
Shanghai Shuixing Home Textile Co., Ltd.
SSE:603365.SS
16.12 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 925.792 | 1,510.371 | 877.239 | 890.856 | 914.801 | 1,457.168 | 957.495 | 978.276 | 817.974 | 1,166.012 | 855.427 | 836.028 | 806.284 | 1,343.185 | 836.9 | 901.364 | 717.862 | 1,119.386 | 748.773 | 685.29 | 481.331 | 984.257 | 742.346 | 674.091 | 601.297 | 915.564 | 643.097 | 563.434 | 596.794 | 874.749 | 591.504 | 517.423 | 478.222 | 747.616 |
Kosten van de omzet
| 519.344 | 885.659 | 521.961 | 513.831 | 535.738 | 873.879 | 571.591 | 586.063 | 493.193 | 703.564 | 509.358 | 534.19 | 498.763 | 849.867 | 510.743 | 545.849 | 450.883 | 728.101 | 484.236 | 451.009 | 300.964 | 624.732 | 453.182 | 419.332 | 376.669 | 590.344 | 429.819 | 364.639 | 379.415 | 564.574 | 373.965 | 326.065 | 302.138 | 466.353 |
Brutowinst
| 406.448 | 624.712 | 355.278 | 377.025 | 379.063 | 583.288 | 385.904 | 392.212 | 324.781 | 462.448 | 346.069 | 301.838 | 307.52 | 493.318 | 326.157 | 355.514 | 266.979 | 391.286 | 264.537 | 234.281 | 180.367 | 359.524 | 289.163 | 254.759 | 224.627 | 325.22 | 213.278 | 198.795 | 217.379 | 310.174 | 217.538 | 191.358 | 176.084 | 281.263 |
Brutowinstmarge
| 0.439 | 0.414 | 0.405 | 0.423 | 0.414 | 0.4 | 0.403 | 0.401 | 0.397 | 0.397 | 0.405 | 0.361 | 0.381 | 0.367 | 0.39 | 0.394 | 0.372 | 0.35 | 0.353 | 0.342 | 0.375 | 0.365 | 0.39 | 0.378 | 0.374 | 0.355 | 0.332 | 0.353 | 0.364 | 0.355 | 0.368 | 0.37 | 0.368 | 0.376 |
Onderzoek- en ontwikkelingskosten
| 19.723 | 22.58 | 20.204 | 21.397 | 17.927 | 22.626 | 20.212 | 20.007 | 14.964 | 19.719 | 18.66 | 20.225 | 13.045 | 20.31 | 14.942 | 18.317 | 11.644 | 16.307 | 20.651 | 15.722 | 11.261 | 21.766 | 23.497 | 20.111 | 10.756 | 13.154 | 25.139 | 51.131 | 10.206 | 101.851 | 26.654 | 33.313 | 0 | 67.961 |
Algemene en administratieve kosten
| 49.309 | -76.258 | 113.283 | -18.218 | 44.015 | -68.036 | 113.079 | -23.129 | 42.615 | -81.728 | 106.899 | -20.433 | 36.869 | -75.723 | 95.079 | -17.318 | 31.605 | -63.766 | 34.626 | -13.822 | 31.044 | -63.818 | 31.697 | -15.165 | 26.915 | -51.269 | 28.337 | -22.756 | 35.574 | -105.415 | 27.766 | -18.107 | 27.023 | -76.702 |
Verkoop- en marketingkosten
| 244.336 | 28.352 | 368.221 | 249.653 | 212.788 | 367.042 | 217.843 | 247.284 | 182.878 | 263.158 | 204.885 | 208.57 | 178.551 | 252.296 | 170.165 | 187.103 | 144.454 | 208.916 | 129.49 | 121.471 | 108.648 | 192.289 | 133.194 | 144.043 | 113.774 | 149.346 | 95.974 | 110.245 | 90.824 | 132.023 | 88.1 | 100.064 | 71.482 | 114.56 |
