
Xinjiang Xintai Natural Gas Co., Ltd.
SSE:603393.SS
29.14 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,063.814 | 812.481 | 1,012.822 | 816.736 | 1,131.147 | 976.663 | 709.893 | 812.052 | 1,018.045 | 1,031.359 | 683.96 | 645.059 | 1,055.862 | 917.837 | 566.498 | 474.814 | 657.832 | 733.195 | 421.946 | 426.886 | 530.269 | 522.208 | 554.26 | 524.979 | 694.827 | 767.165 | 330.871 | 204.46 | 329.315 | 386.144 | 172.441 | 182.46 | 275.166 | 341.535 | 173.913 | 164.405 | 234.654 | 371.487 | 151.355 |
Kosten van de omzet
| 615.457 | 249.23 | 593.433 | 392.356 | 704.594 | 531.197 | 384.751 | 417.055 | 514.718 | 527.911 | 288.139 | 167.746 | 619.549 | 406.68 | 299.126 | 212.01 | 392.732 | 430.88 | 234.495 | 220.452 | 326.758 | 341.929 | 244.396 | 225.882 | 392.42 | 385.953 | 176.298 | 125.77 | 241.349 | 248.972 | 111.41 | 115.39 | 210.713 | 232.036 | 113.944 | 105.362 | 173.888 | 267.798 | 101.38 |
Brutowinst
| 448.357 | 563.252 | 419.389 | 424.38 | 426.553 | 445.466 | 325.142 | 394.997 | 503.327 | 503.448 | 395.822 | 477.312 | 436.313 | 511.157 | 267.372 | 262.804 | 265.101 | 302.315 | 187.451 | 206.434 | 203.511 | 180.28 | 309.863 | 299.097 | 302.407 | 381.212 | 154.573 | 78.691 | 87.966 | 137.173 | 61.031 | 67.07 | 64.452 | 109.499 | 59.969 | 59.043 | 60.766 | 103.689 | 49.974 |
Brutowinstmarge
| 0.421 | 0.693 | 0.414 | 0.52 | 0.377 | 0.456 | 0.458 | 0.486 | 0.494 | 0.488 | 0.579 | 0.74 | 0.413 | 0.557 | 0.472 | 0.553 | 0.403 | 0.412 | 0.444 | 0.484 | 0.384 | 0.345 | 0.559 | 0.57 | 0.435 | 0.497 | 0.467 | 0.385 | 0.267 | 0.355 | 0.354 | 0.368 | 0.234 | 0.321 | 0.345 | 0.359 | 0.259 | 0.279 | 0.33 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 60.895 | -304.992 | 113.298 | -4.09 | 44.712 | -51.609 | 104.528 | 1.927 | 45.036 | -47.387 | 82.907 | -11.743 | 36.954 | -48.043 | 87.267 | -13.821 | 40.904 | -40.3 | 26.837 | -0.426 | 31.134 | -39.559 | 28.738 | -15.438 | 51.583 | 68.529 | 54.397 | -1.343 | 9.442 | -19.51 | 11.133 | -3.871 | 8.155 | -17.73 | 9.849 | -5.5 | 9.138 | -18.653 | 9.922 |
Verkoop- en marketingkosten
| 8.882 | -6.125 | 17.87 | 3.493 | 13.273 | 10.309 | 6.38 | 5.877 | 5.824 | 8.374 | 5.266 | 5.929 | 3.873 | 9.306 | 4.294 | 4.066 | 5.369 | -19.887 | 30.328 | 12.091 | 9.282 | 19.804 | 20.757 | 26.118 | 20.979 | 26.372 | 9.829 | 3.797 | 3.922 | 6.621 | 2.876 | 4.434 | 3.355 | 5.052 | 2.996 | 3.04 | 3.031 | 5.197 | 2.712 |
Verkoop-, algemene en administratieve kosten
