BanBao Co., Ltd.
SSE:603398.SS
4.91 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 277.141 | 1,654.026 | 944.323 | 322.476 | 501.592 | 537.139 | 389.327 | 331.108 | 281.561 | 309.457 | 298.775 | 278.114 | 249.063 | 201.77 |
| Kosten van de omzet
| 437.596 | 1,383.304 | 761.383 | 221.962 | 342.76 | 355.941 | 262.164 | 215.485 | 174.6 | 191.958 | 197.349 | 185.959 | 167.622 | 136.58 |
| Brutowinst
| -160.455 | 270.721 | 182.94 | 100.514 | 158.832 | 181.199 | 127.163 | 115.624 | 106.96 | 117.499 | 101.427 | 92.155 | 81.441 | 65.19 |
| Brutowinstmarge
| -0.579 | 0.164 | 0.194 | 0.312 | 0.317 | 0.337 | 0.327 | 0.349 | 0.38 | 0.38 | 0.339 | 0.331 | 0.327 | 0.323 |
| Onderzoek- en ontwikkelingskosten
| 37.568 | 65.126 | 32.638 | 17.523 | 18.535 | 18.399 | 17.358 | 10.493 | 9.812 | 9.747 | 9.538 | 9.365 | 8.144 | 0 |
| Algemene en administratieve kosten
| 41.301 | 33.364 | 35.052 | 9.355 | 9.317 | 12.515 | 25.184 | 10.816 | 6.748 | 6.775 | 3.616 | 3.866 | 3.931 | 11.171 |
| Verkoop- en marketingkosten
| 7.361 | 10.583 | 53.944 | 43.809 | 34.31 | 41.62 | 23.917 | 22.992 | 20.206 | 19.181 | 11.095 | 10.222 | 9.041 | 6.761 |
| Verkoop-, algemene en administratieve kosten
| 48.662 | 43.947 | 88.996 | 53.165 | 43.627 | 54.135 | 49.1 | 33.808 | 26.954 | 25.956 | 14.711 | 14.087 | 12.972 | 17.932 |
| Overige kosten
| 1,260.32 | 20.442 | 67.393 | 30.559 | 24.585 | 15.704 | -0.19 | 3.93 | 3.591 | 1.944 | 0.575 | 1.339 | 0.738 | 0.005 |
| Bedrijfskosten
| 1,346.549 | 239.47 | 189.026 | 101.247 | 86.747 | 88.238 | 81.311 | 55.675 | 47.312 | 44.556 | 32.095 | 30.068 | 26.388 | 19.097 |
| Bedrijfsresultaat
| -1,507.004 | 31.252 | -11.118 | 20.623 | 69.887 | 89.312 | 49.278 | 68.298 | 64.687 | 75.34 | 68.482 | 60.706 | 54.22 | 45.621 |
| Bedrijfsresultaat ratio
| -5.438 | 0.019 | -0.012 | 0.064 | 0.139 | 0.166 | 0.127 | 0.206 | 0.23 | 0.243 | 0.229 | 0.218 | 0.218 | 0.226 |
| Totaal overige inkomsten en kosten netto
| 238.24 | -1.593 | -5.504 | 19.587 | -1.81 | -0.844 | -0.19 | 3.93 | 3.481 | 1.944 | 0.534 | 1.329 | -0.095 | 0.005 |
| Inkomen voor belasting
| -1,268.764 | 29.658 | -213.266 | -140.09 | 48.132 | 88.468 | 49.088 | 72.228 | 68.166 | 77.284 | 69.016 | 62.035 | 54.958 | 45.627 |
| Inkomen voor belasting ratio
| -4.578 | 0.018 | -0.226 | -0.434 | 0.096 | 0.165 | 0.126 | 0.218 | 0.242 | 0.25 | 0.231 | 0.223 | 0.221 | 0.226 |
| Belastingkosten
| -57.92 | 3.182 | 15.811 | -2.013 | 8.211 | 12.597 | 6.957 | 10.175 | 9.609 | 11.11 | 10.221 | 8.306 | 6.45 | 5.16 |
| Nettowinst
| -1,162.123 | 28.288 | -229.077 | -138.077 | 39.92 | 75.871 | 42.131 | 62.053 | 58.557 | 66.173 | 58.795 | 53.729 | 48.508 | 40.467 |
| Nettowinstmarge
| -4.193 | 0.017 | -0.243 | -0.428 | 0.08 | 0.141 | 0.108 | 0.187 | 0.208 | 0.214 | 0.197 | 0.193 | 0.195 | 0.201 |
| WPA (Winst Per Aandeel)
| -2.78 | 0.08 | -0.67 | -0.42 | 0.13 | 0.26 | 0.2 | 0.21 | 0.27 | 0.3 | 0.27 | 0.24 | 0.22 | 0.23 |
| Verwaterde WPA
| -2.78 | 0.08 | -0.67 | -0.42 | 0.13 | 0.26 | 0.2 | 0.21 | 0.27 | 0.3 | 0.27 | 0.24 | 0.22 | 0.23 |
| EBITDA
| -1,116.053 | 152.447 | -124.827 | -87.664 | 92.267 | 123.537 | 76.016 | 75.893 | 81.097 | 86.091 | 79.352 | 72.694 | 63.718 | 46.093 |
| EBITDA ratio
| -4.027 | 0.092 | -0.132 | -0.272 | 0.184 | 0.23 | 0.195 | 0.229 | 0.288 | 0.278 | 0.266 | 0.261 | 0.256 | 0.228 |