
Zhejiang Baida Precision Manufacturing Corp.
SSE:603331.SS
10.75 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 388.084 | 423.282 | 331.626 | 400.895 | 373.084 | 338.214 | 353.894 | 401.237 | 345.908 | 308.863 | 318.821 | 351.45 | 308.32 | 352.451 | 260.766 | 306.871 | 298.37 | 332.254 | 259.024 | 203.448 | 172.865 | 216.443 | 200.002 | 229.812 | 205.846 | 195.365 | 176.499 | 209.524 | 193.154 | 206.911 | 173.36 | 182.56 | 164.772 | 159.97 | 128.943 | 141.28 | 119.043 |
Kosten van de omzet
| 304.942 | 342.426 | 271.836 | 318.679 | 286.568 | 259.552 | 269.248 | 303.928 | 260.817 | 250.326 | 255.348 | 276.111 | 245.054 | 302.825 | 199.391 | 229.92 | 219.895 | 240.525 | 193.746 | 157.842 | 128.132 | 165.322 | 148.812 | 170.642 | 148.78 | 148.978 | 129.688 | 149.809 | 142.54 | 156.732 | 129.562 | 130.728 | 118.785 | 114.813 | 95.153 | 102.706 | 86.219 |
Brutowinst
| 83.143 | 80.856 | 59.79 | 82.216 | 86.516 | 78.661 | 84.646 | 97.309 | 85.09 | 58.537 | 63.473 | 75.338 | 63.267 | 49.626 | 61.374 | 76.951 | 78.475 | 91.729 | 65.278 | 45.606 | 44.733 | 51.121 | 51.19 | 59.17 | 57.066 | 46.386 | 46.811 | 59.715 | 50.614 | 50.179 | 43.798 | 51.832 | 45.987 | 45.157 | 33.79 | 38.573 | 32.825 |
Brutowinstmarge
| 0.214 | 0.191 | 0.18 | 0.205 | 0.232 | 0.233 | 0.239 | 0.243 | 0.246 | 0.19 | 0.199 | 0.214 | 0.205 | 0.141 | 0.235 | 0.251 | 0.263 | 0.276 | 0.252 | 0.224 | 0.259 | 0.236 | 0.256 | 0.257 | 0.277 | 0.237 | 0.265 | 0.285 | 0.262 | 0.243 | 0.253 | 0.284 | 0.279 | 0.282 | 0.262 | 0.273 | 0.276 |
Onderzoek- en ontwikkelingskosten
| 12.69 | 14.162 | 11.443 | 10.159 | 13.009 | 12.596 | 9.561 | 11.171 | 9.983 | 11.183 | 11.508 | 12.67 | 9.959 | 10.772 | 9.492 | 8.235 | 8.922 | 8.178 | 7.821 | 6.663 | 5.385 | 8.648 | 6.366 | 6.194 | 5.477 | 1.761 | 7.38 | 23.553 | 7.59 | 25.21 | 5.35 | 11.332 | 0 | 16.996 | 0 | 8.31 | 0 |
Algemene en administratieve kosten
| 25.864 | -55.369 | 69.156 | -4.791 | 26.807 | -37.786 | 49.474 | -2.184 | 18.172 | -30.65 | 41.45 | -7.423 | 17.335 | -27.694 | 36.366 | -6.437 | 15.368 | -21.386 | 12.531 | -3.897 | 11.852 | -20.886 | 11.612 | -2.482 | 11.782 | -18.207 | 9.609 | -10.312 | 17.655 | -29.983 | 13.775 | -5.334 | 12.902 | -26.23 | 10.768 | 12.535 | 10.951 |
Verkoop- en marketingkosten
| 3.683 | -1.989 | 6.217 | 3.81 | 3.228 | 5.702 | 4.224 | 3.873 | 3.444 | 4.241 | 3.071 | 2.442 | 2.592 | -14.913 | 8.888 | 9.698 | 9.083 | 10.32 | 8.223 | 7.235 | 5.724 | 9.021 | 7.94 | 8.11 | 6.288 | 8.968 | 6.368 | 6.773 | 5.804 | 7.556 | 6.021 | 6.077 | 4.967 | 5.446 | 4.474 | 4.365 | 3.779 |
