Guangdong Champion Asia Electronics Co.,Ltd.
SSE:603386.SS
10.87 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 123.644 | 100.994 | 50.513 | 76.576 | 72.352 | 64.695 | 92.142 | 114.045 | 125.635 | 144.582 | 134.735 | 281.975 | 169.288 | 272.32 | 357.925 | 165.309 | 146.985 | 244.055 | 202.594 | 177.292 | 145.309 | 172.711 | 112.897 | 82.954 | 90.259 | 68.195 | 96.412 | 87.913 | 59.842 | 98.593 | 300.453 | 57.254 | -66.367 | 66.367 |
| Kortetermijnbeleggingen
| 5.822 | 7.59 | 8.005 | 9.736 | 8.75 | 9.711 | 11.814 | 13.139 | 11.932 | 13.417 | 13.017 | 30.033 | 30.033 | -64.598 | -44.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 43 | 0 | 100 | 0 | 0 | 132.733 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 129.466 | 108.584 | 58.518 | 86.312 | 81.102 | 74.406 | 103.956 | 127.184 | 137.568 | 157.998 | 147.752 | 281.975 | 169.288 | 272.32 | 357.925 | 165.309 | 146.985 | 244.055 | 202.594 | 177.292 | 145.309 | 172.711 | 112.897 | 82.954 | 90.259 | 68.195 | 96.412 | 87.913 | 59.842 | 98.593 | 300.453 | 57.254 | 66.367 | 66.367 |
| Nettovorderingen
| 694.755 | 723.364 | 739.144 | 659.031 | 609.413 | 729.618 | 744.224 | 781.532 | 721.173 | 749.286 | 723.702 | 698.945 | 680.409 | 755.531 | 692.221 | 611.824 | 626.707 | 606.854 | 532.703 | 508.495 | 411.577 | 550.822 | 430.896 | 301.454 | 291.739 | 279.089 | 281.837 | 303.904 | 268.306 | 290.538 | 272.792 | 240.635 | 0 | 209.007 |
| Voorraad
| 366.886 | 354.961 | 364.042 | 381.17 | 367.521 | 304.233 | 354.855 | 351.11 | 399.499 | 383.04 | 388.888 | 398.016 | 465.866 | 430.788 | 474.447 | 469.041 | 453.005 | 334.303 | 323.483 | 364.31 | 356.035 | 310.061 | 294.327 | 234.969 | 213.532 | 217.313 | 219.563 | 200.861 | 199.292 | 188.357 | 173.19 | 167.482 | 0 | 131.566 |
| Overige vlottende activa
| 47.325 | 43.795 | 46.372 | 85.037 | 82.612 | 13.142 | 68.34 | 64.003 | 32.81 | 61.477 | 109.398 | 113.447 | 130.847 | 121.972 | 129.317 | 112.558 | 122.065 | 76.749 | 92.692 | 94.006 | 92.526 | 75.956 | 89.562 | 64.775 | 53.604 | 90.997 | 92.457 | 70.583 | 111.12 | 116.389 | 12.943 | 23.325 | 473.154 | 10.235 |
| Totaal vlottende activa
| 1,238.432 | 1,230.704 | 1,208.075 | 1,211.55 | 1,140.648 | 1,121.398 | 1,271.376 | 1,323.829 | 1,291.05 | 1,351.801 | 1,369.74 | 1,492.383 | 1,446.409 | 1,580.61 | 1,653.91 | 1,358.733 | 1,348.763 | 1,261.961 | 1,151.472 | 1,144.103 | 1,005.446 | 1,109.55 | 927.682 | 684.152 | 649.134 | 655.594 | 690.268 | 663.261 | 638.559 | 693.877 | 759.377 | 488.697 | 473.154 | 417.174 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,412.906 | 1,410.495 | 1,421.105 | 1,451.319 | 1,446.842 | 1,480.487 | 1,498.11 | 1,479.312 | 1,409.944 | 1,371.851 | 1,272.657 | 1,191.84 | 1,157.636 | 1,081.054 | 1,084.614 | 1,092.749 | 1,043.11 | 1,047.581 | 1,032.263 | 1,012.082 | 974.418 | 965.924 | 955.414 | 788.076 | 788.501 | 751.903 | 609.948 | 527.372 | 487.769 | 456.445 | 409.331 | 410.483 | 0 | 351.407 |
| Goodwill