Verkoop-, algemene en administratieve kosten
| 293.645 | -47.907 | 481.505 | 231.435 | 256.803 | 299.007 | 330.922 | 224.155 | 225.492 | 181.43 | 311.784 | 188.136 | 215.42 | 176.573 | 265.244 | 169.785 | 176.059 | 145.15 | 164.116 | 107.649 | 139.691 | 128.471 | 164.891 | 128.878 | 140.689 | 98.077 | 124.311 | 87.49 | 126.399 | 26.608 | 115.866 | 81.957 | 98.505 | 37.858 |
Overige kosten
| -13.687 | 458.463 | -219.616 | 1.544 | 6.276 | 3.474 | 1.903 | 23.632 | 5.845 | 140.886 | -56.943 | 71.077 | -12.041 | 3.954 | 7.409 | 0.628 | 6.831 | 2.848 | 15.792 | 1.711 | 15.641 | 0.154 | 0.535 | 6.891 | 15.91 | 0.83 | 0.281 | 11.247 | 0.159 | 5.24 | -0.075 | 7.604 | 0.075 | 10.163 |
Bedrijfskosten
| 299.681 | 433.136 | 282.093 | 323.591 | 277.917 | 432.91 | 290.22 | 315.956 | 246.301 | 342.035 | 273.5 | 279.438 | 216.423 | 323.663 | 222.993 | 249.807 | 188.375 | 272.912 | 185.22 | 172.724 | 153.681 | 252.468 | 190.327 | 198.923 | 152.357 | 199.287 | 151.311 | 160.12 | 129.636 | 190.646 | 142.733 | 151.11 | 101.407 | 180.8 |
Bedrijfsresultaat
| 106.767 | 191.576 | 73.185 | 57.987 | 103.449 | 149.192 | 96.256 | 73.92 | 87.265 | 96.749 | 82.178 | 18.971 | 97.803 | 160.813 | 98.887 | 108.359 | 89.044 | 113.809 | 82.641 | 60.215 | 36.735 | 116.138 | 96.486 | 58.602 | 78.328 | 127.497 | 73.34 | 39.276 | 88.036 | 116.858 | 70.698 | 37.033 | 70.645 | 94.508 |
Bedrijfsresultaat ratio
| 0.115 | 0.127 | 0.083 | 0.065 | 0.113 | 0.102 | 0.101 | 0.076 | 0.107 | 0.083 | 0.096 | 0.023 | 0.121 | 0.12 | 0.118 | 0.12 | 0.124 | 0.102 | 0.11 | 0.088 | 0.076 | 0.118 | 0.13 | 0.087 | 0.13 | 0.139 | 0.114 | 0.07 | 0.148 | 0.134 | 0.12 | 0.072 | 0.148 | 0.126 |
Totaal overige inkomsten en kosten netto
| -0.23 | 1.711 | 6.96 | 1.544 | 6.276 | 3.474 | 1.903 | 23.632 | 14.933 | 11.033 | 12.869 | 11.532 | 4.937 | 3.954 | 7.409 | 0.628 | 11.77 | 2.848 | 15.792 | 1.711 | 24.529 | 0.154 | 0.745 | 6.891 | 15.91 | 0.83 | 11.654 | 11.247 | 0.452 | 5.334 | -0.075 | 7.526 | -3.956 | 10.156 |
Inkomen voor belasting
| 106.537 | 193.287 | 80.145 | 59.531 | 109.725 | 152.666 | 98.159 | 97.552 | 102.198 | 107.782 | 95.047 | 30.503 | 98.09 | 164.768 | 106.296 | 108.988 | 95.875 | 116.657 | 98.433 | 61.926 | 52.376 | 116.293 | 97.021 | 65.493 | 94.238 | 128.326 | 73.621 | 50.523 | 88.196 | 122.193 | 70.623 | 44.559 | 70.72 | 104.664 |
