Huada Automotive Technology Corp.,Ltd
SSE:603358.SS
36 (CNY) • At close July 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 763.8 | 807.151 | 745.763 | 977.623 | 1,056.699 | 1,287.872 | 1,232.148 | 1,325.792 | 1,442.236 | 1,167.448 | 1,011.131 | 918.942 | 942.428 | 997.369 | 691.199 | 1,114.291 | 909.461 | 994.212 | 557.328 | 588.382 | 590.595 | 678.036 | 400.225 | 615.449 | 335.031 | 661.433 | 546.046 | 884.686 | 486.787 | 954.259 | 265.119 | 312.647 | 883.748 | 243.816 | 234.13 | 230.625 | -232.041 | 232.041 | 150.183 | 150.312 | 150.312 |
| Kortetermijnbeleggingen
| 3 | 0 | 0 | 0 | 0 | 0 | -89.343 | -90.689 | -65.423 | -66.358 | -88.459 | 0.065 | 190.07 | 12.39 | 225 | -93.561 | 190.001 | 10.026 | -88.424 | -90.231 | 210 | -64.352 | -151.007 | 62.514 | -3.834 | -1.972 | -0.976 | -0.52 | -0.583 | -0.646 | -0.399 | -0.461 | -0.523 | -0.586 | -0.648 | -0.711 | 464.082 | -0.836 | -0.869 | -0.197 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 766.8 | 807.151 | 745.763 | 977.623 | 1,056.699 | 1,287.872 | 1,232.148 | 1,325.792 | 1,442.236 | 1,167.448 | 1,011.131 | 919.007 | 1,132.498 | 1,009.76 | 916.199 | 1,114.291 | 1,099.462 | 1,004.238 | 557.328 | 588.382 | 800.595 | 678.036 | 400.225 | 677.963 | 335.031 | 661.433 | 546.046 | 884.686 | 486.787 | 954.259 | 265.119 | 312.647 | 883.748 | 243.816 | 234.13 | 230.625 | 232.041 | 232.041 | 150.183 | 150.312 | 150.312 |
| Nettovorderingen
| 1,333.694 | 1,476.11 | 1,105.042 | 1,059.294 | 1,432.927 | 1,483.028 | 1,182.16 | 1,090.458 | 1,068.367 | 1,354.193 | 1,017.364 | 924.326 | 901.095 | 1,038.196 | 721.182 | 838.46 | 721.623 | 1,092.28 | 790.428 | 741.721 | 502.015 | 1,013.838 | 717.018 | 637.585 | 790.46 | 861.063 | 803.809 | 593.058 | 466.153 | 558.192 | 573.275 | 0 | 369.757 | 469.488 | 319.529 | 369.194 | 0 | 411.212 | 379.478 | 332.406 | 332.406 |
| Voorraad
| 1,199.788 | 1,126.188 | 1,177.854 | 1,083.948 | 1,053.16 | 1,223.148 | 1,291.182 | 1,220.268 | 1,312.245 | 1,358.81 | 1,663.574 | 1,526.505 | 1,515.281 | 1,348.16 | 1,376.417 | 1,167.265 | 1,187.076 | 1,014.869 | 1,121.394 | 1,029.715 | 991.826 | 951.826 | 1,071.39 | 1,032.332 | 1,146.672 | 1,127.012 | 1,332.438 | 1,090.457 | 1,220.224 | 1,006.618 | 984.111 | 925.377 | 939.855 | 695.953 | 658.051 | 571.549 | 0 | 554.479 | 614.044 | 534.049 | 534.049 |
| Overige vlottende activa
| 202.259 | 178.143 | 192.471 | 121.032 | 144.285 | 135.351 | 144.355 | 141.865 | 195.785 | 152.174 | 1,100.302 | 114.551 | 126.56 | 106.203 | 186.423 | 88.694 | 145.2 | 107.567 | 348.501 | 146.172 | 178.02 | 134.846 | 379.235 | 138.915 | 417.972 | 249.991 | 265.135 | 122.449 | 565.303 | 174.549 | 791.539 | 785.062 | 367.857 | 117.312 | 84.308 | 81.569 | 0 | 104.252 | 445.929 | 49.043 | 49.043 |
| Totaal vlottende activa
