
Cisen Pharmaceutical Co., Ltd.
SSE:603367.SS
15.79 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 127.802 | 107.454 | 162.863 | 130.892 | 126.295 | 108.302 | 155.85 | 57.743 | 108.28 | 87.302 | 96.748 | 48.645 | 102.805 | 74.006 | 108.69 | 113.109 | 146.009 | 73.674 | 105.992 | 103.126 | 158.543 | 125.271 | 127.641 | 127.902 | 140.511 | 115.232 | 119.899 | 163.123 | 76.367 | 76.495 | 51.237 | 82.771 | 74.726 | 58.131 | 58.131 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 59.03 | 59.03 | 233.887 | -89.814 | 46.111 | 46.111 | 58.537 | 58.537 | 57.078 | 57.078 | 60.791 | 56 | 52.92 | 52.92 | 159.984 | -82.776 | 82.776 | 0 | 164.484 | -62.98 | 62.98 | 0 | 177.587 | -89.78 | 89.78 | 0 | 187.856 | -94.257 | 94.257 | 0 | 199.472 | 0 | 11.423 | 11.423 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 167.944 | -196.373 | 0 | 509.327 | 12.697 | -20.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 4.829 | 0 | 19.297 | -6.222 | 6.222 | 0 | 10.312 | -0.778 | 0.778 | 0 | 11.693 | 0 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -143.902 | 0 | -485.673 | -81.747 | 81.747 | 0 | -524.244 | 37.823 | -37.823 | 0 | -137.357 | 347.892 | -347.892 | 0 | -217.796 | 353.435 | -353.435 | 0 | -336.387 | 178.177 | -178.177 | 0 | -367.844 | 160.652 | -160.652 | 0 | -463.517 | 207.726 | -207.726 | 0 | -194.846 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -31.7 | 0 | -336.445 | -289.194 | 289.194 | 0 | -542.342 | 21.904 | -21.904 | 0 | -113.295 | 253.071 | -253.071 | 0 | -221.346 | 259.491 | -259.491 | 0 | -350.777 | 72.935 | -72.935 | 0 | -222.802 | 176.714 | -176.714 | 0 | -164.528 | 72.705 | -72.705 | 0 | -132.602 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -89.185 | 0 | -144.307 | 207.446 | -207.446 | 0 | 18.097 | 15.919 | -15.919 | 0 | -14.805 | 94.404 | -94.404 | 0 | 1.911 | 114.119 | -114.119 | 0 | 28.129 | -20.893 | 20.893 | 0 | -125.452 | 76.591 | -76.591 | 0 | -280.801 | 108.952 | -108.952 | 0 | 140.689 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -10.714 | 10.714 | 0 | 18.733 | 56.847 | -56.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -23.018 | 0 | -4.92 | 10.714 | -10.714 | 0 | -18.733 | -56.847 | 56.847 | 0 | -9.257 | 0.417 | -0.417 | 0 | 1.64 | -20.175 | 20.175 | 0 | -13.739 | 126.135 | -126.135 | 0 | -19.59 | -92.653 | 92.653 | 0 | -18.188 | 26.069 | -26.069 | 0 | -202.934 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 59.735 | -94.744 | 82.168 | 200.969 | 41.278 | 69.776 | -46.111 | -57.743 | -108.28 | -42.425 | -48.103 | 231.662 | -102.805 | -74.006 | -108.69 | -113.109 | -146.009 | -73.674 | -105.992 | -103.126 | -158.543 | -125.271 | -127.641 | -127.902 | -140.511 | -115.232 | -119.899 | -163.123 | -76.367 | -76.495 | -51.237 | -82.771 | -74.726 | -35.111 | -35.111 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 187.537 | -46.32 | 245.032 | 80.075 | 157.734 | 115.785 | 155.85 | 57.743 | 108.28 | 44.877 | 48.645 | 199.075 | -3.26 | 62.86 | -27.352 | 118.818 | 224.238 | 38.485 | 28.715 | -179.385 | 230.865 | 124.454 | 3.667 | 131.337 | 176.847 | -4.553 | 82.872 | 165.218 | 131.891 | 24.159 | 118.339 | 107.037 | 0 | 34.443 | 34.443 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.291 | -30.217 | -10.989 | -32.276 | -28.324 | 5.765 | -5.549 | -11.568 | -6.356 | 8.026 | -10.538 | -6.22 | -26.46 | -13.219 | -20.3 | -9.919 | -7.58 | -111.742 | -46.575 | -31.312 | -12.637 | -22.019 | -44.987 | -20.985 | -15.381 | 6.323 | -24.589 | -18.604 | -3.487 | -4.169 | -2.648 | -7.065 | -10.096 | -16.776 | 0 | -3.986 | -3.986 |
Netto Overnames