| 69.777 | -19.255 | 131.168 | 49.032 | 57.985 | -41.3 | 110.908 | 7.804 | 50.859 | -39.014 | 88.173 | -5.815 | 40.827 | -38.737 | 91.561 | -9.755 | 46.273 | -60.186 | 57.166 | 11.665 | 40.416 | -19.755 | 49.495 | 10.68 | 72.563 | 94.901 | 64.225 | 2.454 | 13.364 | -12.89 | 14.009 | 0.563 | 11.509 | -12.677 | 12.845 | -2.461 | 12.169 | -13.456 | 12.634 |
Overige kosten
| -132.367 | 138.898 | -136.837 | -0.693 | -0.983 | -0.149 | 0.087 | 5.069 | -51.979 | -7.576 | -104.546 | 10.487 | -126.774 | -3.121 | 0.335 | 0.897 | 0.036 | 10.769 | 0.628 | 5.219 | -0.665 | -0.129 | 0.412 | 0.074 | -0.003 | 207.17 | 2.271 | -0.002 | -0.046 | -7.482 | -0.222 | -2.871 | 9.589 | 13.836 | 1.192 | 2.685 | 3.341 | 11.019 | 3.852 |
Bedrijfskosten
| -62.589 | 119.643 | -5.67 | 49.725 | -42.181 | -94.831 | 28.394 | -83.234 | -1.119 | -46.59 | -16.374 | 4.672 | -85.946 | -17.022 | -5.195 | -17.771 | -17.179 | -16.984 | 14.76 | -51.705 | -7.4 | -159.266 | 16.225 | 33.407 | 44.933 | 211.297 | 30.727 | 15.574 | 8.799 | 4.069 | 12.702 | 7.88 | 13.588 | 23.053 | 14.084 | 14.887 | 13.16 | 23.375 | 13.905 |
Bedrijfsresultaat
| 510.946 | 443.608 | 425.058 | 374.655 | 406.136 | 512.426 | 244.865 | 628.23 | 451.689 | 514.763 | 671.151 | 704.955 | 688.733 | 407.194 | 246.998 | 349.44 | 809.801 | 285.58 | 129.622 | 231.23 | 201.866 | 310.83 | 283.078 | 236.005 | 228.521 | 138.563 | 70.655 | 39.299 | 86.249 | 137.035 | 50.822 | 67.814 | 55.506 | 86.402 | 45.331 | 42.62 | 46.882 | 77.311 | 35.357 |
Bedrijfsresultaat ratio
| 0.48 | 0.546 | 0.42 | 0.459 | 0.359 | 0.525 | 0.345 | 0.774 | 0.444 | 0.499 | 0.981 | 1.093 | 0.652 | 0.444 | 0.436 | 0.736 | 1.231 | 0.39 | 0.307 | 0.542 | 0.381 | 0.595 | 0.511 | 0.45 | 0.329 | 0.181 | 0.214 | 0.192 | 0.262 | 0.355 | 0.295 | 0.372 | 0.202 | 0.253 | 0.261 | 0.259 | 0.2 | 0.208 | 0.234 |
Totaal overige inkomsten en kosten netto
| 26.727 | 6.8 | -0.187 | -10.45 | -0.983 | -0.149 | 0.087 | 5.069 | -0.394 | -0.66 | 0.392 | -21.228 | -3.04 | -3.121 | 0.335 | 0.897 | 0.036 | 10.769 | 0.628 | 5.219 | -0.665 | -0.129 | 0.412 | 0.074 | 0.002 | 207.17 | 2.271 | -0.002 | -0.046 | -7.482 | -0.222 | -2.92 | 9.589 | 13.805 | 1.192 | 2.681 | 3.341 | 10.991 | 3.852 |
Inkomen voor belasting
| 537.673 | 450.409 | 424.871 | 397.931 | 405.153 | 512.277 | 244.952 | 633.299 | 451.806 | 514.103 | 487.653 | 482.783 | 513.103 | 404.073 | 247.333 | 350.337 | 809.837 | 296.348 | 130.249 | 236.448 | 201.201 | 310.701 | 283.491 | 236.079 | 228.518 | 345.734 | 72.926 | 39.297 | 86.203 | 129.552 | 50.6 | 64.893 | 65.095 | 100.208 | 46.523 | 45.301 | 50.222 | 88.302 | 39.209 |
Inkomen voor belasting ratio