Verkoop-, algemene en administratieve kosten
| 29.547 | -57.358 | 75.373 | 33.988 | 30.036 | -32.084 | 53.697 | 1.688 | 21.616 | -26.409 | 44.521 | -4.98 | 19.927 | -42.606 | 45.254 | 3.261 | 24.451 | -11.066 | 20.753 | 3.338 | 17.576 | -11.865 | 19.552 | 5.628 | 18.07 | -9.239 | 15.977 | -3.54 | 23.458 | -22.427 | 19.796 | 0.743 | 17.869 | -20.784 | 15.241 | 16.901 | 14.73 |
Overige kosten
| 17.647 | 121.499 | 35.341 | -5.789 | 0.001 | -1.219 | 3.409 | -7.594 | 1.891 | 55.379 | -29.799 | 26.134 | -0.145 | 2.045 | -0.291 | 0.252 | -0.003 | -0.176 | -0.095 | -0.736 | -0.861 | -0.213 | -0.002 | 1.06 | -1.349 | -0.795 | 0.262 | -0.342 | -0.002 | -1.906 | 0.381 | -0.301 | 0.645 | 0.336 | 0.815 | 0.4 | 0.521 |
Bedrijfskosten
| 59.884 | 78.303 | 122.158 | 49.937 | 39.846 | 39.731 | 39.963 | 39.057 | 33.491 | 40.152 | 26.23 | 33.824 | 29.74 | 12.538 | 31.513 | 34.145 | 33.824 | 30.262 | 28.774 | 23.596 | 22.902 | 29.226 | 24.897 | 28.787 | 21.052 | 23.446 | 24.417 | 26.91 | 25.182 | 25.413 | 21.416 | 25.316 | 19.922 | 22.178 | 16.547 | 18.043 | 15.752 |
Bedrijfsresultaat
| 23.259 | 2.553 | -50.764 | 32.279 | 33.629 | 27.303 | 32.834 | 45.708 | 43.691 | 5.825 | 29.903 | 24.699 | 19.054 | 20.124 | 19.3 | 31.32 | 35.381 | 47.703 | 26.687 | 10.995 | 14.216 | 12.176 | 21.044 | 26.86 | 29.424 | 15.903 | 21.501 | 26.433 | 23.546 | 15.605 | 17.811 | 19.799 | 21.056 | 15.514 | 14.639 | 14.736 | 13.676 |
Bedrijfsresultaat ratio
| 0.06 | 0.006 | -0.153 | 0.081 | 0.09 | 0.081 | 0.093 | 0.114 | 0.126 | 0.019 | 0.094 | 0.07 | 0.062 | 0.057 | 0.074 | 0.102 | 0.119 | 0.144 | 0.103 | 0.054 | 0.082 | 0.056 | 0.105 | 0.117 | 0.143 | 0.081 | 0.122 | 0.126 | 0.122 | 0.075 | 0.103 | 0.108 | 0.128 | 0.097 | 0.114 | 0.104 | 0.115 |
Totaal overige inkomsten en kosten netto
| -0.399 | -0.45 | -8.533 | -0.003 | 0.001 | -0.098 | 0.248 | -4.433 | -2.049 | -1.176 | -0.006 | 2.348 | -0.012 | 1.812 | -0.058 | 0.02 | -0.003 | 0.057 | -0.095 | -0.016 | -0.861 | -0.224 | -0.002 | -0.185 | 0 | -0.784 | 0.262 | -0.085 | -0.002 | -1.906 | 0.505 | -0.178 | 0.521 | 0.315 | 0.815 | 0.4 | 0.521 |
Inkomen voor belasting
| 22.86 | 2.103 | -59.297 | 26.712 | 33.63 | 27.205 | 33.082 | 41.276 | 41.642 | 4.65 | 29.897 | 27.047 | 19.042 | 21.936 | 19.242 | 31.34 | 35.378 | 47.76 | 26.593 | 10.979 | 13.355 | 11.952 | 21.042 | 26.675 | 29.424 | 15.119 | 21.763 | 26.348 | 23.545 | 13.7 | 18.192 | 19.621 | 21.577 | 15.85 | 15.454 | 15.136 | 14.197 |
