
Liaoning Fu-An Heavy Industry Co.,Ltd
SSE:603315.SS
13.07 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 21.565 | 47.587 | 13.938 | 15.753 | 20.892 | 24.726 | 10.435 | 6.013 | 10.662 | 12.226 | 11.495 | 24.642 | 10.523 | 25.017 | 14.822 | 26.399 | 22.392 | 30.123 | 20.305 | 35.636 | 35.376 | 1.256 | 2.491 | 0.835 | 4.622 | 1.178 | 2.743 | -15.183 | 14.037 | 7.681 | 2.358 | -0.073 | 7.003 | 15.509 | 11.969 | 13.997 | 13.781 | 17.453 | 9.98 | 21.136 | 8.597 | 17.093 | 9.438 |
Afschrijvingen & Amortisatie
| 0 | 0 | 14.943 | 14.943 | 57.532 | -28.519 | 14.396 | 14.396 | 14.983 | 14.983 | 14.183 | 14.183 | 13.627 | 13.497 | 13.348 | 13.348 | 51.954 | -23.99 | 23.99 | 0 | 57.82 | -28.904 | 28.904 | 0 | 56.082 | -27.459 | 27.459 | 0 | 52.482 | -26.51 | 26.51 | 0 | 53.26 | -26.241 | 26.241 | 0 | 50.736 | -24.079 | 24.079 | 0 | 47.73 | -23.793 | 23.793 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 10.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | -47.933 | -29.848 | 14.924 | 14.924 | -215.769 | 75.137 | -75.137 | 0 | -372.09 | 157.184 | -157.184 | 0 | -292.213 | 106.173 | -106.173 | 0 | -223.402 | -17.551 | 17.551 | 0 | -219.398 | 85.206 | -85.206 | 0 | -153.732 | 18.915 | -18.915 | 0 | -74.134 | 168.566 | -168.566 | 0 | -23.104 | -13.323 | 13.323 | 0 | -81.917 | 73.904 | -73.904 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | -42.406 | -48.86 | 24.43 | 24.43 | -202.612 | 10.745 | -10.745 | 0 | -172.635 | 122.11 | -122.11 | 0 | -195.425 | 53.097 | -53.097 | 0 | -102.714 | -107.706 | 107.706 | 0 | -198.839 | 54.994 | -54.994 | 0 | -122.259 | -44.33 | 44.33 | 0 | -42.773 | 161.712 | -161.712 | 0 | -57.719 | -3.643 | 3.643 | 0 | -49.572 | 26.92 | -26.92 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -12.838 | 19.013 | -9.506 | -9.506 | -13.157 | 64.391 | -64.391 | 0 | -123.384 | 54.81 | -54.81 | 0 | -83.111 | 58.391 | -58.391 | 0 | -78.37 | 44.087 | -44.087 | 0 | -23.347 | 27.174 | -27.174 | 0 | -31.508 | 54.892 | -54.892 | 0 | -37.045 | 2.552 | -2.552 | 0 | 20.402 | -6.101 | 6.101 | 0 | -20.658 | 27.355 | -27.355 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 54.551 | -27.276 | -27.276 | -24.967 | 40.125 | -40.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 7.312 | -54.551 | 27.276 | 27.276 | 24.967 | -40.125 | 40.125 | 0 | -76.071 | -19.736 | 19.736 | 0 | -13.677 | -5.315 | 5.315 | 0 | -42.319 | 46.068 | -46.068 | 0 | 2.787 | 3.038 | -3.038 | 0 | 0.035 | 8.354 | -8.354 | 0 | 5.684 | 4.302 | -4.302 | 0 | 14.214 | -3.579 | 3.579 | 0 | -11.687 | 19.629 | -19.629 | 0 |
Overige Niet-Contante Posten
