Ningbo Xusheng Auto Technology Co., Ltd.
SSE:603305.SS
13.8 (CNY) • At close July 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 2,780.911 | 2,920.678 | 4,273.524 | 5,737.703 | 2,653.46 | 2,064.919 | 2,066.994 | 2,392.908 | 1,830.728 | 2,327.188 | 1,649.804 | 1,420.823 | 1,419.946 | 2,079.436 | 681.497 | 709.525 | 532.236 | 688.263 | 785.102 | 1,258.266 | 264.306 | 368.413 | 242.774 | 380.897 | 301.073 | 695.503 | 441.559 | 203.393 | 200.514 | 237.75 | 184.771 | 48.665 | 0 | 99.248 | -18.855 |
| Kortetermijnbeleggingen
| 1,113.061 | 1,206.548 | 1,103.014 | 0 | 0 | 0 | 354.352 | 404.571 | 584.095 | 60.984 | 1,245.59 | 1,316.589 | 1,183.177 | 522.652 | 203.303 | 286.1 | 618.858 | 768.362 | 685.997 | 251.349 | 0 | 0 | 20.093 | 60 | 282.574 | 0.496 | 0.15 | 100 | 0 | 140 | 0 | 0 | 0 | 0 | 37.71 |
| Liquide middelen en kortetermijnbeleggingen
| 3,893.972 | 4,127.226 | 5,376.537 | 5,737.703 | 2,653.46 | 2,064.919 | 2,421.345 | 2,797.479 | 2,414.823 | 2,388.171 | 2,895.395 | 2,737.412 | 2,603.123 | 2,602.088 | 884.8 | 995.626 | 1,151.094 | 1,456.625 | 1,471.1 | 1,509.615 | 264.306 | 368.413 | 262.867 | 440.897 | 583.647 | 695.999 | 441.709 | 203.393 | 200.514 | 237.75 | 184.771 | 48.665 | 0 | 99.248 | 18.855 |
| Nettovorderingen
| 1,304.997 | 1,253.477 | 1,181.909 | 1,101.533 | 1,317.294 | 1,384.172 | 1,395.531 | 1,474.313 | 1,255.992 | 1,270.552 | 1,331.005 | 1,028.425 | 969.493 | 1,005.533 | 718.909 | 626.608 | 481.888 | 447.443 | 376.997 | 319.858 | 288.215 | 183.479 | 246.577 | 195.063 | 280.092 | 250.212 | 290.276 | 249.495 | 189.919 | 169.739 | 186.169 | 172.954 | 0 | 149.341 | 0 |
| Voorraad
| 1,034.923 | 1,081.298 | 996.768 | 1,067.189 | 1,051.962 | 1,063.051 | 1,007.752 | 1,097.515 | 1,221.048 | 1,344.346 | 1,181.612 | 1,100.781 | 1,050.11 | 920.438 | 800.992 | 637.08 | 499.79 | 434.469 | 321.799 | 290.265 | 315.67 | 297.596 | 261.755 | 245.236 | 273.181 | 230.636 | 191.522 | 154.388 | 140.085 | 138.343 | 125.688 | 97.658 | 0 | 78.728 | 0 |
| Overige vlottende activa
| 156.2 | 142.881 | 162.965 | 145.069 | 117.086 | 46.795 | 44.89 | 64.107 | 43.609 | 54.652 | 71.622 | 56.611 | 76.338 | 1,142.216 | 105.346 | 74.089 | 73.889 | 49.975 | 24.596 | 22.595 | 26.141 | 33.49 | 41.621 | 40.714 | 29.96 | 85.334 | 19.235 | 102.502 | 123.881 | 150.636 | 216.345 | 4.752 | 365.518 | 12.157 | 0 |
| Totaal vlottende activa
| 6,390.092 | 6,604.882 | 7,718.179 | 8,051.495 | 5,139.802 | 4,558.937 | 4,869.519 | 5,433.414 | 4,935.473 | 5,057.721 | 5,479.634 | 4,923.228 | 4,699.064 | 4,664.742 | 2,510.048 | 2,333.402 | 2,206.661 | 2,388.51 | 2,194.491 | 2,142.332 | 894.332 | 882.979 | 812.821 | 921.91 | 1,166.881 | 1,262.181 | 942.742 | 719.958 | 654.398 | 708.274 | 712.974 | 324.029 | 365.518 | 339.943 | 18.855 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 5,040.094 | 5,048.498 | 4,793.529 | 4,994.12 | 4,700.225 | 4,877.138 | 4,281.02 | 4,211.397 | 4,115.117 | 3,984.791 | 3,627.904 | 3,444.742 | 3,260.607 | 3,048.498 | 2,485.407 | 2,319.066 | 1,984.003 | 1,858.484 | 1,601.984 | 1,478.619 | 1,437.364 | 1,381.677 | 1,239.243 | 