| 0.505 | 0.554 | 0.419 | 0.487 | 0.358 | 0.525 | 0.345 | 0.78 | 0.444 | 0.498 | 0.713 | 0.748 | 0.486 | 0.44 | 0.437 | 0.738 | 1.231 | 0.404 | 0.309 | 0.554 | 0.379 | 0.595 | 0.511 | 0.45 | 0.329 | 0.451 | 0.22 | 0.192 | 0.262 | 0.336 | 0.293 | 0.356 | 0.237 | 0.293 | 0.268 | 0.276 | 0.214 | 0.238 | 0.259 |
Belastingkosten
| 147.512 | 152.723 | 133.414 | 128.883 | 67.822 | 133.371 | 45.546 | 92.669 | 149.831 | 165.57 | 67.867 | 35.31 | 139.985 | 170.312 | 65.453 | 73.272 | 70.332 | 109.395 | 42.122 | 68.892 | 41.722 | 72.244 | 66.332 | 75.573 | 63.953 | 69.381 | 31.512 | 10.529 | 12.499 | 19.124 | 7.838 | 9.851 | 9.631 | 16.46 | 6.69 | 10.695 | 5.047 | 15.384 | 5.625 |
Nettowinst
| 377.399 | 303.354 | 277.103 | 272.881 | 331.879 | 370.797 | 192.755 | 337.858 | 301.975 | 348.534 | 419.785 | 447.472 | 373.118 | 120.42 | 104.363 | 153.706 | 649.952 | 124.806 | 59.58 | 91.129 | 83.465 | 152.759 | 113.769 | 78.664 | 77.234 | 209.977 | 22.121 | 28.767 | 73.704 | 110.428 | 42.762 | 55.043 | 55.465 | 83.748 | 39.833 | 34.606 | 45.175 | 72.918 | 33.584 |
Nettowinstmarge
| 0.355 | 0.373 | 0.274 | 0.334 | 0.293 | 0.38 | 0.272 | 0.416 | 0.297 | 0.338 | 0.614 | 0.694 | 0.353 | 0.131 | 0.184 | 0.324 | 0.988 | 0.17 | 0.141 | 0.213 | 0.157 | 0.293 | 0.205 | 0.15 | 0.111 | 0.274 | 0.067 | 0.141 | 0.224 | 0.286 | 0.248 | 0.302 | 0.202 | 0.245 | 0.229 | 0.21 | 0.193 | 0.196 | 0.222 |
WPA (Winst Per Aandeel)
| 0.89 | 0.72 | 0.66 | 0.65 | 0.78 | 1.33 | 0.46 | 0.8 | 0.71 | 0.82 | 1 | 1.06 | 0.89 | 0.56 | 0.28 | 0.41 | 1.73 | 0.33 | 0.16 | 0.24 | 0.22 | 0.4 | 0.3 | 0.21 | 0.21 | 0.55 | 0.059 | 0.076 | 0.2 | 0.3 | 0.11 | 0.15 | 0.15 | 0.29 | 0.14 | 0.12 | 0.16 | 0.26 | 0.12 |
Verwaterde WPA
| 0.89 | 0.72 | 0.66 | 0.65 | 0.78 | 1.33 | 0.46 | 0.8 | 0.71 | 0.82 | 1 | 1.06 | 0.89 | 0.56 | 0.28 | 0.41 | 1.73 | 0.33 | 0.16 | 0.24 | 0.31 | 0.4 | 0.3 | 0.21 | 0.29 | 0.55 | 0.059 | 0.076 | 0.2 | 0.3 | 0.11 | 0.15 | 0.15 | 0.29 | 0.14 | 0.12 | 0.16 | 0.26 | 0.12 |
EBITDA
| 585.173 | 502.192 | 468.872 | 678.085 | 450.535 | 736.886 | 447.276 | 678.509 | 657.12 | 685.876 | 647.305 | 629.087 | 662.166 | 544.567 | 383.998 | 482.047 | 938.445 | 323.905 | 159.884 | 270.515 | 309.213 | 344.385 | 321.255 | 271.326 | 259.92 | 453.629 | 183.124 | 72.73 | 79.167 | 144.1 | 48.33 | 79.512 | 50.864 | 114.285 | 47.029 | 56.658 | 47.606 | 112.241 | 36.07 |
EBITDA ratio
| 0.55 | 0.618 | 0.463 | 0.83 | 0.398 | 0.754 | 0.63 | 0.836 | 0.645 | 0.665 | 0.946 | 0.975 | 0.627 | 0.593 | 0.678 | 1.015 | 1.427 | 0.442 | 0.379 | 0.634 | 0.583 | 0.659 | 0.58 | 0.517 | 0.374 | 0.591 | 0.553 | 0.356 | 0.24 | 0.373 | 0.28 | 0.436 | 0.185 | 0.335 | 0.27 | 0.345 | 0.203 | 0.302 | 0.238 |