| 0 | 0 | 0.006 | 0 | 0.048 | 0.735 | 0.178 | 0.265 | 0 | 0.009 | 0 | 0 | 0 | 0.383 | 0 | -0.05 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1,535.209 | 0 | -2,793.891 | -7.63 | -2 | -0.77 | 2.83 | -1.13 | -5.5 | 3 | -4,211.2 | 2,230.856 | -2,230.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | -0.66 | -12 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 28.536 | 18.734 | -1,379.4 | 1,379.4 | 10.844 | 8.502 | 12.084 | 16.203 | 9.978 | 4.088 | 11.518 | 14.52 | 7.001 | 25.338 | 56.727 | 20.728 | 19.833 | 159.74 | 31.331 | 21.228 | 25.755 | 21.233 | 24.502 | 15.681 | 28.219 | 0 | 19.625 | 0 | 0 | 0 | 0 | 0 | 65.312 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -362.432 | 425.541 | 1,126.099 | 204.007 | -204.007 | -72.912 | -51.449 | -94.592 | -188.995 | 227.517 | -118.041 | -203.969 | -179.727 | 219.048 | 79.876 | 1.931 | -44.981 | -229.86 | 371.094 | -66.053 | -157.994 | -131.16 | 54.925 | -46.015 | -9.008 | -93.234 | -487.185 | 288.334 | -1,059.89 | 223.963 | -310.452 | -201.735 | -55.23 | 170.49 | 0 | 4.635 | 4.635 |
Kasstroom uit Investeringsactiviteiten
| -348.187 | 414.059 | -264.283 | 15.922 | -221.439 | -47.925 | -52.367 | -91.692 | -186.144 | 242.47 | -118.191 | -201.169 | -196.187 | 231.167 | 116.303 | 12.741 | -32.728 | -181.862 | 355.85 | -76.138 | -144.877 | -131.947 | 34.439 | -51.319 | 3.83 | -78.41 | -492.148 | 269.07 | -1,075.377 | 219.794 | -313.1 | -208.8 | -0.077 | 153.714 | 0 | 0.648 | 0.648 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -60.212 | 12.325 | -20 | -94.071 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.661 | -180.339 | -0.002 | 29.902 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360 | 200 | 0 | -90 | 100 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 56 | -20.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -5 | 0.512 | -0.512 | 0 | -56 | 0.172 | -0.172 | 0 | 0 | 0 | 0 | 0 | -89.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.16 | -101.42 | -1.719 | -197.405 | -1.348 | -1.939 | -3.06 | -153.901 | -1.106 | -135.85 | -11.798 | -137.469 | -1.149 | -0.541 | -1.255 | -117.582 | -2.438 | -152.573 | -125.135 | -2.279 | 0 | -0.264 | 0 | -118.778 | 0 | -0.726 | 0 | -72.536 | 0 | -8.921 | -8.119 | -53.883 | -0.268 | -11.706 | 0 | -2.043 | -2.043 |
Overige Financieringsactiviteiten
| -0.792 | 11.764 | 5.309 | 94.61 | -100.012 | -13.715 | 43.475 | 1.88 | -0.434 | 171.807 | 76.103 | -0.172 | 0 | 2.299 | 0 | 0 | 0 | 21.672 | -89.822 | 1.2 | 0 | 100 | 0 | 0 | 0 | 2.745 | 0 | 14.542 | -14.542 | 56.085 | 1,122.36 | 185.209 | -185.209 | 4.3 | 0 | 50 | 50 |
Kasstroom uit Financieringsactiviteiten
| -61.165 | -77.331 | -16.41 | -200.88 | -70.012 | -20.654 | 40.415 | -152.021 | -1.54 | 182.679 | 64.305 | -137.641 | -1.149 | 2.84 | -1.255 | -137.243 | -182.777 | -97.825 | -185.056 | -1.079 | 200 | 99.736 | 0 | -118.778 | 0 | 3.472 | 0 | -57.995 | -14.542 | -354.091 | 1,314.241 | 131.327 | -275.477 | 88.294 | 0 | 47.957 | 47.957 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.04 | 0.728 | -0.464 | 0.027 | 0.07 | 0.051 | 0.002 | 0.737 | -0.142 | 0.012 | 0.211 | 0.586 | -0.16 | 0.422 | 0.21 | -0.51 | -0.34 | -1.023 | -0.371 | -0.05 | -1.099 | 0.234 | 0.171 | -0.035 | -0.026 | -0.013 | 0.137 | 0.117 | -0.119 | -0.074 | -0.008 | -0.013 | 0 | -0.022 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -351.879 | 556.052 | -93.62 | -231.188 | -46.35 | 9.281 | 145.784 | -127.192 | -87.913 | 450.483 | 85.827 | -293.347 | -148.851 | 433.503 | 111.998 | -62.151 | -243.197 | -161.892 | 394.66 | -38.782 | 82.74 | -211.361 | 265.475 | -45.679 | 7.47 | 56.386 | -315.165 | 206.639 | -1,007.166 | 30.847 | 1,133.024 | -53.327 | -157.215 | 314.023 | 0 | 83.048 | 83.048 |
Kaspositie aan het Einde van de Periode
| 768.595 | 1,120.473 | 564.422 | 705.852 | 937.04 | 935.642 | 926.362 | 780.577 | 907.769 | 995.682 | 545.199 | 459.373 | 752.72 | 901.571 | 468.067 | 356.069 | 418.221 | 659.142 | 821.034 | 426.374 | 465.156 | 361.666 | 573.027 | 307.552 | 353.231 | 344.098 | 287.712 | 602.877 | 396.238 | 1,383.231 | 1,352.384 | 219.36 | 272.687 | 429.902 | 0 | 83.048 | 83.048 |