1,135.643 | 954.976 | 854.707 | 715.985 | 643.455 | 619.921 | 587.832 | 508.556 | 401.62 | 0 | 298.016 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 576.169 | 580.777 | 572.118 | 583.107 | 638.899 | 599.558 | 600.026 | 498.999 | 503.55 | 455.014 | 435.338 | 358.21 | 360.468 | 361.021 | 362.933 | 365.654 | 285.856 | 268.341 | 270.346 | 271.521 | 211.873 | 213.106 | 213.606 | 213.867 | 215.296 | 121.596 | 117.634 | 118.497 | 119.203 | 73.088 | 73.638 | 74.188 | 0 | 73.395 | 0 |
| Goodwill en immateriële activa
| 576.169 | 580.777 | 572.118 | 583.107 | 638.899 | 599.558 | 600.026 | 498.999 | 503.55 | 455.014 | 435.338 | 358.21 | 360.468 | 361.021 | 362.933 | 365.654 | 285.856 | 268.341 | 270.346 | 271.521 | 211.873 | 213.106 | 213.606 | 213.867 | 215.296 | 121.596 | 117.634 | 118.497 | 119.203 | 73.088 | 73.638 | 74.188 | 0 | 73.395 | 0 |
| Langetermijnbeleggingen
| 784.356 | 457.904 | 0 | 0 | 0 | 0 | 1.124 | 1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | 0.622 | 0.667 | 0.713 | 0.828 | 0.962 | 0 | 1.235 | 0 |
| Belastingvorderingen
| 28.359 | 29.187 | 14.082 | 14.188 | 14.271 | 14.302 | 14.498 | 14.498 | 0 | 0 | 0.022 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.107 | 3.207 | 2.736 | 2.625 | 1.813 | 1.689 | 0 | 1.551 | 0 |
| Overige niet-vlottende activa
| 1,232.666 | 1,267.391 | 243.326 | 13.232 | 246.638 | 13.955 | 208.534 | 118.565 | 97.647 | 126.178 | 106.599 | 54.105 | 106.336 | 103.519 | 231.204 | 191.546 | 250.22 | 76.714 | 24.712 | 37.731 | 64.885 | 19.168 | 54.41 | 107.588 | 192.686 | 171.177 | 173.714 | 102.279 | 70.872 | 58.171 | 22.581 | 63.793 | 486.181 | 31.704 | -18.855 |
| Totaal niet-vlottende activa
| 7,661.644 | 7,383.757 | 5,623.055 | 5,604.646 | 5,600.034 | 5,504.952 | 5,105.201 | 4,844.682 | 4,716.314 | 4,565.983 | 4,169.863 | 3,857.058 | 3,727.413 | 3,513.038 | 3,079.544 | 2,876.266 | 2,520.08 | 2,203.54 | 1,897.042 | 1,787.871 | 1,714.122 | 1,613.951 | 1,507.259 | 1,457.097 | 1,362.959 | 1,147.479 | 1,013.017 | 868.06 | 813.4 | 722.428 | 607.415 | 542.253 | 486.181 | 405.901 | -18.855 |
| Totaal activa
| 14,051.736 | 13,988.639 | 13,341.234 | 13,656.141 | 10,739.836 | 10,063.889 | 9,974.721 | 10,278.095 | 9,651.786 | 9,623.704 | 9,649.497 | 8,780.286 | 8,426.477 | 8,177.779 | 5,589.592 | 5,209.668 | 4,726.741 | 4,592.05 | 4,091.533 | 3,930.203 | 2,608.454 | 2,496.93 | 2,320.08 | 2,379.008 | 2,529.839 | 2,409.66 | 1,955.759 | 1,588.017 | 1,467.797 | 1,430.702 | 1,320.389 | 866.282 | 851.699 | 745.844 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,569.727 | 1,570.902 | 827.384 | 721.955 | 713.384 | 1,384.398 | 1,045.532 | 1,456.776 | 1,627.326 | 1,799.415 | 1,461.074 | 1,590.889 | 1,794.984 | 1,780.17 | 1,315.702 | 1,179.991 | 932.819 | 895.767 | 471.613 | 419.323 | 409.83 | 380.039 | 284.517 | 330.115 | 446.568 | 389.893 | 369.019 | 256.577 | 166.165 | 226.655 | 183.094 | 166.476 | 298.924 | 178.951 | 0 |
| Kortlopende schulden
