
Dalian BIO-CHEM Company Limited
SSE:603360.SS
28.36 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 448.322 | 416.071 | 309.729 | 244.664 | 338.254 | 214.775 | 277.85 | 315.179 | 257.857 | 252.658 | 343.559 | 366.375 | 294.068 | 314.311 | 216.757 | 256.796 | 218.397 | 182.684 | 169.153 | 198.022 | 199.683 | 270.307 | 251.7 | 212.802 | 137.087 | 125.308 | 150.806 | 126.245 | 125.812 | 113.966 | 105.383 | 95.266 | 95.749 | 95.457 | 106.69 | 104.385 | 82.902 | 70.554 | 91.256 | 91.256 |
Kosten van de omzet
| 307.159 | 249.147 | 165.147 | 134.022 | 182.958 | 114.794 | 128.258 | 142.448 | 125.734 | 120.68 | 160.139 | 188.493 | 119.268 | 149.235 | 127.369 | 140.582 | 119.283 | 107.755 | 76.758 | 77.67 | 73.62 | 96.367 | 82.618 | 87.746 | 74.024 | 55.569 | 72.693 | 71.885 | 73.096 | 52.176 | 52.326 | 46.492 | 49.117 | 45 | 51.3 | 54.535 | 43.092 | 35.636 | 55.093 | 55.093 |
Brutowinst
| 141.163 | 166.924 | 144.582 | 110.642 | 155.296 | 99.981 | 149.591 | 172.731 | 132.123 | 131.978 | 183.42 | 177.882 | 174.8 | 165.077 | 89.388 | 116.214 | 99.114 | 74.929 | 92.395 | 120.352 | 126.063 | 173.94 | 169.082 | 125.056 | 63.063 | 69.739 | 78.113 | 54.359 | 52.716 | 61.791 | 53.057 | 48.774 | 46.632 | 50.457 | 55.389 | 49.85 | 39.811 | 34.918 | 36.162 | 36.162 |
Brutowinstmarge
| 0.315 | 0.401 | 0.467 | 0.452 | 0.459 | 0.466 | 0.538 | 0.548 | 0.512 | 0.522 | 0.534 | 0.486 | 0.594 | 0.525 | 0.412 | 0.453 | 0.454 | 0.41 | 0.546 | 0.608 | 0.631 | 0.643 | 0.672 | 0.588 | 0.46 | 0.557 | 0.518 | 0.431 | 0.419 | 0.542 | 0.503 | 0.512 | 0.487 | 0.529 | 0.519 | 0.478 | 0.48 | 0.495 | 0.396 | 0.396 |
Onderzoek- en ontwikkelingskosten
| 18.698 | 13.261 | 15.035 | 11.015 | 10.345 | 9.563 | 11.355 | 10.193 | 7.868 | 5.629 | 10.365 | 16.25 | 14.891 | 15.092 | 10.53 | 8.266 | 6.143 | 9.131 | 8.823 | 9.03 | 1.585 | 11.363 | 9.1 | 6.007 | 1.668 | 8.88 | 7.734 | 1.554 | 1.749 | 15.166 | 0 | 3.107 | 0 | 13.993 | 0 | 2.868 | 0 | 4.364 | 2.387 | 2.387 |
Algemene en administratieve kosten
| 38.325 | -41.857 | 47.351 | 8.224 | 28.067 | -38.09 | 54.37 | 3.96 | 29.795 | -41.522 | 70.412 | -3.922 | 26.378 | -11.919 | 43.868 | 4.59 | 23.98 | -30.769 | 19.525 | 28.778 | 18.243 | 19.082 | 15.625 | -3.746 | 17.023 | -21.316 | 10.909 | -6.39 | 11.943 | -28.041 | 15.338 | -6.191 | 11.542 | -28.035 | 16.353 | -6.386 | 10.352 | -26.054 | 7.268 | 7.268 |
Verkoop- en marketingkosten
| 12.5 | -0.954 | -15.505 | 3.533 | 3.109 | 4.579 | 4.133 | 2.412 | 2.78 | 3.091 | 3.324 | -11.885 | 16.934 | 2.662 | 3.996 | 2.869 | 2.543 | -17.12 | 6.345 | 13.878 | 7.273 | 14.645 | 7.405 | 8.726 | 4.24 | 8.512 | 8.675 | 5.619 | 3.281 | 7.197 | 3.795 | 6.104 | 4.236 | 7.829 | 2.707 | 7.055 | 1.957 | 6.48 | 5.194 | 5.194 |
