
Guangxi LiuYao Group Co., Ltd
SSE:603368.SS
16.9 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,316.977 | 5,189.478 | 5,350.984 | 4,867.324 | 5,774.668 | 5,195.307 | 5,272.559 | 5,009.276 | 5,334.762 | 4,830.477 | 5,020.748 | 4,388.103 | 4,813.503 | 4,255.749 | 4,556.121 | 4,161.452 | 4,161.501 | 3,914.306 | 4,181.491 | 3,957.343 | 3,615.523 | 3,748.529 | 3,911.374 | 3,810.435 | 3,386.488 | 3,004.408 | 3,193.937 | 2,804.63 | 2,711.555 | 2,422.605 | 2,581.641 | 2,278.985 | 2,163.752 | 1,919.954 | 1,956.106 | 1,876.03 | 1,807.304 | 1,631.884 | 1,733.088 | 1,663.9 | 1,478.788 | 1,416.166 | 1,484.521 | 1,463.396 | 1,291.263 | 1,198.018 | 1,240.158 |
Kosten van de omzet
| 4,677.904 | 4,663.115 | 4,726.644 | 4,317.885 | 5,067.179 | 4,581.653 | 4,638.891 | 4,426.507 | 4,690.614 | 4,321.238 | 4,441.648 | 3,867.192 | 4,230.7 | 3,838.252 | 4,008.993 | 3,691.513 | 3,639.914 | 3,444.038 | 3,653.139 | 3,465.093 | 3,157.754 | 3,317.888 | 3,409.452 | 3,344.831 | 2,979.758 | 2,639.772 | 2,862.503 | 2,501.168 | 2,450.537 | 2,175.778 | 2,341.453 | 2,059.699 | 1,962.23 | 1,718.074 | 1,779.937 | 1,707.957 | 1,642.313 | 1,491.822 | 1,580.77 | 1,522.784 | 1,347.499 | 1,280.376 | 1,356.815 | 1,338.291 | 1,179.216 | 1,093.54 | 1,126.682 |
Brutowinst
| 639.073 | 526.362 | 624.34 | 549.439 | 707.489 | 613.654 | 633.668 | 582.769 | 644.148 | 509.24 | 579.099 | 520.911 | 582.803 | 417.497 | 547.128 | 469.939 | 521.587 | 470.268 | 528.352 | 492.25 | 457.768 | 430.64 | 501.922 | 465.604 | 406.73 | 364.636 | 331.434 | 303.462 | 261.018 | 246.827 | 240.188 | 219.286 | 201.522 | 201.88 | 176.169 | 168.074 | 164.991 | 140.061 | 152.318 | 141.115 | 131.289 | 135.79 | 127.706 | 125.105 | 112.048 | 104.478 | 113.476 |
Brutowinstmarge
| 0.12 | 0.101 | 0.117 | 0.113 | 0.123 | 0.118 | 0.12 | 0.116 | 0.121 | 0.105 | 0.115 | 0.119 | 0.121 | 0.098 | 0.12 | 0.113 | 0.125 | 0.12 | 0.126 | 0.124 | 0.127 | 0.115 | 0.128 | 0.122 | 0.12 | 0.121 | 0.104 | 0.108 | 0.096 | 0.102 | 0.093 | 0.096 | 0.093 | 0.105 | 0.09 | 0.09 | 0.091 | 0.086 | 0.088 | 0.085 | 0.089 | 0.096 | 0.086 | 0.085 | 0.087 | 0.087 | 0.092 |
Onderzoek- en ontwikkelingskosten