| 0 | 5.818 | -44.673 | 0.146 | -52.454 | 25.072 | -6.961 | -29.32 | 200.787 | -90.119 | 35.061 | 7.698 | -24.642 | -10.523 | -25.017 | -14.822 | -26.399 | -22.392 | -30.123 | -20.305 | -35.636 | -35.376 | -1.256 | -2.491 | -0.835 | -4.622 | -1.178 | -2.743 | 15.183 | -14.037 | -7.681 | -2.358 | 0.073 | -7.003 | -15.509 | -11.969 | -13.997 | -13.781 | -17.453 | -9.98 | -21.136 | -8.597 | -17.093 | -9.438 |
Kasstroom uit Operationele Activiteiten
| 0 | 27.383 | -12.028 | 14.085 | -27.102 | -12.402 | 47.085 | 10.435 | 6.013 | 10.662 | -13.666 | 19.193 | -4.449 | -22.004 | 21.519 | -93.619 | 77.072 | -16.619 | 3.762 | -11.226 | 29.033 | 45.253 | -31.479 | 23.841 | -70.978 | 45.378 | 5.219 | -34.087 | 16.46 | -9.2 | 31.444 | -29.963 | 64.145 | 18.158 | -62.208 | 9.134 | 70.257 | -12.669 | 60.125 | -46.123 | 57.121 | -44.164 | 70.033 | -23.065 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.048 | -2.04 | -4.97 | -1.384 | -13.285 | -17.247 | -56.975 | -74.15 | 18.977 | -3.012 | -15.966 | -55.445 | -29.305 | -43.966 | -29.285 | -0.262 | -7.384 | -2.107 | -3.427 | -0.183 | -7.443 | -10.986 | -0.793 | -9.999 | -77.59 | -94.077 | -1.487 | -17.901 | -61.372 | -26.062 | -16.135 | -25.54 | -45.43 | -2.67 | -3.847 | -1.421 | -17.705 | -6.694 | -1.946 | -5.058 | -24.244 | -7.092 | -11.549 | -0.498 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 6 | 3.307 | 19.472 | 7.074 | 10.65 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | -1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -28 | -10 | -15 | -10 | 0 | -25 | -34.53 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 9.05 | -9.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -9.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | -28 | -10 | -12.5 | -12.5 | 0.413 | -19 | 0 | 19.472 | -10.391 | 10.65 | -29.285 | -0.262 | -4.899 | 0.01 | 4.899 | -0.183 | 13.749 | 0.271 | 2.111 | 0.344 | 155.642 | 12.343 | 0.094 | 0.374 | 8.186 | 0.494 | 0.1 | 0.144 | 0.113 | 0.126 | 0.121 | 0.243 | 1.691 | 0.225 | 0.15 | 0.616 | 20.608 | 0.502 | 0.189 | 0.516 |
Kasstroom uit Investeringsactiviteiten
| -16.048 | -2.04 | -4.97 | -1.384 | -41.285 | -27.247 | -71.975 | -84.15 | 19.39 | -22.012 | -47.16 | -44.974 | -32.621 | -33.317 | -29.285 | -0.262 | -12.282 | -2.097 | 1.472 | -0.183 | 6.307 | -10.715 | 1.319 | -9.656 | 76.682 | -90.784 | -1.394 | -17.527 | -53.186 | -25.568 | -16.034 | -25.396 | -45.316 | -2.545 | -3.725 | -1.178 | -16.014 | -6.469 | -1.796 | -4.441 | -3.636 | -6.59 | -11.36 | 0.018 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 42.589 | 26.588 | 8.418 | -3.315 | 59.919 | 48.296 | 14.872 | -11.51 | -15.389 | -29.892 | 25.679 | 52.131 | -57.8 | 89 | 83.541 | -29.75 | 2.782 | -10.574 | -4.5 | 0 | 34 | 12 | 7.7 | -8.1 | 0 | 33.106 | -1 | 0 | -80 | 20 | -30 | 30 | 48.8 | -20 | 