Verkoop-, algemene en administratieve kosten
| 50.825 | -42.811 | 31.865 | 11.756 | 31.176 | -33.51 | 58.504 | 6.372 | 32.575 | -38.431 | 73.736 | -15.806 | 43.312 | -9.256 | 47.864 | 7.459 | 26.523 | -47.888 | 25.87 | 42.656 | 25.516 | 33.726 | 23.03 | 4.98 | 21.263 | -12.804 | 19.584 | -0.771 | 15.224 | -20.844 | 19.134 | -0.088 | 15.778 | -20.206 | 19.06 | 0.669 | 12.309 | -19.574 | 13.472 | 13.472 |
Overige kosten
| 1.868 | 68.879 | 0 | -0.065 | 0.018 | -0.165 | 0.022 | -0 | 2.848 | 86.094 | -24.174 | 30.816 | 0.985 | -11.505 | 0.499 | 0.324 | -0.001 | -1.276 | 2.012 | -0.461 | -0.024 | -1.958 | 1.774 | 0.076 | -0.012 | -0.505 | 0.002 | 0.002 | 0.005 | -6.463 | 2.162 | 2.851 | 1.371 | 2.882 | 1.086 | 2.218 | 0.581 | 1.998 | 0 | 0 |
Bedrijfskosten
| 71.391 | 39.33 | 46.9 | 45.885 | 42.921 | 41.086 | 45.42 | 47.186 | 43.291 | 53.293 | 59.927 | 31.26 | 59.188 | 45.156 | 40.883 | 33.284 | 34.018 | 11.041 | 36.997 | 65.446 | 29.225 | 72.419 | 35.923 | 32.688 | 24.117 | 27.348 | 28.424 | 17.54 | 17.411 | 18.282 | 21.381 | 20.228 | 17.619 | 28.264 | 20.386 | 18.179 | 13.931 | 24.062 | 13.341 | 13.341 |
Bedrijfsresultaat
| 69.772 | 127.594 | 97.683 | 74.388 | 112.461 | 58.576 | 107.359 | 136.498 | 83.49 | 60.178 | 133.791 | 150.498 | 117.161 | 113.26 | 44.598 | 83.809 | 61.055 | 55.437 | 54.106 | 51.378 | 99.796 | 99.906 | 135.089 | 94.248 | 38.301 | 42.937 | 53.193 | 42.92 | 33.069 | 36.105 | 30.177 | 28.829 | 31.351 | 25.835 | 33.522 | 27.143 | 21.836 | 7.576 | 20.744 | 20.744 |
Bedrijfsresultaat ratio
| 0.156 | 0.307 | 0.315 | 0.304 | 0.332 | 0.273 | 0.386 | 0.433 | 0.324 | 0.238 | 0.389 | 0.411 | 0.398 | 0.36 | 0.206 | 0.326 | 0.28 | 0.303 | 0.32 | 0.259 | 0.5 | 0.37 | 0.537 | 0.443 | 0.279 | 0.343 | 0.353 | 0.34 | 0.263 | 0.317 | 0.286 | 0.303 | 0.327 | 0.271 | 0.314 | 0.26 | 0.263 | 0.107 | 0.227 | 0.227 |
Totaal overige inkomsten en kosten netto
| -0.031 | -0.052 | 2.248 | -0.065 | 6.38 | -1.483 | 0.022 | 9.149 | -0.001 | -2.549 | 6.727 | 9.645 | 2.028 | -11.505 | 0.685 | 0.139 | -2.174 | 7.243 | 2.012 | -0.462 | 2.933 | 7.562 | 3.704 | 3.724 | -0.657 | -0.505 | 3.505 | 5.328 | -2.231 | -0.155 | 2.153 | 2.848 | 3.709 | 2.795 | 1.086 | 0.259 | -3.462 | 1.998 | -0.931 | -0.931 |
Inkomen voor belasting
| 69.74 | 127.542 | 99.931 | 74.323 | 112.478 | 58.411 | 107.381 | 136.497 | 83.488 | 59.942 | 133.824 | 150.532 | 117.135 | 101.756 | 45.283 | 83.947 | 61.054 | 53.463 | 56.118 | 50.917 | 99.771 | 97.948 | 136.863 | 94.324 | 38.289 | 42.431 | 53.195 | 42.922 | 33.074 | 29.655 | 32.33 | 31.678 | 32.722 | 28.63 | 34.608 | 29.36 | 22.418 | 9.574 | 19.813 | 19.813 |
Inkomen voor belasting ratio
