
HMT (Xiamen) New Technical Materials Co., Ltd
SSE:603306.SS
43.8 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 851.411 | 1,135.323 | 1,378.234 | 1,308.725 | 1,355.329 | 1,480.518 | 1,769.801 | 766.857 | 691.951 | 750.63 | 616.527 | 674.028 | 586.86 | 746.36 | 654.597 | 642.063 | 453.748 | 905.158 | 805.223 | 692.777 | 600.457 | 1,243.914 | 512.996 | 410.286 | 472.937 | 500.485 | 381.231 | 344.856 | 1,064.931 | 856.399 | 1,154.687 | 530.257 | 404.49 | 538.851 | 504.775 | 349.245 | 529.433 | 541.771 | 536.511 | 462.597 | 501.13 | 422.931 | 572.682 | 0 | 128.701 | 122.856 | -68.345 |
Kortetermijnbeleggingen
| 1,698.693 | 31.968 | 109.986 | 123.191 | 85.61 | 32.361 | 32.938 | 72.64 | 63.157 | 52.559 | 64.348 | 89.203 | 161.856 | 73.207 | 137.865 | 343.317 | 531.974 | 194.278 | 630.207 | 705.867 | 863.699 | 210.074 | 0 | 980.631 | 0 | 0 | 0 | 880 | 0 | 460 | 0 | 0 | 0 | 40 | 0 | 185 | 0 | 40 | 20 | 40 | 30 | 150 | 0 | 0 | 0 | 0 | 136.689 |
Liquide middelen en kortetermijnbeleggingen
| 851.411 | 1,167.291 | 1,488.22 | 1,431.916 | 1,440.939 | 1,512.879 | 1,802.739 | 839.497 | 755.108 | 803.19 | 680.875 | 763.232 | 748.715 | 819.567 | 792.462 | 985.38 | 985.722 | 1,099.437 | 1,435.43 | 1,398.645 | 1,464.156 | 1,453.988 | 512.996 | 410.286 | 472.937 | 500.485 | 381.231 | 344.856 | 1,064.931 | 856.399 | 1,154.687 | 530.257 | 404.49 | 538.851 | 504.775 | 349.245 | 529.433 | 541.771 | 536.511 | 462.597 | 501.13 | 422.931 | 572.682 | 0 | 128.701 | 122.856 | 68.345 |
Nettovorderingen
| 907.106 | 970.765 | 828.938 | 983.223 | 873.844 | 1,047.752 | 1,003.963 | 848.863 | 823.17 | 841.753 | 663.408 | 450.318 | 592.555 | 537.611 | 478.873 | 407.664 | 408.669 | 416.781 | 0 | 291.859 | 0 | 361.487 | 0 | 237.027 | 283.535 | 350.717 | 324.748 | 398.095 | 359.604 | 413.035 | 320.913 | 328.288 | 386.696 | 427.862 | 278.461 | 275.717 | 288.465 | 270.811 | 199.936 | 235.689 | 217.932 | 178.446 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 292.32 | 281.396 | 266.942 | 255.528 | 263.855 | 274.963 | 281.15 | 274.828 | 245.296 | 270.474 | 305.467 | 255.44 | 203.556 | 160.679 | 164.246 | 142.879 | 139.275 | 135.693 | 139.332 | 116.559 | 111.33 | 109.993 | 126.496 | 91.634 | 115.025 | 125.477 | 107.316 | 88.407 | 87.948 | 98.73 | 92.104 | 91.232 | 82.048 | 90.581 | 67.125 | 69.5 | 68.426 | 66.33 | 69.293 | 71.732 | 64.882 | 54.996 | 54.193 | 0 | 55.755 | 48.968 | 0 |
Overige vlottende activa