| 9.275 | 17.966 | 7.655 | 7.189 | 6.819 | 17.752 | 5.787 | 5.349 | 7.756 | 11.856 | 4.902 | 4.928 | 4.108 | 11.132 | 1.639 | 4.663 | 1.173 | 5.628 | 1.436 | 1.678 | 0 | 2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 95.492 | -94.395 | 192.211 | 95.889 | 99.267 | -285.414 | 313.053 | -88.126 | 112.825 | -241.039 | 279.335 | -75.818 | 97.286 | -212.336 | 245.008 | -60.193 | 93.325 | -175.57 | 101.69 | -49.009 | 75.788 | -163.816 | 87.152 | -48.654 | 73.544 | -99.084 | 56.307 | -24.668 | 42.12 | -77.994 | 38.663 | -21.198 | 32.989 | -73.126 | 34.682 | -18.899 | 32.753 | -56.91 | 29.599 | -14.351 | 28.143 | -42.064 | 24.192 | -12.694 | 23.436 | -28.204 | 19.459 |
Verkoop- en marketingkosten
| 126.347 | -140.829 | 303.662 | 150.383 | 134.943 | 177.633 | 140.619 | 120.003 | 115.518 | 176.432 | 124.568 | 120.9 | 111.885 | 105.029 | 161.939 | 114.869 | 107.874 | 133.985 | 110.067 | 92.774 | 89.555 | 109.948 | 106.062 | 85.729 | 80.118 | 93.541 | 76.397 | 58.636 | 51.956 | 55.347 | 54.019 | 42.646 | 40.705 | 40.97 | 35.072 | 35.777 | 40.366 | 35.554 | 34.756 | 30.856 | 31.737 | 33.911 | 30.519 | 25.853 | 25.961 | 21.005 | 23.993 |
Verkoop-, algemene en administratieve kosten
| 221.84 | -235.224 | 499.232 | 246.272 | 234.209 | -107.781 | 453.672 | 31.877 | 228.343 | -64.606 | 403.903 | 45.082 | 209.171 | -107.307 | 406.947 | 54.676 | 201.198 | -41.584 | 211.757 | 43.766 | 165.343 | -53.867 | 193.215 | 37.075 | 153.661 | -5.543 | 132.704 | 33.968 | 94.076 | -22.647 | 92.682 | 21.448 | 73.694 | -32.156 | 69.754 | 16.878 | 73.119 | -21.356 | 64.356 | 16.505 | 59.88 | -8.153 | 54.712 | 13.159 | 49.397 | -7.199 | 43.452 |
Overige kosten
| 97.954 | 594.904 | -173.519 | -0.353 | 1.498 | -0.014 | -0.218 | -0.235 | 7.71 | 376.337 | -164.51 | 187.769 | 19.567 | 369.653 | -0.069 | 0.028 | 2.055 | 7.161 | 0.214 | 1.562 | 4.017 | 0.891 | 0.551 | 0.222 | 6.362 | -1.496 | -0.086 | 0.038 | -0.218 | -2.704 | 0.36 | 1.557 | -0.667 | -15.513 | 0.742 | -9.123 | 1.892 | 34.046 | 0.258 | 19.578 | 0.068 | 47.08 | -0.625 | 26.994 | -1.379 | 36.823 | -1.032 |
Bedrijfskosten
| 329.068 | 377.646 | 333.368 | 263.777 | 252.535 | 352.717 | 272.229 | 257.022 | 243.809 | 323.587 | 244.296 | 237.779 | 232.846 | 273.479 | 265.092 | 226.6 | 199.618 | 292.776 | 219.999 | 182.211 | 168.635 | 241.195 | 203.979 | 161.273 | 159.881 | 186.75 | 139.721 | 115.269 | 99.446 | 112.924 | 101.835 | 86.318 | 80.968 | 89.433 | 73.797 | 69.191 | 76.966 | 67.744 | 66.845 | 60.76 | 61.24 | 65.001 | 55.997 | 49.373 | 50.996 | 48.643 | 46.769 |
Bedrijfsresultaat
