
A-Zenith Home Furnishings Co., Ltd.
SSE:603389.SS
9.96 (CNY) • At close May 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 0.178 | -28.267 | -55.926 | -26.114 | -19.97 | -28.316 | -23.601 | -12.791 | -32.994 | -21.519 | -33.327 | -15.228 | -2.778 | -15.502 | 46.317 | -11.39 | -21.628 | 3.414 | -82.759 | -11.27 | -7.726 | -22.762 | -65.176 | -3.057 | -9.725 | -8.151 | 19.16 | 19.458 | 25.5 | -2.541 | 34.8 | 20.151 | 24.299 | -2.634 | 23.083 | 23.083 | 15.519 | 15.519 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 9.569 | 9.569 | 40.083 | -19.078 | 11.973 | 11.973 | 16.253 | 16.253 | 13.501 | 13.501 | 15.783 | 15.783 | 17.781 | 17.781 | 19.782 | -10.931 | 10.931 | 0 | 19.78 | -9.907 | 9.907 | 0 | 17.525 | -8.198 | 8.198 | 0 | 16.874 | -7.938 | 7.938 | 0 | 4.16 | 4.094 | 8.364 | 0 | 4.909 | 4.909 | 3.114 | 3.114 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 37.492 | 4.297 | -4.297 | 0 | -1.792 | -4.888 | 4.888 | 0 | -28.168 | 41.939 | -41.939 | 0 | -0.846 | 1.11 | -1.11 | 0 | -23.369 | 8.737 | -8.737 | 0 | -20.966 | 32.752 | -32.752 | 0 | -73.196 | 37.514 | -37.514 | 0 | 35.067 | -6.291 | -13.34 | 0 | -14.353 | -14.353 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 18.781 | -2.233 | 2.233 | 0 | -3.751 | -11.529 | 11.529 | 0 | -7.682 | 18.534 | -18.534 | 0 | -2.936 | -3.322 | 3.322 | 0 | -32.526 | 0.077 | -0.077 | 0 | 3.622 | 6.835 | -6.835 | 0 | -34.891 | 15.717 | -15.717 | 0 | 14.367 | -3.459 | 3.459 | 0 | -7.539 | -7.539 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 18.711 | 6.53 | -6.53 | 0 | 1.959 | 6.641 | -6.641 | 0 | -20.486 | 23.406 | -23.406 | 0 | 2.091 | 4.432 | -4.432 | 0 | 9.157 | 8.659 | -8.659 | 0 | -24.587 | 25.917 | -25.917 | 0 | -38.305 | 21.797 | -21.797 | 0 | 13.8 | -4.938 | -16.799 | 0 | -6.813 | -6.813 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.267 | -1.353 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | -14.757 | 6.98 | -24.703 | 34.066 | 14.31 | -11.973 | -14.461 | -11.365 | -18.388 | 21.519 | 99.146 | 15.228 | 2.778 | 15.502 | -46.317 | 11.39 | 21.628 | -3.414 | 82.759 | 11.27 | 7.726 | 22.762 | 65.176 | 3.057 | 9.725 | 8.151 | -19.16 | -19.458 | -25.5 | 2.541 | 7.129 | 4.297 | -24.299 | 2.634 | 17.202 | 17.202 | -13.932 | -13.932 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | -5.01 | -21.287 | -3.055 | -6.83 | 2.015 | -28.316 | -23.601 | -12.791 | -32.994 | -0 | 49.858 | -15.703 | -6.593 | -54.417 | 97.196 | -38.701 | 3.291 | -19.784 | -2.212 | -5.132 | 10.457 | -23.631 | 8.24 | -8.296 | 10.984 | -84.89 | 48.926 | -12.509 | 38.837 | -36.16 | 81.156 | 22.251 | 71.344 | -46.159 | 30.841 | 30.841 | 4.701 | 4.701 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.202 | -3.663 | -0.026 | -0.414 | -0.178 | -2.895 | -0.05 | -0.659 | -1.398 | -30.946 | -0.978 | -0.971 | -2.255 | -14.287 | -0.829 | -5.004 | -2.861 | -3.454 | 1.85 | -1.955 | -9.512 | 7.001 | -7.406 | -10.949 | -25.112 | -11.241 | -63.46 | -46.801 | -20.862 | -27.76 | -88.158 | -13.391 | -9.214 | -9.697 | -5.502 | -11.768 | -2.048 | -4.345 | -4.345 | -13.314 | -13.314 |
Netto Overnames