| 52.14 | 44.955 | 138.974 | 28.343 | 146.317 | 143.399 | 66.67 | 48.955 | 54.443 | 61.659 | 58.622 | 32.477 | 16.074 | 25.964 | 8.392 | 559.123 | 554.453 | 394.155 | 4.631 | 17.566 | 4.753 | 2.554 | 1,238.771 | 980.631 | 986.395 | 885.216 | 992.932 | 883.617 | 297.523 | 461.928 | 169.246 | 8.657 | 202.043 | 44.961 | 120.816 | 4.245 | 94.095 | 43.954 | 22.305 | 41.565 | 31.069 | 150 | 1.225 | 352.949 | 2.556 | 2.948 | 0 |
Totaal vlottende activa
| 2,102.976 | 2,464.406 | 2,723.074 | 2,699.01 | 2,724.955 | 2,978.993 | 3,154.522 | 2,012.143 | 1,878.017 | 1,977.076 | 1,708.372 | 1,501.467 | 1,560.901 | 1,543.821 | 1,443.973 | 2,095.047 | 2,088.119 | 2,046.066 | 1,941.584 | 1,816.245 | 1,872.268 | 1,928.022 | 1,878.263 | 1,719.578 | 1,857.892 | 1,861.895 | 1,806.228 | 1,714.976 | 1,810.007 | 1,830.092 | 1,736.95 | 958.434 | 1,075.277 | 1,102.254 | 971.178 | 883.706 | 980.418 | 922.866 | 828.045 | 811.583 | 815.014 | 806.374 | 797.696 | 352.949 | 326.089 | 319.167 | 68.345 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,194.718 | 1,161.992 | 1,055.741 | 931.944 | 817.85 | 763.671 | 818.398 | 800.341 | 727.505 | 700.683 | 652.778 | 649.779 | 656.961 | 651.896 | 647.091 | 644.344 | 642.252 | 635.872 | 665.603 | 674.326 | 682.82 | 696.994 | 688.148 | 690.475 | 679.667 | 662.767 | 607.836 | 582.67 | 513.426 | 494.897 | 481.694 | 469.454 | 426.238 | 419.727 | 383.954 | 357.148 | 320.788 | 313.717 | 301.27 | 297.71 | 285.399 | 280.19 | 274.918 | 0 | 247.821 | 235.933 | 0 |
Goodwill
| 11.524 | 11.524 | 11.524 | 11.524 | 11.524 | 11.524 | 1.36 | 1.36 | 1.36 | 1.36 | 0.255 | 0.255 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 83.783 | 85.413 | 86.966 | 88.594 | 56.777 | 56.486 | 214.532 | 216.649 | 218.572 | 220.724 | 62.964 | 64.538 | 66.052 | 34.212 | 34.741 | 35.226 | 35.753 | 36.075 | 36.501 | 36.867 | 36.772 | 37.251 | 37.656 | 37.87 | 38.36 | 38.85 | 39.334 | 35.025 | 35.248 | 35.493 | 35.741 | 35.662 | 35.91 | 36.037 | 36.278 | 36.533 | 26.401 | 26.601 | 26.801 | 26.938 | 27.218 | 27.328 | 27.15 | 0 | 27.333 | 27.5 | 0 |
Goodwill en immateriële activa
| 95.307 | 96.937 | 98.49 | 100.119 | 68.302 | 68.01 | 215.892 | 218.01 | 219.933 | 222.084 | 63.219 | 64.793 | 66.416 | 34.212 | 34.741 | 35.226 | 35.753 | 36.075 | 36.501 | 36.867 | 36.772 | 37.251 | 37.656 | 37.87 | 38.36 | 38.85 | 39.334 | 35.025 | 35.248 | 35.493 | 35.741 | 35.662 | 35.91 | 36.037 | 36.278 | 36.533 | 26.401 | 26.601 | 26.801 | 26.938 | 27.218 | 27.328 | 27.15 | 0 | 27.333 | 27.5 | 0 |
Langetermijnbeleggingen
| 0 | 1,508.334 | 1,140.9 | 1,009.679 | 1,106.21 | 1,121.453 | 846.095 | 820.147 | 794.468 | 775.695 | 873.072 | 857.536 | 731.545 | 785.533 | 654.757 | -313.317 | -501.974 | -164.278 | 1.791 | 1.897 | 2.004 | 2.111 | 2.218 | 2.325 | 2.431 | 2.538 | 2.646 | 2.754 | 2.864 | 2.985 | 3.18 | 3.359 | 3.55 | 0.35 | 0.438 | 0.529 | 0.623 | 0.721 | 0.937 | 1.034 | 1.056 | 1.085 | 1.16 | 0 | 1.077 | 1.012 | 0 |