| 3,502.542 | 3,587.593 | 3,221.129 | 3,241.898 | 3,687.071 | 4,129.399 | 3,849.845 | 3,778.383 | 4,018.633 | 4,032.626 | 3,775.007 | 3,484.389 | 3,675.435 | 3,502.319 | 3,200.22 | 3,208.71 | 3,153.361 | 3,221.061 | 2,817.65 | 2,505.99 | 2,472.457 | 2,707.446 | 2,567.868 | 2,486.794 | 2,690.135 | 2,788.218 | 2,947.429 | 2,690.65 | 2,738.466 | 2,693.618 | 2,614.043 | 2,533.639 | 2,561.217 | 1,526.569 | 1,296.018 | 1,252.937 | 232.041 | 1,283.187 | 1,210.155 | 1,065.809 | 1,065.809 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,871.71 | 1,872.274 | 1,700.074 | 1,723.091 | 1,692.949 | 1,655.051 | 1,602.12 | 1,623.27 | 1,655.763 | 1,574.887 | 1,512.032 | 1,485.445 | 1,447.883 | 1,409.223 | 1,235.67 | 1,261.91 | 1,201.609 | 1,231.768 | 1,238.889 | 1,284.169 | 1,337.696 | 1,359.592 | 1,268.934 | 1,271.884 | 1,439.719 | 1,398.34 | 1,275.798 | 1,133.101 | 1,096.822 | 1,088.987 | 933.16 | 910.891 | 882.35 | 879.796 | 829.45 | 815.213 | 0 | 738.111 | 533.618 | 448.774 | 448.774 |
| Goodwill
| 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 76.617 | 81.514 | 81.514 | 81.514 | 81.514 | 99.586 | 99.586 | 99.586 | 99.586 | 99.586 | 99.586 | 99.586 | 99.586 | 99.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 233.705 | 234.721 | 233.462 | 235.925 | 237.731 | 239.192 | 201.76 | 204.229 | 174.314 | 175.942 | 190.312 | 192.594 | 195.413 | 197.05 | 206.49 | 215.626 | 210.747 | 213.095 | 214.182 | 215.447 | 206.619 | 190.823 | 137.813 | 140.501 | 202.495 | 204.354 | 152.797 | 88.2 | 88.172 | 88.167 | 86.663 | 86.996 | 69.911 | 62.742 | 61.97 | 62.395 | 0 | 62.533 | 63.002 | 54.683 | 54.683 |
| Goodwill en immateriële activa
| 310.322 | 311.338 | 310.078 | 312.541 | 314.347 | 315.809 | 278.377 | 280.846 | 250.931 | 252.559 | 266.928 | 269.21 | 272.03 | 273.667 | 288.005 | 297.14 | 292.262 | 294.61 | 313.767 | 315.033 | 306.205 | 290.409 | 237.399 | 240.087 | 302.081 | 303.94 | 252.382 | 88.2 | 88.172 | 88.167 | 86.663 | 86.996 | 69.911 | 62.742 | 61.97 | 62.395 | 0 | 62.533 | 63.002 | 54.683 | 54.683 |
| Langetermijnbeleggingen
| 692.183 | 0 | 828.455 | 870.119 | 822.446 | 418.99 | 497.818 | 395.641 | 364.359 | 373.683 | 409.506 | 286.062 | 99.347 | 261.807 | 5.68 | 313.233 | 24.032 | 187.382 | 275.774 | 276.516 | -23.716 | 250.636 | 256.75 | -6.073 | 187.073 | 168.322 | 176.339 | 27.27 | 21.833 | 2.646 | 2.399 | 2.461 | 2.523 | 2.586 | 2.648 | 2.711 | 0 | 2.836 | 2.869 | 2.197 | 2 |
| Belastingvorderingen
| 74.098 | 69.406 | 63.002 | 61.467 | 69.749 | 70.341 | 67.139 | 66.861 | 74.43 | 54.247 | 44.329 | 44.129 | 41.148 | 41.211 | 30.723 | 33.619 | 32.909 | 32.956 | 34.331 | 34.068 | 30.375 | 30.799 | 23.186 | 21.875 | 20.915 | 21.671 | 12.588 | 9.538 | 7.633 | 8.506 | 6.3 | 5.663 | 4.886 | 5.694 | 6.17 | 7.059 | 0 | 5.174 | 3.585 | 2.925 | 0 |
| Overige niet-vlottende activa
| 198.604 | 964.679 | 227.086 | 122.686 | 164.633 | 166.508 | 48.286 | 38.278 | 77.388 | 107.113 | 93.571 | 169.252 | 358.58 | 162.287 | 480.61 | 27.255 | 290.709 | 112.591 | 28.426 | 9.663 | 280.129 | 1.499 | 39.716 | 245.861 | 11.025 | 21.963 | 82.654 | 47.948 | 39.757 | 31.935 | 72.408 | 43.604 | 49.751 | 26.975 | 28.059 | 25.46 | -232.041 | 18.169 | 58.621 | 26.718 | 29.84 |