Inkomen voor belasting ratio
| 0.059 | 0.005 | -0.179 | 0.067 | 0.09 | 0.08 | 0.093 | 0.103 | 0.12 | 0.015 | 0.094 | 0.077 | 0.062 | 0.062 | 0.074 | 0.102 | 0.119 | 0.144 | 0.103 | 0.054 | 0.077 | 0.055 | 0.105 | 0.116 | 0.143 | 0.077 | 0.123 | 0.126 | 0.122 | 0.066 | 0.105 | 0.107 | 0.131 | 0.099 | 0.12 | 0.107 | 0.119 |
Belastingkosten
| 2.842 | -6.432 | -16.731 | 3.431 | 5.187 | 6.67 | 6.438 | 7.095 | 6.769 | 2.734 | 5.488 | 4.17 | 2.788 | 2.481 | 1.009 | 7.178 | 6.447 | 8.818 | 4.632 | 1.439 | 2.815 | 0.64 | 4.206 | 4.773 | 5.445 | 2.653 | 4.276 | 5.049 | 3.993 | 2.014 | 3 | 3.361 | 2.377 | 1.893 | 1.88 | 1.87 | 1.502 |
Nettowinst
| 21.486 | 11.59 | -34.077 | 25.86 | 29.643 | 22.013 | 28.123 | 33.656 | 35.111 | 1.915 | 24.4 | 23.04 | 16.525 | 20.013 | 18.3 | 24.385 | 29.134 | 39.059 | 22.169 | 9.397 | 10.861 | 11.974 | 16.759 | 21.937 | 24.046 | 12.589 | 17.487 | 21.132 | 19.267 | 11.88 | 15.08 | 16.468 | 19.472 | 14.719 | 14.092 | 13.747 | 13.007 |
Nettowinstmarge
| 0.055 | 0.027 | -0.103 | 0.065 | 0.079 | 0.065 | 0.079 | 0.084 | 0.102 | 0.006 | 0.077 | 0.066 | 0.054 | 0.057 | 0.07 | 0.079 | 0.098 | 0.118 | 0.086 | 0.046 | 0.063 | 0.055 | 0.084 | 0.095 | 0.117 | 0.064 | 0.099 | 0.101 | 0.1 | 0.057 | 0.087 | 0.09 | 0.118 | 0.092 | 0.109 | 0.097 | 0.109 |
WPA (Winst Per Aandeel)
| 0.11 | 0.058 | -0.17 | 0.13 | 0.15 | 0.11 | 0.14 | 0.19 | 0.17 | 0.011 | 0.14 | 0.13 | 0.094 | 0.11 | 0.1 | 0.13 | 0.16 | 0.21 | 0.12 | 0.049 | 0.08 | 0.066 | 0.13 | 0.12 | 0.14 | 0.072 | 0.1 | 0.12 | 0.11 | 0.068 | 0.086 | 0.12 | 0.14 | 0.11 | 0.11 | 0.11 | 0.1 |
Verwaterde WPA
| 0.11 | 0.058 | -0.17 | 0.13 | 0.15 | 0.11 | 0.14 | 0.19 | 0.17 | 0.011 | 0.13 | 0.13 | 0.09 | 0.11 | 0.1 | 0.13 | 0.16 | 0.21 | 0.12 | 0.049 | 0.08 | 0.066 | 0.13 | 0.12 | 0.14 | 0.072 | 0.1 | 0.12 | 0.11 | 0.068 | 0.086 | 0.12 | 0.14 | 0.11 | 0.11 | 0.11 | 0.1 |
EBITDA
| 33.582 | 11.771 | -50.345 | 67.201 | 45.954 | 58.852 | 63.53 | 73.378 | 70.605 | 38.88 | 63.893 | 61.708 | 53.307 | 54.22 | 51.314 | 60.355 | 63.419 | 73.688 | 36.886 | 19.833 | 20.526 | 27.361 | 28.913 | 43.106 | 34.554 | 22.143 | 27.616 | 40.718 | 27.559 | 20.577 | 22.67 | 28.29 | 26.856 | 21.792 | 17.243 | 20.53 | 17.072 |
EBITDA ratio
| 0.087 | 0.028 | -0.152 | 0.168 | 0.123 | 0.174 | 0.18 | 0.183 | 0.204 | 0.126 | 0.2 | 0.176 | 0.173 | 0.154 | 0.197 | 0.197 | 0.213 | 0.222 | 0.142 | 0.097 | 0.119 | 0.126 | 0.145 | 0.188 | 0.168 | 0.113 | 0.156 | 0.194 | 0.143 | 0.099 | 0.131 | 0.155 | 0.163 | 0.136 | 0.134 | 0.145 | 0.143 |