Belastingvorderingen
| 16.116 | 16.3 | 15.779 | 16.809 | 12.746 | 17.866 | 23.468 | 19.735 | 23.199 | 23.759 | 19.934 | 25.813 | 22.41 | 23.455 | 15.834 | 12.499 | 13.85 | 11.948 | 9.952 | 9.196 | 10.348 | 10.545 | 10.475 | 9.761 | 13.803 | 13.349 | 10.445 | 10.552 | 10.552 | 11.255 | 9.876 | 9.008 | 9.226 | 9.11 | 12.209 | 9.738 | 6.271 | 5.388 | 3.503 | 3.481 | 3.6 | 3.483 | 1.105 | 0 | 1.11 | 1.089 | 0 |
Overige niet-vlottende activa
| 1,836.854 | 122.932 | 100.478 | 232.138 | 142.001 | 133.543 | 82.487 | 105.052 | 112.825 | 84.988 | 75.892 | 99.647 | 164.35 | 75.153 | 141.763 | 351.688 | 537.523 | 196.138 | 0.309 | 13.264 | 2.974 | 0.159 | 0.259 | 6.186 | 0.841 | 6.773 | 38.186 | 20.977 | 34.971 | 34.829 | 5.239 | 1.894 | 11.682 | 4.253 | 13.383 | 15.776 | 11.05 | 5.777 | 1.062 | 0.162 | 7.314 | 2.796 | 0.495 | 304.306 | 0.403 | 6.601 | -68.345 |
Totaal niet-vlottende activa
| 3,142.995 | 2,906.494 | 2,411.389 | 2,290.689 | 2,147.108 | 2,104.544 | 1,986.341 | 1,963.285 | 1,877.93 | 1,807.21 | 1,684.896 | 1,697.568 | 1,641.683 | 1,570.248 | 1,494.185 | 730.439 | 727.404 | 715.755 | 714.156 | 735.551 | 734.918 | 747.06 | 738.755 | 746.616 | 735.102 | 724.277 | 698.448 | 651.978 | 597.061 | 579.459 | 535.73 | 519.377 | 486.606 | 469.477 | 446.261 | 419.725 | 365.135 | 352.203 | 333.574 | 329.326 | 324.588 | 314.882 | 304.828 | 304.306 | 277.744 | 272.135 | -68.345 |
Totaal activa
| 5,245.971 | 5,370.9 | 5,134.462 | 4,989.699 | 4,872.063 | 5,083.536 | 5,140.863 | 3,975.428 | 3,755.947 | 3,784.286 | 3,393.268 | 3,199.035 | 3,202.583 | 3,114.069 | 2,938.158 | 2,825.486 | 2,815.523 | 2,761.821 | 2,655.74 | 2,551.796 | 2,607.186 | 2,675.082 | 2,617.018 | 2,466.195 | 2,592.995 | 2,586.172 | 2,504.675 | 2,366.955 | 2,407.068 | 2,409.551 | 2,272.68 | 1,477.811 | 1,561.883 | 1,571.731 | 1,417.439 | 1,303.431 | 1,345.553 | 1,275.069 | 1,161.62 | 1,140.909 | 1,139.602 | 1,121.256 | 1,102.524 | 657.254 | 603.832 | 591.303 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 251.395 | 331.244 | 285.923 | 235.78 | 159.977 | 227.721 | 238.795 | 211.447 | 146.877 | 182.924 | 254.639 | 189.772 | 177.826 | 159.993 | 133.654 | 84.615 | 102.404 | 129.492 | 115.984 | 87.521 | 55.848 | 118.291 | 158.162 | 93.419 | 88.118 | 118.503 | 118.646 | 103.878 | 104.078 | 126.254 | 101.981 | 94.927 | 82.268 | 136.537 | 84.464 | 56.488 | 74.533 | 78.466 | 71.192 | 65.952 | 71.978 | 62.329 | 59.331 | 0 | 40.74 | 47.118 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 4.919 | 0 | 0 | 0 | 0 | 19 | 0 | 34.523 | 0 | 0 | 0 | 1.671 | 2.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.989 | 32.076 | 31.773 | -25.195 | 29.958 | 30.701 | 30.238 | 30.058 | 29.09 | 29.359 | 55.634 | 54.921 | 60.534 | 91.628 | 0 | 96.262 | 94.516 | 0 |