| Totaal niet-vlottende activa
| 3,146.916 | 3,217.697 | 3,128.695 | 3,089.904 | 3,064.124 | 2,626.698 | 2,493.74 | 2,404.896 | 2,422.871 | 2,362.489 | 2,326.366 | 2,254.099 | 2,218.987 | 2,148.195 | 2,040.687 | 1,933.157 | 1,841.521 | 1,859.308 | 1,891.186 | 1,919.448 | 1,930.689 | 1,932.935 | 1,825.985 | 1,773.634 | 1,960.812 | 1,914.236 | 1,799.761 | 1,306.058 | 1,254.218 | 1,220.241 | 1,100.93 | 1,049.616 | 1,009.421 | 977.792 | 928.298 | 912.838 | -232.041 | 826.824 | 661.695 | 535.297 | 535.297 |
| Totaal activa
| 6,649.458 | 6,805.29 | 6,349.824 | 6,331.802 | 6,751.195 | 6,756.097 | 6,343.585 | 6,183.278 | 6,441.504 | 6,395.115 | 6,101.373 | 5,738.487 | 5,894.422 | 5,650.514 | 5,240.907 | 5,141.867 | 4,994.882 | 5,080.369 | 4,708.837 | 4,425.439 | 4,403.146 | 4,640.381 | 4,393.852 | 4,260.429 | 4,650.947 | 4,702.454 | 4,747.19 | 3,996.708 | 3,992.684 | 3,913.859 | 3,714.973 | 3,583.254 | 3,570.638 | 2,504.361 | 2,224.315 | 2,165.775 | 0 | 2,110.011 | 1,871.85 | 1,601.106 | 1,601.106 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,676.663 | 1,852.731 | 1,144.344 | 1,257.801 | 1,945.393 | 2,121.271 | 1,876.544 | 1,857.109 | 2,091.683 | 2,185.156 | 2,200.968 | 1,965.403 | 2,033.791 | 1,984.254 | 1,795.404 | 1,814.399 | 1,539.211 | 1,835.415 | 1,597.048 | 1,445.558 | 1,239.121 | 1,232.134 | 1,382.299 | 1,302.543 | 1,593.507 | 1,666.134 | 1,682.27 | 1,332.097 | 1,269.748 | 1,286.739 | 1,128.815 | 1,085.322 | 981.362 | 1,082.323 | 895.069 | 862.951 | 0 | 857.857 | 828.894 | 629.724 | 629.724 |
| Kortlopende schulden
| 508.936 | 369.273 | 337.55 | 340.949 | 245 | 247.243 | 375.337 | 365.356 | 195 | 221.949 | -16.015 | 75.044 | 106.948 | 60.068 | 80 | 40.04 | -70.682 | 30.035 | 40 | 0 | 17.162 | 22 | 0 | 0 | 6 | 6 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 77.5 | 77.5 | 77.5 | 0 | 138 | 148 | 118 | 118 |
| Belastingschulden
| 36.887 | 48.64 | 45.577 | 17.006 | 44.586 | 42.943 | 50.202 | 53.867 | 51.028 | 48.284 | 38.781 | 36.469 | 35.857 | 47.66 | 17.545 | 33.532 | 31.485 | 46.045 | 21.951 | 12.628 | 13.051 | 17.804 | 22.793 | 17.025 | 17.977 | 18.726 | 28.781 | 20.099 | 11.293 | 11.06 | 8.163 | 16.871 | 1.722 | 22.295 | 34.055 | 30.465 | 0 | 41.555 | 20.46 | 36.244 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 48.464 | 170.471 | 179.665 | 186.682 | 177.602 | 38.941 | 59.988 | 34.47 | 0 | 53.581 | 180.369 | 155.673 | 180.572 | 31.485 | 221.573 | 21.951 | 164.459 | 174.362 | 204.038 | 223.911 | 180.202 | 186.935 | 229.507 | 230.995 | 0 | 0 | 0 | 0 | 0 | 0 | 70.888 | 60.297 | 110.305 | 0 | 67.444 | 43.88 | 106.475 | 0 |
| Overige kortlopende verplichtingen