| 310.004 | 148.717 | 290.972 | 203.841 | 360.068 | 201.647 | 296.309 | 236.864 | 308.863 | 186.187 | 255.044 | 178.06 | 270.771 | 154.009 | 213.464 | 164.607 | 263.481 | 147.053 | 263.068 | 261.994 | 232.51 | 187.318 | 248.264 | 265.023 | 195.981 | 180.832 | 168.553 | 177.446 | 139.471 | 139.196 | 124.322 | 138.023 | 105.133 | 114.001 | 101.911 | 107.265 | 79.226 | 63.622 | 74.542 | 71.844 | 53.873 | 58.76 | 55.526 | 58.013 | 47.914 | 46.643 | 58.287 |
Bedrijfsresultaat ratio
| 0.058 | 0.029 | 0.054 | 0.042 | 0.062 | 0.039 | 0.056 | 0.047 | 0.058 | 0.039 | 0.051 | 0.041 | 0.056 | 0.036 | 0.047 | 0.04 | 0.063 | 0.038 | 0.063 | 0.066 | 0.064 | 0.05 | 0.063 | 0.07 | 0.058 | 0.06 | 0.053 | 0.063 | 0.051 | 0.057 | 0.048 | 0.061 | 0.049 | 0.059 | 0.052 | 0.057 | 0.044 | 0.039 | 0.043 | 0.043 | 0.036 | 0.041 | 0.037 | 0.04 | 0.037 | 0.039 | 0.047 |
Totaal overige inkomsten en kosten netto
| 0.538 | -2.255 | 0.648 | -0.353 | 1.498 | -0.014 | -0.218 | -0.235 | 0.166 | -1.039 | 0.82 | 0.412 | 0.148 | -0.419 | -0.069 | 0.028 | 2.055 | 7.161 | 0.214 | 1.562 | 4.017 | 0.891 | 0.551 | 0.222 | 6.362 | -1.496 | -0.086 | 0.038 | -0.218 | -2.691 | 0.355 | 0.762 | -0.673 | 1.485 | 0.71 | -0.882 | 1.892 | 0.152 | 0.258 | 3.704 | 0.068 | -3.851 | -0.625 | 0.885 | -1.379 | 0.066 | -1.032 |
Inkomen voor belasting
| 310.543 | 146.462 | 291.62 | 203.489 | 361.566 | 201.632 | 296.091 | 236.629 | 309.029 | 185.147 | 255.864 | 178.472 | 270.919 | 111.115 | 213.395 | 164.635 | 265.535 | 154.214 | 263.281 | 263.557 | 236.527 | 188.208 | 248.815 | 265.245 | 202.343 | 179.336 | 168.467 | 177.483 | 139.253 | 136.505 | 124.677 | 138.785 | 104.46 | 115.486 | 102.621 | 106.383 | 81.119 | 63.774 | 74.799 | 75.548 | 53.941 | 54.909 | 54.901 | 58.898 | 46.535 | 46.709 | 57.255 |
Inkomen voor belasting ratio
| 0.058 | 0.028 | 0.054 | 0.042 | 0.063 | 0.039 | 0.056 | 0.047 | 0.058 | 0.038 | 0.051 | 0.041 | 0.056 | 0.026 | 0.047 | 0.04 | 0.064 | 0.039 | 0.063 | 0.067 | 0.065 | 0.05 | 0.064 | 0.07 | 0.06 | 0.06 | 0.053 | 0.063 | 0.051 | 0.056 | 0.048 | 0.061 | 0.048 | 0.06 | 0.052 | 0.057 | 0.045 | 0.039 | 0.043 | 0.045 | 0.036 | 0.039 | 0.037 | 0.04 | 0.036 | 0.039 | 0.046 |
Belastingkosten
| 32.852 | 24.466 | 36.854 | 25.514 | 48.767 | 14.568 | 49.54 | 33.946 | 38.723 | 32.213 | 34.444 | 24.792 | 39.976 | 17.625 | 29.893 | 25.225 | 40.852 | 22.524 | 37.645 | 38.343 | 37.3 | 28.73 | 37.017 | 43.719 | 30.292 | 24.675 | 24.395 | 26.042 | 21.254 | 20.009 | 18.543 | 21.773 | 16.434 | 17.566 | 15.356 | 16.827 | 12.291 | 9.136 | 12.767 | 10.206 | 9.712 | 7.956 | 11.159 | 10.597 | 8.26 | 9.615 | 5.507 |