Belastingschulden
| 28.941 | 47.317 | 20.62 | 18.603 | 15.002 | 32.911 | 28.61 | 25.255 | 34.331 | 32.905 | 19.549 | 17.8 | 22.742 | 25.837 | 10.304 | 18.582 | 18.487 | 21.193 | 13.56 | 12.355 | 10.973 | 20.181 | 16.758 | 10.1 | 21.06 | 7.072 | 15.015 | 18.519 | 23.969 | 16.853 | 17.462 | 7.776 | 18.766 | 16.103 | 19.226 | 11.147 | 22.163 | 6.457 | 16.32 | 12.322 | 20.338 | 14.727 | 9.575 | 0 | 8.641 | 7.166 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 106.227 | 79.817 | 166.468 | 140.922 | 108.865 | 1.344 | 2.09 | 2.107 | 0 | 0 | 1.874 | 1.943 | 3.263 | 56.627 | 94.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.422 | 81.226 | 59.508 | 74.186 | 103.246 | 101.513 | 82.896 | 90.526 | 88.595 | 54.167 | 43.329 | 49.566 | 49.767 | 39.412 | 0 | 30.61 | 36.128 | 0 |
Overige kortlopende verplichtingen
| 83.509 | 161.404 | 113.13 | -16.331 | -12.41 | -32.807 | 115.009 | 85.589 | 75.351 | 137.701 | 93.26 | 74.719 | 39.621 | 85.588 | 50.458 | 101.574 | 87.879 | 72.825 | 51.812 | 39.493 | 43.915 | 81.875 | 65.382 | 53.163 | 65.911 | 102.542 | 105.129 | 46.258 | 33.824 | 68.516 | -16.828 | -7.086 | 55.421 | 88.382 | -18.595 | 72.458 | -21.341 | 82.758 | -16.296 | 31.96 | 29.743 | 48.58 | 43.069 | 183.601 | 22.073 | 29.896 | 0 |
Totaal kortlopende verplichtingen
| 363.845 | 539.965 | 419.673 | 344.279 | 242.385 | 399.212 | 384.939 | 324.929 | 257.903 | 355.62 | 388.556 | 282.29 | 274.711 | 273.292 | 194.416 | 208.034 | 211.301 | 226.435 | 181.356 | 139.37 | 110.736 | 220.347 | 240.302 | 156.681 | 175.089 | 228.117 | 238.79 | 168.655 | 161.87 | 243.612 | 215.916 | 186.899 | 187.208 | 270.98 | 217.309 | 170.33 | 195.939 | 196.77 | 154.742 | 165.867 | 176.979 | 186.17 | 203.602 | 183.601 | 167.715 | 178.696 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,499.495 | 836.55 | 824.447 | 811.01 | 799.219 | 787.079 | 776.998 | 4.091 | 4.176 | 5.733 | 6.325 | 6.668 | 4.956 | 5.281 | 3.722 | 4.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.567 | 18.853 | 0 | 9.281 | 9.213 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 51.201 | 42.195 | 44.791 | 47.41 | 43.029 | 45.191 | 60.865 | 63.169 | 50.486 | 48.461 | 42.282 | 43.999 | 45.715 | 47.514 | 42.366 | 42.693 | 44.157 | 39.85 | 36.207 | 37.297 | 36.006 | 29.934 | 24.374 | 24.959 | 25.544 | 26.129 | 17.205 | 17.445 | 17.684 | 17.924 | 13.115 | 12.