39.066 | -28.766 | -4.1 | 42.03 | -281.824 | 7.444 | 35.514 | 39.183 | -22.492 | 10.984 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.702 | -28.637 | -5.182 | -5.772 | -6.261 | -8.151 | -5.569 | -6.171 | -4.021 | -5.528 | -5.707 | -5.382 | -4.736 | -50.101 | -3.5 | -3.591 | -35.062 | -23.815 | -3.989 | -3.384 | -3.751 | -3.45 | -7.71 | -2.62 | -3.377 | -5.802 | -2.894 | -2.227 | -3.51 | -3.323 | -15.646 | -3.203 | -3.586 | -3.164 | -22.264 | -3.434 | -8.157 | -0.789 | -11.069 | -7.32 | -33.016 | -7.172 | -7.704 | -36.233 |
Overige Financieringsactiviteiten
| -21.852 | -21.68 | -18.515 | -18.971 | 42.925 | -20.146 | -25.803 | -21.793 | 19.487 | 40.004 | 44.439 | -9.683 | 92.55 | -0 | -44.008 | 44.008 | 0 | 0 | -0.028 | 0.028 | -0 | 2.117 | 2.849 | -2.62 | -3.075 | 5.121 | 0.172 | -0.172 | 332.549 | -0.31 | -0.428 | -0.168 | 1.541 | -0.646 | -0.405 | -0.576 | 0.638 | -0.078 | 239.713 | -0.584 | 0.182 | -0.061 | -0.027 | -0.693 |
Kasstroom uit Financieringsactiviteiten
| 14.036 | -23.729 | -15.28 | -28.058 | 96.583 | 19.998 | -16.5 | -39.474 | 0.077 | 4.583 | 64.411 | 37.066 | 30.015 | 38.899 | 36.033 | 10.667 | -32.28 | -34.389 | -8.517 | -3.356 | 30.249 | 8.55 | -0.01 | -10.72 | -3.377 | 16.198 | -3.722 | -2.399 | 249.039 | 16.367 | -46.074 | 26.63 | 46.755 | -23.81 | 16.396 | -32.776 | -11.618 | 42.742 | -53.18 | -0.46 | 2.681 | 31.95 | -30.223 | -25.942 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.634 | 0.421 | 1.43 | 1.147 | 0.84 | 0.341 | -0.073 | 0.059 | 0.172 | 0.092 | -0.325 | 0.053 | -0 | -0.095 | -0.24 | -0.117 | -0.167 | -0.29 | -0.021 | -0.07 | -1.053 | 3.156 | 3.239 | -1.762 | -0.601 | 2.599 | 2.473 | -2.003 | -0.743 | -1.227 | -0.861 | -0.548 | 3.001 | 0.591 | 2.434 | 0.034 | 1.537 | 2.625 | -0.065 | 0.567 | -0.37 | -0.121 | 0.327 | -0.129 |
Netto Kasstroomverandering
| 49.217 | 2.035 | -30.848 | -14.211 | 29.037 | -19.31 | -41.464 | -87.913 | 48.248 | 7.463 | 3.26 | 11.338 | -7.056 | -16.517 | 28.027 | -83.33 | 32.342 | -53.395 | -3.304 | -14.835 | 64.536 | 46.245 | -26.931 | 1.703 | 1.727 | -26.609 | 2.576 | -56.016 | 211.57 | -19.628 | -31.526 | -29.277 | 68.584 | -7.606 | -47.103 | -24.786 | 44.162 | 26.23 | 5.085 | -50.457 | 55.795 | -18.926 | 28.777 | -49.117 |
Kaspositie aan het Einde van de Periode
| 65.068 | 15.851 | 13.816 | 44.664 | 58.875 | 29.839 | 49.149 | 90.612 | 178.525 | 130.277 | 122.814 | 119.554 | 108.217 | 115.272 | 131.789 | 103.762 | 183.612 | 151.269 | 204.664 | 207.968 | 222.803 | 158.267 | 112.022 | 138.953 | 137.099 | 135.373 | 161.982 | 159.406 | 215.422 | 3.851 | 23.48 | 55.005 | 84.233 | 15.649 | 23.255 | 70.358 | 95.144 | 50.981 | 24.752 | 19.667 | 70.124 | 14.329 | 33.254 | 4.478 |