| 446.611 | 284.736 | 702.445 | 583.661 | 30.151 | 210.608 | -12.592 | -14.135 | 143.109 | 179.714 | 52.572 | 111.775 | 50.541 | -27.544 | 152.057 | 130.866 | 242.977 | 138.699 | 181.538 | 152.502 | 279.767 | 544.65 | 254.692 | 198.829 | 174.725 | 237.402 | 262.553 | 68.627 | 88.439 | 74.27 | 87.855 | 35.758 | 83.963 | 55.711 | 41 | 96.316 | 0 | 39.012 | 40.926 | 70.436 | 106.681 |
| Totaal kortlopende verplichtingen
| 2,669.097 | 2,555.379 | 2,229.916 | 2,199.417 | 2,435.602 | 2,622.065 | 2,476.172 | 2,439.799 | 2,480.821 | 2,695.092 | 2,436.296 | 2,188.69 | 2,280.719 | 2,244.807 | 2,045.007 | 2,046.611 | 1,909.054 | 2,089.008 | 1,840.538 | 1,610.688 | 1,549.102 | 1,816.588 | 1,659.784 | 1,518.397 | 1,817.416 | 1,928.261 | 2,005.604 | 1,420.823 | 1,369.48 | 1,372.068 | 1,224.833 | 1,137.951 | 1,067.046 | 1,237.829 | 1,047.624 | 1,067.231 | 0 | 1,076.424 | 1,038.28 | 854.405 | 854.405 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 478.607 | 420.009 | 325.342 | 248.088 | 287.02 | 271.091 | 99.155 | 100.648 | 238.943 | 124.866 | 109.748 | 107.914 | 112.681 | 100.912 | 82.574 | 48.312 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 40.171 | 40.958 | 41.722 | 42.991 | 44.41 | 44.803 | 26.733 | 27.588 | 27.309 | 28.593 | 33.428 | 34.677 | 35.926 | 37.175 | 38.137 | 39.567 | 40.76 | 42.172 | 40.565 | 36.012 | 29.474 | 30.498 | 22.764 | 21.979 | 10.97 | 11.359 | 11.507 | 8.991 | 9.235 | 9.484 | 6.572 | 6.745 | 6.435 | 6.595 | 6.758 | 4.394 | 0 | 4.532 | 1.8 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 45.148 | 59.654 | 60.448 | 62.886 | 68.582 | 69.868 | 66.819 | 57.51 | 61.002 | 39.752 | 13.006 | 13.006 | 14.398 | 14.398 | 10.685 | 10.685 | 11.665 | 11.665 | 9.783 | 8.827 | 8.496 | 8.374 | 8.025 | 14.027 | 22.734 | 17.688 | 15.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 42.991 | 0 | 0 | 0 | 0 | 0 | 0 | 10.831 | 10.831 | 10.831 | 10.831 | 0 | 0 | 0 | 52.426 | 0 | 0 | 0 | 30.1 | 0 | 0.052 | 0 | 1.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 |
| Totaal niet-vlottende verplichtingen
| 563.926 | 520.621 | 427.511 | 310.974 | 400.013 | 385.763 | 192.706 | 185.746 | 327.254 | 193.211 | 167.012 | 166.427 | 173.835 | 163.315 | 131.396 | 98.565 | 52.425 | 53.837 | 50.348 | 44.838 | 37.969 | 38.872 | 30.788 | 36.057 | 34 | 30.818 | 29.531 | 8.991 | 9.235 | 9.484 | 6.572 | 6.745 | 6.435 | 6.595 | 6.758 | 4.394 | 0 | 4.532 | 1.8 | 1.9 | 0 |
| Totaal passiva
| 3,233.023 | 3,076 | 2,657.427 | 2,510.391 | 2,835.615 | 3,007.827 | 2,668.879 | 2,625.545 | 2,808.075 | 2,888.303 | 2,603.307 | 2,355.118 | 2,454.554 | 2,408.122 | 2,176.403 | 2,145.176 | 1,961.479 | 2,142.844 | 1,890.886 | 1,655.526 | 1,587.071 | 1,855.46 | 1,690.572 | 1,554.454 | 1,851.416 | 1,959.078 | 2,035.135 | 1,429.814 | 1,378.715 | 1,381.553 | 1,231.405 | 1,144.696 | 1,073.481 | 1,244.424 | 1,054.383 | 1,071.626 | 0 | 1,080.956 | 1,040.08 | 856.305 | 854.405 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 198.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 459.537 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 439.04 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 224 | 160 | 160 | 160 | 160 | 160 | 120 | 120 | 120 | 0 | 120 | 120 | 120 | 120 |