| 316.507 | 316.507 | 439.843 | 439.843 | 439.843 | 439.843 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 451.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 157.581 | 159.259 | 152.713 | 155.445 | 158.12 | 160.175 | 162.972 | 166.234 | 168.636 | 170.429 | 169.382 | 110.701 | 113.857 | 116.487 | 117.876 | 120.448 | 122.724 | 125.172 | 90.008 | 92.469 | 95.91 | 96.128 | 94.165 | 26.002 | 26.128 | 26.32 | 26.253 | 26.483 | 26.713 | 26.943 | 26.888 | 27.12 | 0 | 27.584 |
| Goodwill en immateriële activa
| 474.088 | 475.766 | 592.556 | 595.288 | 597.963 | 600.018 | 614.101 | 617.363 | 619.765 | 621.559 | 620.511 | 561.83 | 564.986 | 567.616 | 569.005 | 571.577 | 573.853 | 576.301 | 541.138 | 543.598 | 547.039 | 547.258 | 545.294 | 26.002 | 26.128 | 26.32 | 26.253 | 26.483 | 26.713 | 26.943 | 26.888 | 27.12 | 0 | 27.584 |
| Langetermijnbeleggingen
| 31.526 | 29.758 | 48.524 | 39.53 | 27.419 | 17.406 | 12.029 | 2.704 | 11.991 | 10.507 | 18.016 | 0 | 0 | 94.631 | 52.651 | 47.119 | 50.609 | 50.876 | 43.557 | 42.889 | 43.556 | 39.129 | 37.522 | 33.512 | 27.308 | 25.503 | 21.067 | 19.393 | 9.876 | 9.789 | 9.708 | 8.787 | 0 | 7.806 |
| Belastingvorderingen
| 108.938 | 107.415 | 118.518 | 108.717 | 101.938 | 97.979 | 82.399 | 80.898 | 80.586 | 71.036 | 48.282 | 48.918 | 45.618 | 43.442 | 36.005 | 35.778 | 35.539 | 34.987 | 24.134 | 24.861 | 22.058 | 21.932 | 12.563 | 8.557 | 6.028 | 5.88 | 3.837 | 2.78 | 1.97 | 1.832 | 2.327 | 2.409 | 0 | 2.039 |
| Overige niet-vlottende activa
| 126.602 | 93.649 | 92.906 | 75.45 | 99.873 | 107.473 | 107.406 | 127.435 | 130.861 | 143.509 | 137.875 | 135.782 | 111.323 | 21.963 | 20.893 | 19.302 | 16.708 | 15.741 | 30.109 | 20.487 | 25.377 | 27.058 | 48.444 | 41.454 | 62.139 | 38.954 | 45.826 | 48.036 | 20.444 | 15.736 | 9.21 | 10.182 | 428.72 | 9.991 |
| Totaal niet-vlottende activa
| 2,154.059 | 2,117.083 | 2,273.609 | 2,270.303 | 2,274.035 | 2,303.364 | 2,314.044 | 2,307.712 | 2,253.147 | 2,218.461 | 2,097.342 | 1,938.371 | 1,879.562 | 1,808.706 | 1,763.168 | 1,766.525 | 1,719.819 | 1,725.486 | 1,671.2 | 1,643.917 | 1,612.448 | 1,601.3 | 1,599.238 | 897.6 | 910.104 | 848.56 | 706.932 | 624.063 | 546.772 | 510.745 | 457.463 | 458.98 | 428.72 | 398.828 |
| Totaal activa
| 3,392.491 | 3,347.788 | 3,481.684 | 3,481.853 | 3,414.683 | 3,424.762 | 3,585.42 | 3,631.541 | 3,544.197 | 3,570.263 | 3,467.082 | 3,430.754 | 3,325.972 | 3,389.316 | 3,417.078 | 3,125.258 | 3,068.582 | 2,987.447 | 2,822.673 | 2,788.021 | 2,617.894 | 2,710.85 | 2,526.919 | 1,581.752 | 1,559.237 | 1,504.154 | 1,397.2 | 1,287.324 | 1,185.331 | 1,204.622 | 1,216.841 | 947.677 | 901.874 | 816.002 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,117.39 | 1,077.989 | 491.676 | 693.289 | 683.87 | 640.846 | 918.326 | 961.588 | 710.382 | 717.854 | 904.377 | 837.817 | 932.842 | 726.808 | 968.607 | 909.683 | 900.027 | 873.002 | 653.542 | 574.749 | 739.942 | 824.078 | 793.827 | 662.715 | 646.304 | 599.858 | 538.154 | 400.35 | 398.345 | 450.861 | 392.103 | 407.593 | 0 | 294.675 |
| Kortlopende schulden
| 420.305 | 414.986 | 506.108 | 654.326 | 476.459 | 602.546 | 553.051 | 609.3 | 502.046 | 581.333 | 459.81 | 444.22 | 438.865 | 637.136 | 615.784 | 615.526 | 517.739 | 525.507 | 666.634 | 751.04 | 645.58 | 411.115 | 341.76 | 238.873 | 191.745 | 153.502 | 152.449 | 127.347 | 106.481 | 81.75 | 76.141 | 161.598 | 0 | 121.18 |