| 1,042.243 | 1,031.04 | 988.354 | 2,182.698 | 1,301.219 | 1,712.966 | 695.035 | 898.653 | 1,063.821 | 1,071.039 | 1,451.359 | 1,270.681 | 832.923 | 735.359 | 286.37 | 355.086 | 100.086 | 100.086 | 180 | 180 | 0 | 0 | 0 | 100 | 100 | 100.101 | 153.1 | 9.9 | 0 | 0 | 10.249 | 54.552 | 0 | 16 | 0 |
| Belastingschulden
| 88.492 | 84.181 | 41.681 | 12.87 | 37.46 | 22.517 | 138.099 | 98.855 | 34.365 | 26.508 | 75.087 | 39.062 | 18.21 | 26.58 | 4.618 | 34.246 | 23.365 | 32.402 | 20.736 | 19.776 | 14.447 | 20.85 | 7.061 | 2.185 | 3.743 | 8.964 | 17.825 | 14.703 | 11.625 | 12.293 | 8.648 | 10.406 | 0 | 13.375 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 32.331 | 52.362 | 28.749 | 256.314 | 222.94 | 82.893 | 80.321 | 126.265 | 0 | 0 | 202.995 | 157.303 | 177.624 | 167.95 | 169.634 | 20.736 | 51.356 | 0 | 53.077 | 0 | 34.063 | 39.343 | 39.549 | 39.289 | 31.22 | 0 | 0 | 24.282 | 21.633 | 0 | 26.321 | 0 |
| Overige kortlopende verplichtingen
| 618.801 | 732.361 | 1,248.062 | 884.724 | 886.57 | -312.022 | 295.328 | -91.177 | 89.959 | 197.943 | 238.392 | 179.567 | 188.676 | 78.387 | 67.708 | 63.367 | 60.27 | 57.929 | 95.696 | 109.617 | 110.744 | 94.755 | 113.122 | 86.924 | 42.412 | 30.57 | 11.908 | 22.151 | 77.481 | 35.72 | 29.316 | 2.615 | 0 | -7.052 | 0 |
| Totaal kortlopende verplichtingen
| 3,319.263 | 3,418.485 | 3,105.481 | 3,802.247 | 2,938.633 | 2,807.859 | 2,116.594 | 2,586.047 | 2,898.363 | 3,094.906 | 3,420.299 | 3,080.198 | 2,834.792 | 2,734.882 | 1,984.276 | 1,724.224 | 1,213.454 | 1,177.322 | 788.78 | 728.716 | 535.021 | 495.643 | 404.7 | 519.224 | 632.067 | 569.077 | 591.142 | 334.551 | 255.272 | 274.668 | 231.306 | 255.682 | 298.924 | 227.594 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 3,279.983 | 3,473.034 | 3,291.312 | 2,965.963 | 1,029.7 | 639.7 | 1,450 | 1,450 | 700 | 700 | 700 | 1,694.383 | 1,682.265 | 1,670.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394.427 | 389.986 | 385.554 | 381.112 | 376.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 323.576 | 323.092 | 232.335 | 220.484 | 214.173 | 218.349 | 225.344 | 229.006 | 141.256 | 108.746 | 99.795 | 87.039 | 86.711 | 89.447 | 63.874 | 65.658 | 67.441 | 69.224 | 63.629 | 59.651 | 61.662 | 43.423 | 27.406 | 27.99 | 28.575 | 17.789 | 17.683 | 6.945 | 7.161 | 7.377 | 1.756 | 1.816 | 0 | 1.937 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 149.442 | 136.389 | 145.863 | 155.34 | 141.527 | 140.631 | 68.724 | 70.824 | 92.134 | 95.321 | 33.839 | 36.857 | 44.239 | 26.736 | 32.926 | 31.183 | 29.788 | 18.526 | 14.289 | 12.78 | 10.778 | 10.755 | 16.935 | 17.667 | 2.956 | 1.019 | 3.882 | 2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 220.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.877 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,753.001 | 3,932.515 | 3,669.51 | 3,121.303 | 1,385.4 | 780.331 | 1,744.068 | 1,749.83 | 933.39 | 904.067 | 833.634 | 1,818.279 | 1,813.215 | 1,786.198 | 96.801 | 96.841 | 97.229 | 87.75 | 77.918 | 72.431 | 72.441 | 448.604 | 434.328 | 431.212 | 412.643 | 395.462 | 21.565 | 8.957 | 7.161 | 7.377 | 1.756 | 1.816 | 1.877 | 1.937 | 0 |
| Totaal passiva