Inkomen voor belasting ratio
| 0.115 | 0.128 | 0.091 | 0.067 | 0.12 | 0.105 | 0.103 | 0.1 | 0.125 | 0.092 | 0.111 | 0.036 | 0.122 | 0.123 | 0.127 | 0.121 | 0.134 | 0.104 | 0.131 | 0.09 | 0.109 | 0.118 | 0.131 | 0.097 | 0.157 | 0.14 | 0.114 | 0.09 | 0.148 | 0.14 | 0.119 | 0.086 | 0.148 | 0.14 |
Belastingkosten
| 16.765 | 36.358 | 16.533 | 6.77 | 16.403 | 25.636 | 15.756 | 11.569 | 18.538 | 12.05 | 19.453 | 8.266 | 13.396 | 28.965 | 20.48 | 23.62 | 16.986 | 15.261 | 20.548 | 7.944 | 11.1 | 15.356 | 17.02 | 6.465 | 18.667 | 23.927 | 12.618 | 3.364 | 15.684 | 21.649 | 12.835 | 3.745 | 12.516 | 20.244 |
Nettowinst
| 89.783 | 156.958 | 63.612 | 52.761 | 93.321 | 127.03 | 82.403 | 85.983 | 83.66 | 95.732 | 75.594 | 22.237 | 84.694 | 135.802 | 85.817 | 85.367 | 78.889 | 101.396 | 77.885 | 53.982 | 41.277 | 100.937 | 80.001 | 59.028 | 75.571 | 104.399 | 61.003 | 47.159 | 72.511 | 100.543 | 57.788 | 40.814 | 58.204 | 84.421 |
Nettowinstmarge
| 0.097 | 0.104 | 0.073 | 0.059 | 0.102 | 0.087 | 0.086 | 0.088 | 0.102 | 0.082 | 0.088 | 0.027 | 0.105 | 0.101 | 0.103 | 0.095 | 0.11 | 0.091 | 0.104 | 0.079 | 0.086 | 0.103 | 0.108 | 0.088 | 0.126 | 0.114 | 0.095 | 0.084 | 0.122 | 0.115 | 0.098 | 0.079 | 0.122 | 0.113 |
WPA (Winst Per Aandeel)
| 0.34 | 0.597 | 0.25 | 0.2 | 0.36 | 0.48 | 0.31 | 0.33 | 0.32 | 0.36 | 0.29 | 0.084 | 0.32 | 0.51 | 0.33 | 0.32 | 0.3 | 0.39 | 0.3 | 0.2 | 0.15 | 0.38 | 0.3 | 0.22 | 0.28 | 0.39 | 0.23 | 0.18 | 0.27 | 0.5 | 0.29 | 0.2 | 0.29 | 0.42 |
Verwaterde WPA
| 0.34 | 0.597 | 0.25 | 0.2 | 0.36 | 0.48 | 0.31 | 0.33 | 0.32 | 0.36 | 0.29 | 0.084 | 0.32 | 0.51 | 0.33 | 0.32 | 0.3 | 0.39 | 0.3 | 0.2 | 0.15 | 0.38 | 0.3 | 0.22 | 0.28 | 0.39 | 0.23 | 0.18 | 0.27 | 0.5 | 0.29 | 0.2 | 0.29 | 0.42 |
EBITDA
| 107.299 | 194.317 | 80.773 | 58.906 | 112.151 | 181.233 | 127.134 | 123.627 | 129.114 | 139.266 | 128.543 | 59.622 | 126.786 | 194.006 | 134.928 | 137.642 | 124.31 | 116.657 | 115.52 | 61.557 | 26.686 | 130.781 | 98.836 | 78.956 | 107.702 | 128.27 | 61.967 | 59.633 | 89.286 | 128.47 | 78.275 | 50.895 | 78.422 | 100.096 |
EBITDA ratio
| 0.116 | 0.129 | 0.092 | 0.066 | 0.123 | 0.124 | 0.133 | 0.126 | 0.158 | 0.119 | 0.15 | 0.071 | 0.157 | 0.144 | 0.161 | 0.153 | 0.173 | 0.104 | 0.154 | 0.09 | 0.055 | 0.133 | 0.133 | 0.117 | 0.179 | 0.14 | 0.096 | 0.106 | 0.15 | 0.147 | 0.132 | 0.098 | 0.164 | 0.134 |