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 56.933 | 45.927 | 45.708 | 53.753 | 45.882 | 42.327 | 43.138 | 39.98 | 38.893 | 38.531 | 37.633 | 35.39 | 35.244 | 34.234 | 32.37 | 29.569 | 29.347 | 28.331 | 29.144 | 27.839 | 21.673 | 20.489 | 19.587 | 17.475 | 16.115 | 12.71 | 4.605 | 5.028 | 3.737 | 3.129 | 2.144 | 1.723 | 1.36 | 0.883 | 0.569 | 0.301 | 0.292 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.813 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,607.629 | 924.672 | 914.946 | 912.173 | 888.13 | 874.597 | 881.002 | 107.24 | 93.556 | 92.726 | 86.24 | 86.056 | 85.915 | 87.03 | 78.459 | 77.206 | 73.504 | 68.18 | 65.351 | 65.136 | 57.679 | 50.423 | 43.961 | 42.434 | 41.659 | 38.838 | 21.81 | 22.473 | 21.422 | 21.053 | 15.259 | 14.644 | 1.36 | 0.883 | 0.569 | 0.301 | 0.292 | 0.079 | 0 | 0 | 0 | 12.567 | 18.853 | 18.212 | 9.281 | 9.213 | 0 |
Totaal passiva
| 1,971.474 | 1,464.637 | 1,334.62 | 1,256.452 | 1,130.515 | 1,273.809 | 1,265.941 | 432.168 | 351.459 | 448.346 | 474.796 | 368.347 | 360.626 | 360.321 | 272.875 | 285.239 | 284.805 | 294.615 | 246.707 | 204.505 | 168.415 | 270.77 | 284.262 | 199.115 | 216.748 | 266.955 | 260.6 | 191.128 | 183.292 | 264.666 | 231.176 | 201.543 | 188.567 | 271.863 | 217.878 | 170.631 | 196.231 | 196.849 | 154.742 | 165.867 | 176.979 | 198.737 | 222.455 | 201.813 | 176.997 | 187.91 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 163.047 | 163.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 | 0 | 1.416 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 329.06 | 328.97 | 326.405 | 326.094 | 326.094 | 326.094 | 325.281 | 325.281 | 320.542 | 320.542 | 310.16 | 307.02 | 307.02 | 307.02 | 307.02 | 308.74 | 308.74 | 308.74 | 308.74 | 308.74 | 310.575 | 310.575 | 310.575 | 310.575 | 313.02 | 313.02 | 313.02 | 307.02 | 236.169 | 236.169 | 236.169 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 142.6 | 142.6 | 140 | 140 | 140 | 140 | 140 | 455.441 | 105 | 105 | 0 |
Ingehouden winsten
| 1,752.802 | 1,666.38 | 1,586.33 | 1,522.514 | 1,506.929 | 1,453.029 | 1,362.39 | 1,290.788 | 1,302.933 | 1,274.226 | 1,201.573 | 1,145.7 | 1,176.32 | 1,115.96 | 1,075.038 | 1,034.381 | 1,036.049 | 980.091 | 916.914 | 855.621 | 948.467 | 917.23 | 860.545 | 796.148 | 909.148 | 854.623 | 820.129 | 754.802 | 802.855 | 723.982 | 660.365 | 598.272 | 695.748 | 623.461 | 567.474 | 504.655 | 527.193 | 458.526 | 407.101 | 375.264 | 362.845 | 322.741 | 292.361 | 0 | 248.428 | 224.986 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 526.069 | 259.639 | 261.802 | 2,054.113 | 262.754 | 1,646.491 | 231.931 | 1,371.305 | 273.25 | 1,263.607 | 223.055 | 1,201.545 | 171.781 | 1,188.073 | -0.687 | 1.885 | 2.665 | 2.514 | 0.506 | -1.416 | 0.375 | -0.421 | 0.078 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.393 |
