
Zhejiang Baida Precision Manufacturing Corp.
SSE:603331.SS
10.75 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 272.09 | 225.214 | 157.129 | 140.209 | 205.679 | 387.855 | 368.116 | 218.622 | 158.753 | 113.228 | 154.952 | 91.616 | 130.366 | 133.059 | 133.311 | 135.41 | 145.063 | 193.662 | 233.854 | 405.425 | 361.328 | 183.505 | 170.451 | 164.138 | 89.316 | 66.555 | 54.546 | 101.98 | 87.709 | 72.434 | 38.492 | 296.392 | 31.51 | 27.204 | -27.658 |
Kortetermijnbeleggingen
| 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.439 | 17.361 | 2.441 | 2.697 | 0 | 20.343 | 0 | 0.151 | 0.204 | 0.017 | 0.758 | 1.992 | 0.654 | 0 | 1.672 | 1.716 | 101 | 150 | 0 | 0 | 0 | 55.315 |
Liquide middelen en kortetermijnbeleggingen
| 272.171 | 225.214 | 157.129 | 140.209 | 205.679 | 387.855 | 368.116 | 218.622 | 158.753 | 113.228 | 154.952 | 91.616 | 130.366 | 134.498 | 150.672 | 137.851 | 147.76 | 193.662 | 254.198 | 405.425 | 361.479 | 183.709 | 170.468 | 164.896 | 91.308 | 67.209 | 54.546 | 103.652 | 89.426 | 72.434 | 188.492 | 296.392 | 31.51 | 27.204 | 27.658 |
Nettovorderingen
| 613.355 | 562.702 | 507.781 | 516.402 | 506.699 | 466.936 | 476.623 | 520.456 | 444.868 | 420.669 | 407.128 | 455.558 | 390.944 | 460.038 | 450.927 | 469.665 | 427.761 | 417.255 | 368.156 | 309.336 | 302.77 | 307.808 | 310.352 | 309.278 | 283.418 | 290.108 | 270.832 | 287.381 | 302.337 | 311.88 | 247.874 | 250.097 | 206.406 | 166.676 | 0 |
Voorraad
| 357.597 | 378.15 | 374.44 | 365.325 | 362.828 | 355.904 | 337.019 | 306.581 | 331.329 | 349.368 | 337.071 | 331.589 | 351.849 | 337.455 | 318.102 | 282.583 | 252.834 | 230.741 | 237.504 | 228.993 | 226.307 | 208.991 | 197.607 | 192.825 | 199.685 | 193.026 | 188.912 | 167.284 | 164.399 | 154.25 | 156.801 | 145.013 | 161.629 | 167.457 | 0 |
Overige vlottende activa
| 62.553 | 51.712 | 38.105 | 63.341 | 85.107 | 38.899 | 77.666 | 28.264 | 469.826 | 31.465 | 6.792 | 20.892 | 17.62 | 12.046 | 22.417 | 37.943 | 40.154 | 33.017 | 34.951 | 43.107 | 76.087 | 32.359 | 22.711 | 78.75 | 79.483 | 82.637 | 98.368 | 79.088 | 104.203 | 0 | 12.732 | 9.717 | 11.424 | 12.758 | 0 |
Totaal vlottende activa
| 1,305.675 | 1,217.779 | 1,077.455 | 1,085.277 | 1,160.313 | 1,249.594 | 1,259.423 | 1,073.924 | 959.908 | 914.73 | 905.943 | 899.655 | 890.779 | 944.037 | 942.118 | 928.041 | 868.508 | 874.676 | 894.809 | 986.861 | 966.644 | 732.867 | 701.137 | 745.749 | 653.894 | 632.98 | 612.659 | 637.405 | 660.365 | 648.883 | 605.899 | 701.218 | 410.968 | 369.012 | 27.658 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,859.561 | 1,870.496 | 1,891.686 | 1,905.89 | 1,919.261 | 1,902.475 | 1,571.399 | 1,091.473 | 1,113.943 | 1,115.399 | 1,080.677 | 1,060.708 | 1,056.893 | 1,049.538 | 996.508 | 971.053 | 952.316 | 915.406 | 836.869 | 794.366 | 744.637 | 671.544 | 540.097 | 461.861 | 426.151 | 395.362 | 381.365 | 365.039 | 336.395 | 324.933 | 295.672 | 291.207 | 294.943 | 295.811 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 101.409 | 102.445 | 109.288 | 110.824 | 112.366 | 66.739 | 66.286 | 67.021 | 68.059 | 68.551 | 76.734 | 77.166 | 77.724 | 78.287 | 78.426 | 79.021 | 79.617 | 80.212 | 80.586 | 81.17 | 81.754 | 82.339 | 82.927 | 80.714 | 57.565 | 47.012 | 47.4 | 47.185 | 47.544 | 47.902 | 48.261 | 48.619 | 48.977 | 48.267 | 0 |