| Ingehouden winsten
| 1,481.596 | 1,501.632 | 1,494.356 | 1,458.286 | 1,607.916 | 1,447.789 | 1,405.152 | 1,303.175 | 1,394.808 | 1,274.802 | 1,277.13 | 1,170.498 | 1,245.261 | 1,165.774 | 1,071.083 | 1,004.343 | 1,062.101 | 968.636 | 881.123 | 837.794 | 884.085 | 853.293 | 829.775 | 780.438 | 837.598 | 801.319 | 793.864 | 800.456 | 847.531 | 765.869 | 737.13 | 692.12 | 750.719 | 668.557 | 580.912 | 505.129 | 0 | 440.034 | 267.08 | 201.265 | 213.422 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 1,396.853 | 198.198 | 1,467.557 | -0 | 1,447.68 | 178.321 | 1,447.68 | 178.321 | 1,428.032 | 180.634 | 1,406.071 | 158.673 | 1,379.627 | 132.229 | 1,505.067 | 0 | 0 | 0 | -0 | -0.01 | 0 | 0 | 13.448 | 6.127 | 4.902 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1,029.055 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,422.859 | 1,414.307 | 0 | 1,467.557 | 0 | 1,269.359 | 0 | 1,447.68 | 0 | 1,447.68 | 0 | 1,428.032 | 0 | 1,406.071 | 0 | 1,379.627 | 0 | 1,505.067 | -0 | 1,485.35 | 0 | 1,485.36 | 1,469.421 | 1,469.421 | 1,482.869 | 1,475.548 | 1,457.741 | 1,542.438 | 1,606.438 | 1,526.438 | 1,586.438 | 1,586.438 | 1,586.438 | 411.379 | 469.021 | 469.021 | 0 | 469.021 | 444.691 | 411.379 | 411.379 |
| Totaal eigen vermogen van aandeelhouders
| 3,363.991 | 3,354.979 | 3,330.249 | 3,364.882 | 3,514.513 | 3,354.385 | 3,291.872 | 3,189.895 | 3,281.528 | 3,161.522 | 3,144.202 | 3,037.57 | 3,090.372 | 3,010.885 | 2,889.75 | 2,823.01 | 2,880.768 | 2,787.303 | 2,680.073 | 2,636.744 | 2,683.034 | 2,652.243 | 2,612.796 | 2,563.459 | 2,634.067 | 2,590.467 | 2,565.205 | 2,566.894 | 2,613.969 | 2,532.307 | 2,483.568 | 2,438.558 | 2,497.157 | 1,259.936 | 1,169.933 | 1,094.149 | 1,029.055 | 1,029.055 | 831.771 | 744.802 | 744.802 |
| Totaal eigen vermogen
| 3,416.435 | 3,729.289 | 3,692.397 | 3,778.419 | 3,915.581 | 3,748.269 | 3,674.707 | 3,557.733 | 3,633.429 | 3,506.812 | 3,498.066 | 3,383.37 | 3,439.868 | 3,242.392 | 3,064.505 | 2,996.692 | 3,033.403 | 2,937.524 | 2,817.95 | 2,769.913 | 2,816.075 | 2,784.921 | 2,703.28 | 2,705.974 | 2,799.531 | 2,743.376 | 2,712.056 | 2,566.894 | 2,613.969 | 2,532.307 | 2,483.568 | 2,438.558 | 2,497.157 | 1,259.936 | 1,169.933 | 1,094.149 | 1,029.055 | 1,029.055 | 831.771 | 744.802 | 744.802 |
| Totaal passiva en aandeelhoudersvermogen
| 6,649.458 | 6,805.29 | 6,349.824 | 6,331.802 | 6,751.195 | 6,756.097 | 6,343.585 | 6,183.278 | 6,441.504 | 6,395.115 | 6,101.373 | 5,738.487 | 5,894.422 | 5,650.514 | 5,240.907 | 5,141.867 | 4,994.882 | 5,080.369 | 4,708.837 | 4,425.439 | 4,403.146 | 4,640.381 | 4,393.852 | 4,260.429 | 4,650.947 | 4,702.454 | 4,747.19 | 3,996.708 | 3,992.684 | 3,913.859 | 3,714.973 | 3,583.254 | 3,570.638 | 2,504.361 | 2,224.315 | 2,165.775 | 1,029.055 | 2,110.011 | 1,871.85 | 1,601.106 | 1,599.206 |