286.406 | 212.996 | 80.001 | 82.514 | 155.399 | 172.454 | 368.003 | 244.374 | 367.908 | 246.053 | 207.601 | 270.016 | 249.427 | 283.426 | 347.231 | 255.994 | 277.147 | 222.191 | 228.656 | 406.101 | 404.983 | 329.193 | 376.636 | 295.786 | 214.783 | 418.067 | 441.216 | 370.581 | 85.437 | 60.269 | 0 | 45.117 | 0.16 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 20.033 | 82.379 | 95.969 | -0.737 | 0 | 23.409 | 29.477 | -0.163 | -0 | 0 | 12.206 | -19.222 | -18.192 | -3.25 | -2.423 | -15.793 | -8.906 | -19.597 | -30.347 | -19.756 | -23.765 | -5.007 | -7.13 | -7.656 | -5.515 | -8.928 | 1.093 | -11.49 | -0.885 | 0.579 | -5.375 | 0 | -1.229 | -1.054 | -11.108 | 9.732 |
Kasstroom uit Investeringsactiviteiten
| 115.661 | -70.429 | -106.195 | 9.435 | 66.441 | 8.042 | -109.435 | -53.99 | 8.835 | 8.579 | -29.805 | -53.414 | 57.267 | -112.72 | -63.615 | -27.009 | 118.769 | -28.588 | -128.26 | -68.784 | -7.13 | -17.793 | -30.92 | 1.706 | -22.134 | -39.222 | 20.043 | 25.271 | -36.545 | -29.984 | -84.774 | -28.304 | -533.348 | 24.894 | -30 | 28.889 | -30.89 | -11.108 | 9.732 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -33 | 0 | 0 | -150 | 163 | -90 | 90 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -89.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.214 | -0.217 | 0 | -1.033 | -1.014 | -25.301 | -0.504 | -24.563 | -0.017 | -36.546 | 0 | -35.174 | 0 | -1.598 | -13.384 | -24.382 | -0.164 | -1.329 | -22.29 | 0 | 0 | 0 | -21.084 | 0 | 0 | -0.477 | -20.446 | -0.49 | -0.381 | -1.355 | 0 | -16.717 | 0 | 0 | 0 | -10.994 | 0 | -17.018 | 0 |
Overige Financieringsactiviteiten
| 0 | 20.587 | -29.758 | 3.592 | -40 | -0.896 | -0 | 0 | 0.401 | -2.327 | 0.163 | -35.942 | 0 | 37.758 | -1.005 | 1.005 | 0 | 0 | -22.29 | 0.2 | 0 | -8.32 | -21.084 | 0.4 | 7 | -1 | 0.25 | 0 | -0 | 2.654 | -0.907 | -15.863 | -4.8 | 416.126 | 0 | 0 | 0 | -0.442 | -0.04 |
Kasstroom uit Financieringsactiviteiten
| -33.214 | 20.37 | -29.758 | -147.441 | 121.986 | -92.59 | 89.496 | -24.563 | 20.385 | -3.699 | 0.163 | 62.544 | 20.665 | -1.598 | -14.389 | -23.377 | -0.164 | -1.329 | -22.29 | 0.2 | 0 | -8.32 | -21.084 | 0.4 | 7 | -41.477 | -20.196 | -0.49 | 39.619 | 1.299 | -0.907 | -15.863 | -4.8 | 416.126 | 0 | -10.994 | 0 | -0.442 | -0.04 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.125 | 0.583 | 0.024 | -0.116 | 0.244 | 0.224 | 0.345 | 0.293 | -0.075 | 2.337 | -0.014 | 0.147 | -0.229 | -0.069 | -0.138 | 0.03 | -0.104 | -1.025 | -0.06 | 0.027 | 0.041 | 0.325 | -0.008 | -0.006 | 0.002 | -0.003 | 0.241 | -0.205 | 0.268 | -0.145 | 0.073 | 0.029 | 0.003 | 0.016 | 0.009 | 0.003 | 0.013 | -0.018 | 0 |
Netto Kasstroomverandering
| 10.658 | 33.359 | -78.962 | -94.392 | 147.172 | -6.842 | 3.694 | 26.381 | 8.083 | 82.004 | -14.193 | 9.278 | 77.703 | -8.164 | -2.269 | -22.549 | 87.03 | -33.631 | -79.027 | 43.751 | 18.408 | 18.309 | -10.485 | 19.915 | 8.437 | -28.065 | 17.239 | 25.356 | -3.071 | 9.724 | -63.543 | -1.842 | -531.229 | 481.523 | -14.287 | 54.236 | -27.858 | 31.07 | 20.059 |
Kaspositie aan het Einde van de Periode
| 311.19 | 300.532 | 267.172 | 398.267 | 492.658 | 345.486 | 261.627 | 257.933 | 231.551 | 223.468 | 141.464 | 155.658 | 146.379 | 98.708 | 106.873 | 109.142 | 131.691 | 44.661 | 78.291 | 157.318 | 113.567 | 95.159 | 76.85 | 87.335 | 67.42 | 58.983 | 87.048 | 69.809 | 44.452 | 47.523 | 37.799 | 101.342 | 103.184 | 634.413 | 152.89 | 167.177 | 112.941 | -11.55 | 20.059 |