| 0 | 0 | 0 | 0 | 16.413 | 0.528 | 0 | 0 | 0 | 4.049 | 0 | 0 | 0 | -1.107 | 0.834 | 3.212 | 0 | 0 | 0 | 0.008 | 2.7 | 0.021 | 0 | 0 | 0 | 0.113 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -11.946 | -50.01 | 0 | -40 | 0 | 0 | -40 | -25 | -50.25 | 0 | -60 | -60 | -60 | -58 | -95 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.956 | 0 | 0 | 0 | 39.436 | 20.096 | 40.266 | 40.202 | 0 | -39.778 | 40.126 | 40.349 | 59.14 | 1.912 | 0 | 0 | 102.279 | 155.647 | 85.252 | 66.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 8.875 | 0.872 | 0.043 | 4.077 | 0.023 | 0.379 | 0.107 | -0.161 | 0.203 | 15.43 | 0.217 | -22.044 | 0.264 | -12.429 | 12.429 | 2.973 | 0.239 | -40.036 | 62.452 | 0.099 | 0.043 | 0.13 | 0.132 | 60.782 | 0.201 | 0.199 | 0.128 | 0.414 | 0.258 | 152.185 | -244.352 | 0.952 | 0.86 | 0.328 | 0.224 | 0.176 | 0.147 | 0.163 | 0.163 | 0.166 | 0.166 |
Kasstroom uit Investeringsactiviteiten
| 8.673 | -2.791 | 0.018 | 3.663 | 16.259 | -2.517 | 0.057 | -0.82 | -1.195 | -9.911 | -0.761 | -23.015 | -1.991 | -0.332 | -17.479 | 38.236 | -2.42 | -43.49 | 24.525 | -1.722 | 8.58 | 16.041 | -5.362 | -10.168 | -84.912 | 31.35 | 34.314 | -56.117 | -49.208 | 124.425 | -332.51 | -12.439 | -8.354 | -9.369 | -5.279 | -11.592 | -1.902 | -4.182 | -4.182 | -13.148 | -13.148 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 10.13 | 35 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | 0 | 0 | 20.709 | -8.176 | 0 | -14.704 | 0 | 3.033 | 9.423 | 10.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.222 | -4.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.222 | 4.222 | -4.222 | 0 | -2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.567 | -0.114 | -0.499 | -0.958 | -0.573 | -0.485 | -0.489 | -0.489 | -0.478 | -0.403 | -0.278 | -0.502 | 0 | -3.209 | 0 | -13.972 | 0 | -0.579 | -0.094 | -0.164 | -0.075 | 0 | 0 | 0 | 0 | 0 | -0.045 | -18.567 | 0 | 0 | 0 | -24.086 | 0 | -0.096 | -13.051 | -8.344 | -0.046 | -0.686 | 0 | -14.903 | -14.903 |
Overige Financieringsactiviteiten
| -1.707 | -16.802 | -3.762 | 29.273 | -5.16 | 2.665 | 9.341 | 10.551 | -9.7 | 39.235 | -20.29 | -1.496 | -2.057 | -37.655 | -0.047 | -15.739 | -0.093 | -3.921 | -0.488 | 0 | 0 | -0.33 | 0 | 0 | 0 | 1.544 | 0 | -18.666 | 1.148 | 0 | 0 | -1.2 | -7.918 | 394.77 | 5.33 | -9.558 | -0.772 | -10.008 | -10.694 | 7.5 | 7.5 |
Kasstroom uit Financieringsactiviteiten
| 7.856 | 18.084 | -24.261 | 28.315 | -5.734 | 2.181 | 8.852 | 10.062 | -10.179 | 32.83 | -20.461 | -1.496 | -2.057 | -3.737 | -8.223 | -15.739 | -14.797 | -4.5 | 2.638 | 9.259 | 10.789 | -0.33 | 0 | 0 | 0 | 0 | -0.045 | -18.666 | 1.148 | 0 | 0 | -25.286 | -7.918 | 369.866 | -7.721 | -17.902 | -0.818 | -10.694 | -10.694 | -7.403 | -7.403 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0.033 | -0.027 | 0.112 | 4.42 | -0.028 | 0.049 | 61.399 | -20.576 | -0.013 | 0 | -0.038 | 0 | 0.001 | -0.054 | -0 | 0.052 | -0.006 | -0.006 | 0.001 | -0.122 | 0.301 | -0.129 | -0.352 | 0.257 | -0.153 | 0.418 | -0.16 | -0.076 | 0.038 | -0.005 | 0.133 | -0.03 | 0.017 | 0.017 | -0.007 | -0.007 |
Netto Kasstroomverandering
| 2.73 | 6.884 | -27.092 | 26.937 | -10.762 | -3.424 | 2.052 | 8.965 | -35.27 | 16.851 | -16.364 | 3.895 | -24.624 | 45.776 | -41.502 | 15.6 | -71.836 | 49.206 | -11.591 | 10.828 | -0.363 | 13.493 | -10.5 | 0.291 | -108.664 | 39.892 | 25.844 | -64.15 | -132.694 | 173.198 | -344.601 | 0.952 | -52.507 | 441.691 | 9.246 | 41.984 | -48.91 | 15.982 | 15.982 | -15.857 | -15.857 |
Kaspositie aan het Einde van de Periode
| 18.482 | 15.752 | 8.868 | 35.96 | 9.024 | 19.786 | 23.21 | 21.158 | 12.192 | 45.101 | 28.25 | 44.614 | 40.72 | 87.332 | 41.556 | 83.058 | 67.458 | 139.294 | 90.088 | 101.679 | 90.851 | 91.213 | 77.721 | 88.221 | 87.93 | 196.594 | 156.702 | 130.858 | 195.008 | 333.136 | 159.938 | 504.539 | 503.587 | 556.094 | 114.403 | 105.157 | 63.173 | 112.083 | 15.982 | -15.857 | -15.857 |