| 7,072.264 | 7,351 | 6,774.991 | 6,923.55 | 4,324.033 | 3,588.19 | 3,860.662 | 4,335.877 | 3,831.753 | 3,998.973 | 4,253.933 | 4,898.477 | 4,648.007 | 4,521.079 | 2,081.077 | 1,821.064 | 1,310.683 | 1,265.072 | 866.699 | 801.147 | 607.462 | 944.248 | 839.028 | 950.436 | 1,044.71 | 964.54 | 612.707 | 343.508 | 262.433 | 282.045 | 233.061 | 257.498 | 300.801 | 229.531 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 953.312 | 933.232 | 933.215 | 933.215 | 933.215 | 933.215 | 933.215 | 933.215 | 666.582 | 666.582 | 666.582 | 625.858 | 447.038 | 447.038 | 447.038 | 447.038 | 447.038 | 447.038 | 447.038 | 447.038 | 414.703 | 400.602 | 400.602 | 400.601 | 400.6 | 400.6 | 400.6 | 400.6 | 400.6 | 400.6 | 400.6 | 359 | 550.898 | 359 | 0 |
| Ingehouden winsten
| 2,518.227 | 2,422.583 | 2,375.068 | 2,316.856 | 2,423.916 | 2,266.733 | 2,190.423 | 2,019.419 | 1,898.349 | 1,705.511 | 1,558.422 | 1,347.929 | 1,246.797 | 1,126.867 | 1,087.748 | 966.701 | 993.181 | 903.486 | 835.124 | 744.904 | 654.963 | 604.185 | 554.66 | 503.374 | 560.607 | 522.745 | 488.338 | 391.172 | 353.103 | 298.456 | 260.083 | 208.979 | 0 | 119.012 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 3,247.474 | 3,249.199 | 3,045.708 | 3,044.124 | 2,980.185 | 285.792 | 3,243.151 | 279.482 | 3,169.479 | 274.575 | 2,081.302 | 270.216 | 1,970.069 | 161.87 | 1,971.769 | 29.901 | 29.821 | 28.235 | 26.978 | 62.956 | 61.873 | 60.703 | 60.049 | 57.903 | 19.61 | 18.233 | 17.157 | 15.097 | 14.353 | 13.609 | 0 | 11.104 | 317.425 |
| Overige totale aandeelhoudersvermogen
| 3,500.146 | 3,274.059 | 0 | 0 | 0 | 0 | 0 | 2,978.513 | 0 | 3,240.439 | 0 | 1,630.428 | 0 | 1,809.107 | 0 | 1,809.107 | 0 | 1,809.107 | 0 | 1,809.107 | 0 | 547.894 | 525.791 | 524.597 | 523.922 | 521.776 | 454.114 | 385.096 | 451.661 | 385.096 | 426.645 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 6,971.686 | 6,629.874 | 6,555.757 | 6,499.271 | 6,402.839 | 6,244.073 | 6,103.822 | 5,931.147 | 5,808.082 | 5,612.532 | 5,394.483 | 3,878.789 | 3,775.137 | 3,653.229 | 3,504.855 | 3,384.717 | 3,411.988 | 3,322.821 | 3,220.862 | 3,129.056 | 2,000.993 | 1,552.682 | 1,481.053 | 1,428.572 | 1,485.129 | 1,445.121 | 1,343.052 | 1,244.509 | 1,205.364 | 1,148.657 | 1,087.328 | 608.784 | 550.898 | 516.313 | 317.425 |
| Totaal eigen vermogen
| 6,979.472 | 6,637.639 | 6,566.243 | 6,512.107 | 6,415.803 | 6,257.35 | 6,114.058 | 5,942.219 | 5,820.033 | 5,624.731 | 5,395.564 | 3,881.809 | 3,778.47 | 3,656.7 | 3,508.515 | 3,388.604 | 3,416.058 | 3,326.978 | 3,224.834 | 3,129.056 | 2,000.993 | 1,552.682 | 1,481.053 | 1,428.572 | 1,485.129 | 1,445.121 | 1,343.052 | 1,244.509 | 1,205.364 | 1,148.657 | 1,087.328 | 608.784 | 550.898 | 516.313 | 317.425 |
| Totaal passiva en aandeelhoudersvermogen
| 14,051.736 | 13,988.639 | 13,341.234 | 13,656.141 | 10,739.836 | 10,063.889 | 9,974.721 | 10,278.095 | 9,651.786 | 9,623.704 | 9,649.497 | 8,780.286 | 8,426.477 | 8,177.779 | 5,589.592 | 5,209.668 | 4,726.741 | 4,592.05 | 4,091.533 | 3,930.203 | 2,608.454 | 2,496.93 | 2,320.08 | 2,379.008 | 2,529.839 | 2,409.66 | 1,955.759 | 1,588.017 | 1,467.797 | 1,430.702 | 1,320.389 | 866.282 | 851.699 | 745.844 | 317.425 |