| Belastingschulden
| 11.725 | 8.884 | 13.682 | 1.739 | 9.336 | 14.121 | 16.61 | 14.015 | 8.555 | 13.294 | 25.108 | 26.836 | 19.803 | 24.643 | 19.412 | 13.092 | 14.508 | 16.558 | 17.318 | 8.642 | 6.055 | 10.647 | 8.461 | 2.604 | 9.804 | 8.671 | 12.027 | 9.449 | 5.002 | 4.724 | 4.157 | 5.258 | 0 | 8.424 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 4.819 | 4.899 | 145.187 | 203.966 | 182.006 | 8.306 | 3.517 | 5.972 | 0 | 0 | 170.145 | 141.673 | 132.887 | 202.612 | 197.815 | 146.245 | 139.187 | 204.688 | 198.144 | 144.364 | 29.107 | 34.763 | 37.453 | 40.767 | 33.088 | 28.567 | 32.194 | 62.034 | 55.457 | 0 | 41.608 |
| Overige kortlopende verplichtingen
| 210.42 | 233.424 | 691.583 | 347.1 | 387.322 | 267.834 | 182.804 | 163.392 | 329.244 | 345.461 | 294.198 | 368.728 | 212.956 | 463.965 | 116.908 | 114.562 | 233.958 | 232.176 | 271.187 | 365.173 | 194.208 | 271.745 | 139.847 | 28.145 | -8.621 | -7.967 | 29.839 | 105.179 | -3.908 | 29.376 | -3.232 | 50.992 | 593.897 | 100.068 |
| Totaal kortlopende verplichtingen
| 1,759.841 | 1,735.284 | 1,703.048 | 1,696.454 | 1,556.987 | 1,540.664 | 1,676.024 | 1,753.581 | 1,599.391 | 1,711.429 | 1,689.464 | 1,677.602 | 1,604.466 | 1,676.192 | 1,726.865 | 1,658.878 | 1,674.906 | 1,650.162 | 1,512.761 | 1,510.509 | 1,437.483 | 1,517.584 | 1,283.895 | 932.337 | 873.995 | 834.854 | 732.469 | 642.324 | 534.487 | 566.711 | 593.236 | 625.44 | 593.897 | 524.348 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 260.614 | 255.85 | 269.567 | 278.902 | 337.967 | 348.104 | 358.136 | 360.073 | 397.378 | 322.689 | 304.858 | 290.301 | 200.62 | 249.962 | 207.226 | 254.38 | 148.093 | 142.385 | 160.025 | 162.995 | 110.12 | 114.676 | 112.03 | 8.175 | 9.605 | 10.013 | 11.388 | 13.818 | 15.39 | 17.437 | 21.314 | 23.812 | 0 | 22.705 |
| Uitgestelde opbrengsten niet-vlottend
| 11.205 | 11.757 | 9.544 | 9.776 | 8.904 | 9.222 | 9.973 | 10.247 | 10.522 | 10.796 | 8.128 | 8.575 | 9.023 | 7.315 | 7.565 | 7.738 | 7.482 | 7.714 | 8.007 | 7.746 | 6.932 | 7.197 | 6.113 | 3.108 | 4.297 | 4.296 | 3.799 | 5.045 | 4.443 | 4.627 | 2.885 | 2.964 | 0 | 1.027 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 3.223 | 4.018 | 16.168 | 14.48 | 15.228 | 16.005 | 16.232 | 16.843 | 17.372 | 17.968 | 6.24 | 6.623 | 7.006 | 7.389 | 7.771 | 8.154 | 8.616 | 8.931 | 9.467 | 9.833 | 10.631 | 10.639 | 11.937 | -8.175 | -9.605 | -10.013 | -11.388 | -13.818 | -15.39 | -17.437 | -21.314 | -23.812 | 0 | -22.705 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 0 | 0 | -0.864 | 0 | 9.2 | 17.175 | -8.167 | 34.558 | 11.096 | 51.389 | 71.587 | 48.823 | 55.446 | 50.737 | 54.897 | 107.638 | 3.108 | 0 | 4.296 | 0 | 0 | 0 | 0 | 0 | 0 | 29.337 | 1.027 |
| Totaal niet-vlottende verplichtingen
| 275.043 | 271.625 | 295.279 | 293.382 | 362.099 | 373.332 | 384.341 | 387.163 | 425.272 | 351.453 | 319.226 | 314.699 | 233.824 | 256.499 | 257.121 | 281.367 | 215.581 | 217.513 | 226.322 | 228.274 | 178.419 | 180.213 | 237.717 | 11.283 | 13.902 | 14.308 | 15.187 | 18.864 | 19.833 | 22.064 | 24.199 | 26.776 | 29.337 | 23.732 |