| 0.156 | 0.307 | 0.323 | 0.304 | 0.333 | 0.272 | 0.386 | 0.433 | 0.324 | 0.237 | 0.39 | 0.411 | 0.398 | 0.324 | 0.209 | 0.327 | 0.28 | 0.293 | 0.332 | 0.257 | 0.5 | 0.362 | 0.544 | 0.443 | 0.279 | 0.339 | 0.353 | 0.34 | 0.263 | 0.26 | 0.307 | 0.333 | 0.342 | 0.3 | 0.324 | 0.281 | 0.27 | 0.136 | 0.217 | 0.217 |
Belastingkosten
| 9.742 | 22.94 | 10.26 | 8.084 | 14.165 | 12.973 | 14.303 | 19.294 | 10.833 | -6.611 | 25.399 | 21.41 | 18.669 | 11.397 | 8.266 | 12.662 | 9.222 | 10.517 | 5.27 | 12.916 | 9.811 | 25.318 | 15.249 | 13.701 | 6.355 | 5.826 | 7.7 | 7.271 | 5.76 | 11.101 | 5.468 | 4.635 | 5.298 | 3.035 | 5.58 | 4.56 | 3.896 | 0.459 | 2.67 | 2.67 |
Nettowinst
| 50.162 | 91.034 | 89.671 | 66.238 | 98.313 | 45.438 | 93.079 | 117.203 | 72.655 | 66.553 | 108.426 | 129.121 | 98.466 | 90.359 | 37.017 | 71.285 | 51.831 | 42.945 | 50.848 | 38.001 | 89.96 | 72.63 | 121.614 | 80.623 | 31.934 | 36.606 | 45.495 | 35.773 | 27.313 | 18.797 | 26.862 | 27.122 | 27.485 | 25.673 | 29.088 | 24.903 | 18.609 | 9.181 | 17.143 | 17.143 |
Nettowinstmarge
| 0.112 | 0.219 | 0.29 | 0.271 | 0.291 | 0.212 | 0.335 | 0.372 | 0.282 | 0.263 | 0.316 | 0.352 | 0.335 | 0.287 | 0.171 | 0.278 | 0.237 | 0.235 | 0.301 | 0.192 | 0.451 | 0.269 | 0.483 | 0.379 | 0.233 | 0.292 | 0.302 | 0.283 | 0.217 | 0.165 | 0.255 | 0.285 | 0.287 | 0.269 | 0.273 | 0.239 | 0.224 | 0.13 | 0.188 | 0.188 |
WPA (Winst Per Aandeel)
| 0.1 | 0.18 | 0.19 | 0.14 | 0.27 | 0.4 | 0.26 | 0.33 | 0.21 | 0.2 | 0.43 | 0.51 | 0.39 | 0.28 | 0.14 | 0.28 | 0.14 | 0.16 | 0.14 | 0.2 | 0.24 | 0.28 | 0.34 | 0.31 | 0.087 | 0.14 | 0.12 | 0.13 | 0.077 | 0.071 | 0.071 | 0.11 | 0.077 | 0.13 | 0.11 | 0.13 | 0.069 | 0.048 | 0.062 | 0.062 |
Verwaterde WPA
| 0.1 | 0.18 | 0.19 | 0.14 | 0.27 | 0.4 | 0.26 | 0.33 | 0.21 | 0.2 | 0.43 | 0.51 | 0.39 | 0.27 | 0.14 | 0.28 | 0.14 | 0.16 | 0.14 | 0.2 | 0.24 | 0.28 | 0.34 | 0.31 | 0.087 | 0.14 | 0.12 | 0.13 | 0.077 | 0.071 | 0.071 | 0.11 | 0.077 | 0.13 | 0.11 | 0.13 | 0.069 | 0.048 | 0.062 | 0.062 |
EBITDA
| 76.445 | 129.583 | 100.589 | 76.361 | 131.157 | 74.653 | 124.431 | 152.674 | 101.871 | 79.268 | 152.887 | 168.051 | 134.653 | 121.654 | 62.75 | 97.406 | 72.916 | 62.585 | 71.886 | 62.538 | 111.369 | 107.328 | 139.104 | 103.354 | 44.981 | 48.523 | 50.453 | 40.69 | 35.305 | 38.241 | 32.401 | 38.735 | 29.013 | 33.512 | 41.801 | 34.894 | 31.39 | 14.978 | 21.977 | 21.977 |
EBITDA ratio
| 0.171 | 0.311 | 0.325 | 0.312 | 0.388 | 0.348 | 0.448 | 0.484 | 0.395 | 0.314 | 0.445 | 0.459 | 0.458 | 0.387 | 0.289 | 0.379 | 0.334 | 0.343 | 0.425 | 0.316 | 0.558 | 0.397 | 0.553 | 0.486 | 0.328 | 0.387 | 0.335 | 0.322 | 0.281 | 0.336 | 0.307 | 0.407 | 0.303 | 0.351 | 0.392 | 0.334 | 0.379 | 0.212 | 0.241 | 0.241 |