Goodwill en immateriële activa
| 101.409 | 102.445 | 109.288 | 110.824 | 112.366 | 66.739 | 66.286 | 67.021 | 68.059 | 68.551 | 76.734 | 77.166 | 77.724 | 78.287 | 78.426 | 79.021 | 79.617 | 80.212 | 80.586 | 81.17 | 81.754 | 82.339 | 82.927 | 80.714 | 57.565 | 47.012 | 47.4 | 47.185 | 47.544 | 47.902 | 48.261 | 48.619 | 48.977 | 48.267 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.708 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.27 | 0.539 | 0.809 | 1.078 | 1.348 | 1.618 | 1.887 | 2.157 | 2.426 | 0 | 0 | 0 | 3.505 | 0 |
Belastingvorderingen
| 61.982 | 59.435 | 52.809 | 34.032 | 28.506 | 26.398 | 16.876 | 12.315 | 11.045 | 11.249 | 17.364 | 17.764 | 15.398 | 15.376 | 14.14 | 14.435 | 14.467 | 13.985 | 13.478 | 13.299 | 12.534 | 12.84 | 8.043 | 6.126 | 6.152 | 6.116 | 5.604 | 6.351 | 5.886 | 6.017 | 5.058 | 5.074 | 4.97 | 4.727 | 0 |
Overige niet-vlottende activa
| 6.991 | 7.097 | 0.943 | 1.049 | 4.882 | 4.842 | 3.604 | 2.738 | 2.738 | 2.738 | 3.894 | 3.974 | 3.969 | 3.969 | 3.878 | 3.875 | 3.76 | 3.627 | 3.48 | 3.473 | 3.473 | 3.406 | 2.814 | 3.145 | 3.145 | 2.709 | 2.734 | 2.661 | 1.886 | 1.45 | 2.985 | 2.966 | 3.235 | 0.84 | -27.658 |
Totaal niet-vlottende activa
| 2,029.944 | 2,039.473 | 2,054.726 | 2,051.795 | 2,065.722 | 2,001.232 | 1,658.165 | 1,173.546 | 1,195.785 | 1,197.936 | 1,178.669 | 1,159.612 | 1,153.984 | 1,147.17 | 1,092.952 | 1,068.384 | 1,050.159 | 1,013.229 | 934.412 | 892.308 | 842.399 | 770.398 | 634.419 | 552.654 | 494.091 | 452.547 | 438.721 | 423.123 | 393.867 | 382.728 | 351.976 | 347.865 | 352.125 | 353.149 | -27.658 |
Totaal activa
| 3,335.619 | 3,257.253 | 3,132.181 | 3,137.072 | 3,226.035 | 3,250.826 | 2,917.588 | 2,247.47 | 2,155.693 | 2,112.666 | 2,084.612 | 2,059.266 | 2,044.763 | 2,091.207 | 2,035.071 | 1,996.425 | 1,918.668 | 1,887.905 | 1,829.221 | 1,879.169 | 1,809.042 | 1,503.265 | 1,335.557 | 1,298.403 | 1,147.985 | 1,085.526 | 1,051.38 | 1,060.528 | 1,054.232 | 1,031.611 | 957.875 | 1,049.083 | 763.094 | 722.161 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 565.271 | 554.003 | 261.875 | 371.918 | 733.503 | 442.357 | 568.888 | 216.946 | 225.633 | 120.604 | 201.81 | 103.432 | 197.43 | 115.014 | 220.97 | 230.581 | 203.289 | 219.291 | 171.219 | 134.483 | 128.68 | 139.629 | 54.051 | 48.82 | 83.488 | 76.8 | 70.519 | 72.5 | 72.641 | 69.085 | 59.245 | 59.039 | 68.509 | 77.657 | 0 |
Kortlopende schulden
| 483.824 | 478.598 | 495.576 | 519.181 | 443.705 | 665.279 | 609.634 | 554.316 | 467.902 | 430.281 | 476.438 | 485.637 | 472.971 | 485.813 | 478.902 | 422.778 | 352.216 | 343.218 | 362.643 | 420.086 | 396.794 | 345.942 | 323.134 | 331.654 | 227.94 | 231.31 | 236.181 | 262.574 | 244.215 | 240.184 | 197.141 | 282.168 | 252.534 | 221.62 | 0 |