| Totaal passiva
| 2,034.884 | 2,006.909 | 1,998.327 | 1,989.836 | 1,919.086 | 1,913.996 | 2,060.365 | 2,140.744 | 2,024.663 | 2,062.882 | 2,008.69 | 1,992.301 | 1,838.29 | 1,932.692 | 1,983.986 | 1,940.245 | 1,890.487 | 1,867.675 | 1,739.083 | 1,738.783 | 1,615.902 | 1,697.797 | 1,521.612 | 943.619 | 887.897 | 849.163 | 747.657 | 661.188 | 554.32 | 588.775 | 617.436 | 652.217 | 623.234 | 548.079 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 326.323 | 233.088 | 234.316 | 234.316 | 234.412 | 223.282 | 224.343 | 224.492 | 224.492 | 224.953 | 226.301 | 226.301 | 226.301 | 201.8 | 201.8 | 201.8 | 201.8 | 201.8 | 201.8 | 201.8 | 201.8 | 151.3 | 0 | 151.3 |
| Ingehouden winsten
| 337.694 | 322.596 | 461.863 | 460.381 | 488.819 | 504.787 | 522.153 | 487.765 | 517.283 | 504.724 | 468.84 | 428.721 | 477.413 | 446.418 | 431.135 | 368.565 | 361.399 | 303.111 | 267.722 | 233.039 | 185.525 | 195.478 | 183.614 | 174.95 | 209.064 | 191.867 | 190.817 | 167.726 | 173.076 | 157.558 | 144.741 | 123.709 | 0 | 95.753 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 45.742 | 680.014 | 1.418 | 676.579 | 42.312 | 675.929 | 41.936 | 663.229 | 32.563 | 786.997 | 32.583 | 779.451 | 22.762 | 613.795 | 0.065 | 0.438 | 0.793 | 0.939 | 0.817 | 0.711 | 0.538 | -0.37 | 0.479 | 0.496 | 0.18 | -0.296 | 0.059 | 0.251 | 0.228 | 267.922 | 0.647 |
| Overige totale aandeelhoudersvermogen
| 693.361 | 691.73 | 694.879 | 649.456 | 0 | 634.398 | 0 | 634.398 | 0 | 634.398 | 0 | 777.065 | 775.953 | 743.308 | -11.905 | 570.404 | 592.26 | 569.852 | 591.375 | 591.246 | -39.045 | 567.494 | 594.062 | 243.054 | 260.845 | 261.324 | 256.926 | 256.61 | 256.43 | 256.489 | 252.864 | 20.451 | 10.718 | 20.869 |
| Totaal eigen vermogen van aandeelhouders
| 1,357.378 | 1,340.649 | 1,483.065 | 1,481.901 | 1,495.155 | 1,510.766 | 1,525.055 | 1,490.798 | 1,519.535 | 1,507.381 | 1,458.392 | 1,438.453 | 1,487.682 | 1,456.625 | 1,433.093 | 1,185.013 | 1,178.095 | 1,119.772 | 1,083.59 | 1,049.238 | 1,001.992 | 1,011.824 | 1,003.977 | 638.133 | 671.34 | 654.992 | 649.543 | 626.136 | 631.011 | 615.847 | 599.405 | 295.46 | 278.64 | 267.922 |
| Totaal eigen vermogen
| 1,357.608 | 1,340.879 | 1,483.357 | 1,482.241 | 1,495.597 | 1,510.766 | 1,525.055 | 1,490.798 | 1,519.535 | 1,507.381 | 1,458.392 | 1,438.453 | 1,487.682 | 1,456.625 | 1,433.093 | 1,185.013 | 1,178.095 | 1,119.772 | 1,083.59 | 1,049.238 | 1,001.992 | 1,013.054 | 1,005.307 | 638.133 | 671.34 | 654.992 | 649.543 | 626.136 | 631.011 | 615.847 | 599.405 | 295.46 | 278.64 | 267.922 |
| Totaal passiva en aandeelhoudersvermogen
| 3,392.491 | 3,347.788 | 3,481.684 | 3,481.853 | 3,414.683 | 3,424.762 | 3,585.42 | 3,631.541 | 3,544.197 | 3,570.263 | 3,467.082 | 3,430.754 | 3,325.972 | 3,389.316 | 3,417.078 | 3,125.258 | 3,068.582 | 2,987.447 | 2,822.673 | 2,788.021 | 2,617.894 | 2,710.85 | 2,526.919 | 1,581.752 | 1,559.237 | 1,504.154 | 1,397.2 | 1,287.324 | 1,185.331 | 1,204.622 | 1,216.841 | 947.677 | 901.874 | 816.002 |