Overige totale aandeelhoudersvermogen
| 1,075.376 | 1,791.145 | 1,763.982 | 1,232.064 | 1,348.832 | 1,891.253 | -60.021 | 1,730.782 | -60.021 | 1,547.069 | 1,309.989 | 1,007.695 | 0 | 1,239.719 | 0 | 1,185.555 | 1,173.931 | 1,169.061 | 1,183.378 | 1,182.93 | -29.222 | 1,011.94 | 1,163.052 | 1,160.357 | 1,154.5 | 1,152.009 | 1,110.927 | 1,114.005 | 1,184.752 | 1,184.735 | 1,144.97 | 464.096 | 463.667 | 462.507 | 418.188 | 414.244 | 479.529 | 477.094 | 423.918 | 423.918 | 423.918 | 423.918 | 447.708 | 0 | 73.407 | 58.298 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,157.238 | 3,786.494 | 3,676.717 | 3,606.742 | 3,604.541 | 3,670.376 | 3,681.763 | 3,346.851 | 3,209.944 | 3,141.837 | 2,823.017 | 2,733.664 | 2,746.947 | 2,661.529 | 2,583.603 | 2,528.676 | 2,518.72 | 2,457.206 | 2,409.032 | 2,347.291 | 2,438.771 | 2,404.312 | 2,332.756 | 2,267.08 | 2,376.247 | 2,319.217 | 2,244.076 | 2,175.827 | 2,223.776 | 2,144.886 | 2,041.504 | 1,276.268 | 1,373.315 | 1,299.868 | 1,199.562 | 1,132.799 | 1,149.322 | 1,078.22 | 1,006.878 | 975.042 | 962.623 | 922.519 | 880.068 | 455.441 | 426.836 | 403.393 | 314.393 |
Totaal eigen vermogen
| 3,274.497 | 3,906.263 | 3,799.843 | 3,733.246 | 3,741.548 | 3,809.728 | 3,874.922 | 3,543.26 | 3,404.488 | 3,335.94 | 2,918.472 | 2,830.689 | 2,841.957 | 2,753.747 | 2,665.284 | 2,540.246 | 2,530.718 | 2,467.206 | 2,409.032 | 2,347.291 | 2,438.771 | 2,404.312 | 2,332.756 | 2,267.08 | 2,376.247 | 2,319.217 | 2,244.076 | 2,175.827 | 2,223.776 | 2,144.886 | 2,041.504 | 1,276.268 | 1,373.315 | 1,299.868 | 1,199.562 | 1,132.799 | 1,149.322 | 1,078.22 | 1,006.878 | 975.042 | 962.623 | 922.519 | 880.068 | 455.441 | 426.836 | 403.393 | 314.393 |
Totaal passiva en aandeelhoudersvermogen
| 5,245.971 | 5,370.9 | 5,134.462 | 4,989.699 | 4,872.063 | 5,083.536 | 5,140.863 | 3,975.428 | 3,755.947 | 3,784.286 | 3,393.268 | 3,199.035 | 3,202.583 | 3,114.069 | 2,938.158 | 2,825.486 | 2,815.523 | 2,761.821 | 2,655.74 | 2,551.796 | 2,607.186 | 2,675.082 | 2,617.018 | 2,466.195 | 2,592.995 | 2,586.172 | 2,504.675 | 2,366.955 | 2,407.068 | 2,409.551 | 2,272.68 | 1,477.811 | 1,561.883 | 1,571.731 | 1,417.439 | 1,303.431 | 1,345.553 | 1,275.069 | 1,161.62 | 1,140.909 | 1,139.602 | 1,121.256 | 1,102.524 | 657.254 | 603.832 | 591.303 | 314.393 |