Belastingschulden
| 23.319 | 21.868 | 7.898 | 13.846 | 31.696 | 35.928 | 13.787 | 9.564 | 12.888 | 14.897 | 14.928 | 12.801 | 12.348 | 10.69 | 9.395 | 6.344 | 10.925 | 4.89 | 0.241 | 3.014 | 7.82 | 8.409 | 10.767 | 5.189 | 4.299 | 3.783 | 1.89 | 4.17 | 7.993 | 9.338 | 5.339 | 7.596 | 6.143 | 4.57 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 27.89 | 117.545 | 92.462 | 56.428 | 52.509 | 28.689 | 29.328 | -0.049 | 1.768 | 0.147 | 67.11 | 42.512 | 36.388 | 48.953 | 45.006 | 20.08 | 5.981 | 41.188 | 46.068 | 44.954 | 36.961 | 40.434 | 47.97 | 25.256 | 26.13 | 27.613 | 32.475 | 23.482 | 44.98 | 24.657 | 25.093 | 0 |
Overige kortlopende verplichtingen
| 367.89 | 312.395 | 506.844 | 335.98 | 68.626 | 367.64 | 13.346 | 83.273 | 69.817 | 194.085 | 44.774 | 138.116 | 46.557 | 179.596 | 46.077 | 43.864 | 52.292 | 55.236 | 55.734 | 52.491 | 33.368 | 55.246 | 78.778 | 75.947 | 36.59 | 44.187 | -1.242 | -3.492 | -7.412 | 23.445 | 18.551 | 37.733 | 24.354 | 25.689 | 0 |
Totaal kortlopende verplichtingen
| 1,440.304 | 1,366.864 | 1,272.194 | 1,240.925 | 1,395.074 | 1,451.822 | 1,262.084 | 864.099 | 776.24 | 759.867 | 737.951 | 739.987 | 729.306 | 793.43 | 757.471 | 704.865 | 619.577 | 622.635 | 590.776 | 625.509 | 567.658 | 549.226 | 456.495 | 444.507 | 352.317 | 331.648 | 332.604 | 361.881 | 345.05 | 342.053 | 280.277 | 386.537 | 376.196 | 354.629 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 159.461 | 140.861 | 142.463 | 296.493 | 124.51 | 214.899 | 86.085 | 49.872 | 0.789 | 251.95 | 248.524 | 246.69 | 243.163 | 243.039 | 244.284 | 241.05 | 242.713 | 240.666 | 261.573 | 271.471 | 273.418 | 57.075 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 218.068 | 219.241 | 198.971 | 198.634 | 194.502 | 195.511 | 76.781 | 44.783 | 46.28 | 47.116 | 47.217 | 46.793 | 32.15 | 32.875 | 33.6 | 34.333 | 35.098 | 35.863 | 36.627 | 37.392 | 35.388 | 35.894 | 15.707 | 8.119 | 7.359 | 7.735 | 7.371 | 7.727 | 8.083 | 8.439 | 8.166 | 8.305 | 8.64 | 8.476 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 62.323 | 59.401 | 62.969 | 62.536 | 62.639 | 61.992 | 60.133 | 55.855 | 51.063 | 49.574 | 56.604 | 55.892 | 52.909 | 50.887 | 50.437 | 48.437 | 42.079 | 38.474 | 28.929 | 25.422 | 22.743 | 21.702 | 19.444 | 18.702 | 15.505 | 12.919 | 6.5 | 3.502 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 126.037 | 161.478 | 159.366 | 0 | 93.959 | 0 | 126.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 565.89 | 580.982 | 563.77 | 557.662 | 475.61 | 472.402 | 349.791 | 150.509 | 98.132 | 348.639 | 352.346 | 349.375 | 328.221 | 326.801 | 328.321 | 323.82 | 319.889 | 315.003 | 327.129 | 334.285 | 331.549 | 114.671 | 50.151 | 41.821 | 37.864 | 35.653 | 13.871 | 11.229 | 8.512 | 8.439 | 8.166 | 8.305 | 8.64 | 8.476 | 0 |
Totaal passiva