Nettowinst
| 277.335 | 138.964 | 251.714 | 163.845 | 300.349 | 175.011 | 231.604 | 181.905 | 261.072 | 126.236 | 206.197 | 148.14 | 220.946 | 93.49 | 168.988 | 121.667 | 207.75 | 103.235 | 213.605 | 209.866 | 185.008 | 137.9 | 191.37 | 195.704 | 160.452 | 137.376 | 135.229 | 142.328 | 113.253 | 111.766 | 97.806 | 108.085 | 83.723 | 91.221 | 82.419 | 83.476 | 63.895 | 50.374 | 57.414 | 59.303 | 41.288 | 43.485 | 39.735 | 48.301 | 38.276 | 37.094 | 51.748 |
Nettowinstmarge
| 0.052 | 0.027 | 0.047 | 0.034 | 0.052 | 0.034 | 0.044 | 0.036 | 0.049 | 0.026 | 0.041 | 0.034 | 0.046 | 0.022 | 0.037 | 0.029 | 0.05 | 0.026 | 0.051 | 0.053 | 0.051 | 0.037 | 0.049 | 0.051 | 0.047 | 0.046 | 0.042 | 0.051 | 0.042 | 0.046 | 0.038 | 0.047 | 0.039 | 0.048 | 0.042 | 0.044 | 0.035 | 0.031 | 0.033 | 0.036 | 0.028 | 0.031 | 0.027 | 0.033 | 0.03 | 0.031 | 0.042 |
WPA (Winst Per Aandeel)
| 0.7 | 0.36 | 0.63 | 0.41 | 0.83 | 0.49 | 0.64 | 0.51 | 0.72 | 0.35 | 0.57 | 0.41 | 0.61 | 0.26 | 0.46 | 0.33 | 0.57 | 0.29 | 0.59 | 0.58 | 0.51 | 0.38 | 0.53 | 0.54 | 0.44 | 0.38 | 0.37 | 0.39 | 0.31 | 0.31 | 0.27 | 0.3 | 0.3 | 0.25 | 0.3 | 0.27 | 0.2 | 0.18 | 0.2 | 0.21 | 0.15 | 0.26 | 0.17 | 0.21 | 0.17 | 0.16 | 0.23 |
Verwaterde WPA
| 0.7 | 0.36 | 0.63 | 0.41 | 0.83 | 0.49 | 0.64 | 0.51 | 0.72 | 0.35 | 0.57 | 0.41 | 0.61 | 0.26 | 0.46 | 0.33 | 0.57 | 0.29 | 0.59 | 0.58 | 0.51 | 0.38 | 0.53 | 0.54 | 0.44 | 0.38 | 0.37 | 0.39 | 0.31 | 0.31 | 0.27 | 0.3 | 0.3 | 0.25 | 0.3 | 0.27 | 0.2 | 0.18 | 0.2 | 0.21 | 0.15 | 0.26 | 0.17 | 0.21 | 0.17 | 0.16 | 0.23 |
EBITDA
| 358.846 | 23.338 | 345.761 | 253.189 | 435.695 | 298.202 | 346.262 | 340.027 | 349.891 | 282.258 | 370.25 | 288.469 | 309.709 | 223.051 | 318.537 | 204.205 | 295.771 | 213.243 | 296.6 | 299.543 | 268.992 | 220.957 | 279.774 | 290.849 | 225.775 | 194.6 | 198.927 | 181.524 | 177.217 | 125.507 | 148.04 | 125.034 | 120.554 | 116.331 | 107.817 | 105.179 | 98.787 | 65.84 | 88.491 | 77.856 | 77.53 | 58.453 | 71.709 | 73.54 | 63.376 | 51.96 | 66.707 |
EBITDA ratio
| 0.067 | 0.004 | 0.065 | 0.052 | 0.075 | 0.057 | 0.066 | 0.068 | 0.066 | 0.058 | 0.074 | 0.066 | 0.064 | 0.052 | 0.07 | 0.049 | 0.071 | 0.054 | 0.071 | 0.076 | 0.074 | 0.059 | 0.072 | 0.076 | 0.067 | 0.065 | 0.062 | 0.065 | 0.065 | 0.052 | 0.057 | 0.055 | 0.056 | 0.061 | 0.055 | 0.056 | 0.055 | 0.04 | 0.051 | 0.047 | 0.052 | 0.041 | 0.048 | 0.05 | 0.049 | 0.043 | 0.054 |