| 2,006.194 | 1,947.846 | 1,835.964 | 1,798.588 | 1,870.684 | 1,924.224 | 1,611.875 | 1,014.608 | 874.372 | 1,108.507 | 1,090.297 | 1,089.362 | 1,057.527 | 1,120.231 | 1,085.791 | 1,028.685 | 939.466 | 937.638 | 917.904 | 959.794 | 899.207 | 663.897 | 506.646 | 486.328 | 390.181 | 367.301 | 346.475 | 373.11 | 353.562 | 350.492 | 288.442 | 394.842 | 384.837 | 363.104 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 202.176 | 202.176 | 202.209 | 202.209 | 202.469 | 202.469 | 202.469 | 202.469 | 203.291 | 178.17 | 178.161 | 178.161 | 178.161 | 178.16 | 178.159 | 178.158 | 178.953 | 178.953 | 178.952 | 127.822 | 128.432 | 128.432 | 128.432 | 128.432 | 129.233 | 129.233 | 127.253 | 127.253 | 127.253 | 127.253 | 127.253 | 127.253 | 95.44 | 95.44 | 0 |
Ingehouden winsten
| 521.015 | 499.529 | 495.147 | 529.225 | 543.806 | 514.163 | 498.92 | 468.738 | 434.876 | 399.765 | 401.842 | 377.442 | 398.878 | 382.352 | 368.204 | 349.904 | 361.151 | 332.016 | 300.693 | 308.555 | 299.158 | 288.296 | 280.505 | 263.746 | 271.841 | 247.795 | 239.634 | 222.147 | 226.466 | 207.2 | 200.81 | 185.73 | 169.262 | 149.79 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 573.945 | -0 | 70.492 | 569.951 | 65.121 | 582.435 | 124.396 | 358.314 | 117.54 | 354.73 | 113.961 | 363.425 | 105.867 | 367.158 | 59.921 | 59.923 | 59.927 | 59.927 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 299.844 |
Overige totale aandeelhoudersvermogen
| 581.332 | 581.332 | 569.436 | 569.136 | 568.583 | 568.276 | -7.989 | 561.655 | 569.637 | 227.969 | 279.195 | 339.102 | -19.895 | 220.869 | -36.701 | 363.419 | -4.542 | 363.519 | 354.869 | 307.846 | 405.376 | 307.235 | 342.12 | 342.12 | 341.319 | 341.319 | 338.018 | 367.621 | 343.581 | 343.581 | 338.089 | 338.089 | 110.179 | 110.179 | 4.322 |
Totaal eigen vermogen van aandeelhouders
| 1,304.523 | 1,283.037 | 1,266.792 | 1,300.569 | 1,314.857 | 1,284.907 | 1,263.351 | 1,232.862 | 1,207.804 | 930.405 | 919.107 | 894.705 | 911.874 | 895.342 | 873.087 | 891.481 | 902.72 | 873.582 | 834.514 | 842.364 | 832.966 | 762.178 | 751.058 | 734.299 | 742.394 | 718.348 | 704.905 | 687.418 | 697.3 | 678.033 | 666.153 | 651.073 | 374.881 | 355.409 | 304.166 |
Totaal eigen vermogen
| 1,329.425 | 1,309.407 | 1,296.218 | 1,338.484 | 1,355.351 | 1,326.602 | 1,305.713 | 1,232.862 | 1,281.32 | 1,004.16 | 994.315 | 969.904 | 987.236 | 970.976 | 949.279 | 967.739 | 979.201 | 950.267 | 911.317 | 919.375 | 909.835 | 839.369 | 828.91 | 812.075 | 757.804 | 718.225 | 704.905 | 687.418 | 700.67 | 681.119 | 669.433 | 654.241 | 378.257 | 359.057 | 304.166 |
Totaal passiva en aandeelhoudersvermogen
| 3,335.619 | 3,257.253 | 3,132.181 | 3,137.072 | 3,226.035 | 3,250.826 | 2,917.588 | 2,247.47 | 2,155.693 | 2,112.666 | 2,084.612 | 2,059.266 | 2,044.763 | 2,091.207 | 2,035.071 | 1,996.425 | 1,918.668 | 1,887.905 | 1,829.221 | 1,879.169 | 1,809.042 | 1,503.265 | 1,335.557 | 1,298.403 | 1,147.985 | 1,085.526 | 1,051.38 | 1,060.528 | 1,054.232 | 1,031.611 | 957.875 | 1,049.083 | 763.094 | 722.161 | 304.166 |